MIRA INFORM REPORT

 

 

Report Date :

12.09.2014

 

IDENTIFICATION DETAILS

 

Name :

CRI LIMITED

 

 

Registered Office :

Premises No. 333, Mahamayatalla, Garia Main Road, Kolkata – 700084, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.05.1974

 

 

Com. Reg. No.:

21-029425

 

 

Capital Investment / Paid-up Capital :

Rs.73.823 Millions

 

 

CIN No.:

[Company Identification No.]

U51909WB1974PLC029425

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALC00464C

CALC04423G

 

 

PAN No.:

[Permanent Account No.]

AABCC3552F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing and Trading of Ball Pen Tip for Refilis and Ball Pen Refill Adaptors etc.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1116000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Profitability of the company seems to be low during 2013.

 

However, trade relations are reported as fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

Premises No. 333, Mahamayatalla, Garia Main Road, Kolkata – 700084, West Bengal, India

Tel. No. :

91-33-66223000

Fax No. :

91-33-24356494

E-Mail :

mail@critips.com

Website :

http://www.critips.com

 

 

DIRECTORS

 

AS ON 16.09.2013

 

Name :

Mr. Raj Kumar Goenka

Designation :

Whole Time Director

Address :

110 A, Southern Avenue, Kolkata-700029, West Bengal, India

Date of Birth/Age :

02.02.1949

Qualification :

B.Com

Date of Appointment :

20.11.2007

PAN No.:

AEAPG9489H

DIN No. :

00375516

 

 

Name :

Mr. Rajendra Kumar Jatia

Designation :

Director

Address :

9, Moore Avenue, Kolkata-700040, West Bengal, India

Date of Birth/Age :

23.08.1941

Qualification :

B.Com

Date of Appointment :

19.04.1994

Date of cessation :

30.06.2014

DIN No. :

00083054

 

 

Name :

Mr. Jagdish Prasad Agarwal

Designation :

Whole Time Director

Address :

52/2B, Hazra Road, Kolkata-700019, West Bengal, India

Date of Birth/Age :

25.01.1955

Qualification :

B.Com, LLB

Date of Appointment :

01.08.1995

PAN No.:

ACZPA7475Q

DIN No. :

00863137

 

 

Name :

Mr. Swapan Kumar Mondal

Designation :

Director

Address :

N-360, Homewood Co-Operative Housing, 3 B.P. Township, Kolkata-700094, West Bengal, India

Date of Birth/Age :

17.05.1950

Qualification :

B.E., MBA

Date of Appointment :

01.04.2007

Date of cessation :

30.06.2014

DIN No. :

00367104

 

 

Name :

Mr. Prashant Goenka 

Designation :

Additional Director

Address :

110 A, Southern Avenue, Kolkata-700029, West Bengal, India

Date of Birth/Age :

30.10.1973

Date of Appointment :

17.05.2013

Date of cessation :

30.06.2014

DIN No. :

00703389

 

 

Name :

Mr. Raj K Sureka

Designation :

Managing Director

Address :

29 E, Ramkrishna Sanathan Road, Kolkata-700054, West Bengal, India.

Date of Birth/Age :

16.06.1968

Qualification :

B.Com

Date of Appointment :

01.12.2005

PAN No.:

ALKPS7359H

DIN No. :

00481199

 

 

KEY EXECUTIVES

 

Name :

Mr. Ajay Kumar Agarwal

Designation :

Secretary

Address :

Merujeen Complex, Narendrapur, Flat 317, Kolkata-700103, West Bengal, India.

Date of Birth/Age :

01.01.1976

Date of Appointment :

02.04.2007

PAN No. :

ADLPA4891K

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 16.09.2013

 

Names of Shareholders

 

No. of Shares

Bhanu Vyapaar Private Limited, India

77830

 Raj Kumar Goenka

111340

New Way Construction Limited, India

490000

Usha Agarwal

124450

Manish Goenka

140000

Jyoti Goenka

100000

Mohan Goenka

100000

Richa Agarwal

100000

Harsha Vardhan Agarwal

100000

Aditya Vardhan Agarwal

143000

Suntrack Commerce (Private) Limited, Kolkata, India

306240

Suraj Viniyog (Private) Limited, Kolkata, India

181300

Pan Emami Cosmed Limited, Kolkata, India

1766750

Rashmi Goenka

25000

Priti Sureka

15000

Diwakar Viniyog (Private) Limited, Kolkata, India

318500

Emami Limited, Kolkata, India

95630

Aviro Vyapaar Private Limited, Kolkata, India

1435060

EPL Securities Limited, India

332800

EPL Foods Limited, India

320000

Medal Chemical and Research Works Limited, India

625000

Emami Highrise Private Limited, India

181300

Emami Enclave Makers Private Limited, India

110100

Prestige Vyapaar Limited, India

103000

Indu Goenka

40000

Santosh Goenka

40000

Total

7382300

 

AS ON 16.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

85.93

Directors or relatives of Directors

14.07

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Trading of Ball Pen Tip for Refilis and Ball Pen Refill Adaptors etc.

 

 

Products :

Item Code No. (ITC Code)

Product Description

96089199

Ball Pen Tips / Gel Pen Tips

 

 

GENERAL INFORMATION

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

·         Industrial Development Bank of India Limited, 44, Shakepeare Sarani, Kolkata – 700017, West Bengal, India

·         Kotak Mahindra Bank limited, 36-38, Nariman Bhavan, 227, D, Nariman Point, Mumbai – 400021, Maharashtra, India

·         State Bank of Hyderabad, Park Street Branch, 113 Park Street, Kolkata – 700016, West Bengal, India

·         IDBI Bank Limited, MSME IDBI House, 44 Shakespeare Sarani, Mumbai-700017, West Bengal, India

·         The Hongkong and Shanghai Banking Corporation Limited, Hong Kong House, 31 B B D Bag, Kolkata – 700001, west Bengal, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee term loan from bank

196.453

186.663

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loan from bank

135.000

140.000

Loans repayable on demand from bank

138.901

85.321

Total

470.354

411.984

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R. Kothari and Company

Chartered Accountants

Address :

16 A, Shakespeare Sarani, Kokata-700071, West Bengal, India

Tel. No. :

91-33-22826807/22826809/22826776

Fax No. :

91-33-22825921

PAN No. :

AAFFR7336B

 

 

Subsidiaries :

  • CRI International Limited, UAE
  • CRI (Shanghai) Company Limited, China
  • CRI Bangladesh Limited, Bangladesh

 

 

Enterprises which are owned or have significant influences of or are partners with key management personnel and their relatives

PAN Emami Cosmed Limited

CIN No. : U24246WB1994PLC061553

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7500000

Equity Shares

Rs.10/- each

Rs.75.000 Millions

600000

Preference Shares

Rs.100/- each

Rs.60.000 Millions

 

Total

 

Rs.135.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7382300

Equity Shares

Rs.10/- each

Rs.73.823 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

73.823

73.823

73.823

(b) Reserves & Surplus

205.225

206.914

214.929

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

279.048

280.737

288.752

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

355.347

349.428

311.253

(b) Deferred tax liabilities (Net)

56.919

52.664

53.765

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

9.567

9.826

9.406

Total Non-current Liabilities (3)

421.833

411.918

374.424

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

273.901

244.621

154.473

(b) Trade payables

183.593

178.049

154.753

(c) Other current liabilities

50.987

117.799

104.461

(d) Short-term provisions

3.910

2.675

1.115

Total Current Liabilities (4)

512.391

543.144

414.802

 

 

 

 

TOTAL

1213.272

1235.799

1077.978

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

567.496

578.882

488.729

(ii) Intangible Assets

0.155

0.988

1.068

(iii) Capital work-in-progress

38.351

39.266

54.723

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

7.380

7.380

6.937

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

5.590

11.064

17.531

(e) Other Non-current assets

0.633

4.537

3.513

Total Non-Current Assets

619.605

642.117

572.501

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

293.106

284.329

229.974

(c) Trade receivables

206.935

200.429

174.942

(d) Cash and cash equivalents

28.700

62.376

79.514

(e) Short-term loans and advances

6.848

14.629

7.884

(f) Other current assets

58.078

31.919

13.163

Total Current Assets

593.667

593.682

505.477

 

 

 

 

TOTAL

1213.272

1235.799

1077.978

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

1710.769

1397.857

1167.569

 

 

Other Income

23.129

12.147

1.299

 

 

TOTAL                                    

1733.898

1410.004

1168.868

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

785.945

623.328

543.751

 

 

Purchase of stock-in-trade

577.015

416.014

287.634

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(59.010)

(31.347)

(51.029)

 

 

Employee benefit expenses

89.592

84.090

72.064

 

 

Other expenses

202.873

202.384

175.653

 

 

TOTAL                                    

1596.415

1294.469

1028.073

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

137.483

115.535

140.795

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

 68.712

61.891

41.562

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

68.771

53.644

99.233

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

62.987

57.598

67.034

 

 

 

 

 

 

TOTAL PROFIT BEFORE PRIOR PERIOD ITEMS, EXCEPTIONAL ITEMS, EXTRAORDINARY ITEMS AND TAX

5.784

(3.954)

32.199

 

 

 

 

 

Add

EXCEPTIONAL ITEMS BEFORE TAX

0.000

19.421

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

5.784

15.467

32.199

 

 

 

 

 

Less

TAX                                                                 

4.836

2.384

11.818

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

0.948

13.083

20.381

 

 

 

 

 

 

FOREIGN EXCHANGE EARNED

306.787

302.152

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.13

1.77

2.76

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.05 

0.93

1.74

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.34

1.11

2.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.50

1.30

3.17

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.06

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.25

2.11

1.61

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.16

1.09

1.22

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

73.823

73.823

73.823

Reserves & Surplus

214.929

206.914

205.225

Net worth

288.752

280.737

279.048

 

 

 

 

long-term borrowings

311.253

349.428

355.347

Short term borrowings

154.473

244.621

273.901

Total borrowings

465.726

594.049

629.248

Debt/Equity ratio

1.613

2.116

2.255

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

1167.569

1397.857

1710.769

 

 

19.724

22.385

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

1167.569

1397.857

1710.769

Profit/(Loss) After Tax

20.381

13.083

0.948

 

1.75%

0.94%

0.06%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loan and advance from others

13.703

25.365

Other loan and advance

145.191

137.400

 

 

 

SHORT TERM BORROWINGS

 

 

Loan and advance from others

0.000

19.300

 

 

 

Total

158.894

182.065

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10374972

27/11/2012 *

360,400,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B63264204

2

10065151

10/02/2014 *

445,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI 
TED

HONGKONG HOUSE, 31 B B D BAGH, KOLKATA, WEST BENGAL - 700001, INDIA

C00216358

 

* Date of charge modification

 

 

FUTURE OUTLOOK

 

The growing demand for the products of the company in the domestic as well as in the export market is encouraging. In order to cope with this demand a substantial expansion of capacity with sophisticated technology as been undertaken.

 

Continued participation in the overseas trade fair during the year resulted in encouraging response and promises a bright prospect in respect of export performance of the company.

 

 

EXPORT

 

The export market has been expanded to cover countries like China, Sri Lanka, Brazil, Philippnes, Taiwan, Bangladesh, Myanmar, Indonesia, Malaysia, UAE, Thailand, Vietnam, Kenya, South Africa, Algeria Nigeria, Turkey, Hungary, Pakistan, Mexico, and Eygept. The company has been awarded with best Exporter Award by the “ Writing Instrument Manufacturers Organisation (India)” for the Eleventh Consecutive Year. The Company has received for the Ninth time, prestigious award for the highest export of ball pen tips from “The Plastic Export Promotion Council”.

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Office building

·         Plant and equipment

·         Factory equipments

·         Furniture and fixtures

·         Vehicles

·         Office equipment

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.92

UK Pound

1

Rs.98.66

Euro

1

Rs.78.64

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SNT

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.