MIRA INFORM REPORT

 

 

Report Date :

12.09.2014

 

IDENTIFICATION DETAILS

 

Name :

RAJNI COMBUSTION PRIVATE LIMITED

 

 

Registered Office :

31, New Tollygunge, Kolkata – 700093, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

14.08.1992

 

 

Com. Reg. No.:

18-056290

 

 

Capital Investment / Paid-up Capital :

Rs. 1.000 Million

 

 

CIN No.:

[Company Identification No.]

U51109WB1992PTC056290

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Oil Burner and Gas Burner.

 

 

No. of Employees :

10 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 27000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management has reported a loss from its operations along with huge gearing which may act as a threat to the liquidity position during FY13.

 

However, trade relations seem to be fair. Business is active. Payment terms are reported as slow.

 

In view of long standing presence, the company can be considered for Business dealings with caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Jatin

Designation :

Senior Accountant 

Contact No.:

91-79-26871605

Date :

10.09.2014

 

 

LOCATIONS

 

Registered Office :

31, New Tollygunge, Kolkata – 700093, West Bengal, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

info@rajniglobal.com

Website :

https://www.google.co.in

 

 

Corporate Office :

505, 506 Shapath-II, Opposite Rajpath Club Gandhinagar-Sarkhej Highway, Ahmedabad 380 015, Gujarat, India

Tel. No.:

91-79-26871605 / 26871606

Fax No.:

91-79-26871609

 

 

Branch Office 1 :

1st Floor, A Block, No-66, Sector 65, Noida – 201203, Uttar Pradesh, India

 

 

Branch Office 2 :

80A, Ballygunk Garden, Kolkata – 700029, West Bengal, India

 

 

Branch Office 3 :

B-22/24/26, Gundecha Onclave, Opposite Post Office, Kherani Road, Sakinaka, Andheri (East), Mumbai – 400072, Maharashtra, India

 

 

Branch Office 4 :

101,MPJ Chambers, Pune-Mumbai Road  Wakdewadi, Pune - 411 003, Maharashtra, India

 

 

Branch Office 5 :

Cabin No 15& 16, Park lane, C/O JC Business Center, CTC 6th Floor, 607, Paradise, Hyderabad – 500003, Telangana , India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Arvind Nagarmal Birla

Designation :

Director

Address :

10, Kadam Bunglows, Near Arbindo Society, Ahmedabad – 380053. Gujarat, India 

Date of Birth/Age :

21.10.1959

Date of Appointment :

14.08.1992

DIN No.:

00208121

 

 

Name :

Mr. Rajni Arvind Birla

Designation :

Director

Address :

10, Kadam Bunglows, Near Arbindo Society, Ahmedabad – 380053. Gujarat, India 

Date of Birth/Age :

23.09.1960

Date of Appointment :

14.08.1992

DIN No.:

00208219

 

 

Name :

Mrs. Karishma Birla

Designation :

Director

Address :

10, Kadam Bunglows, Near Arbindo Society, Ahmedabad – 380053. Gujarat, India 

Date of Birth/Age :

10.09.1985

Date of Appointment :

30.09.2005

DIN No.:

00208261

 

 

KEY EXECUTIVES

 

Name :

Mr. Jatin

Designation :

Senior Accountant 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Raghav Arvind Birla

 

2600

Rajni Arvind Birla

 

4999

Karishma Arvind Birla

 

2400

Arvind Birla and Manish Vadi

 

1

Total

 

10000

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Oil Burner and Gas Burner.

 

 

Imports :

 

Products :

Finish Goods

Countries :

·         Germany

·         Sweden

 

 

Terms :

 

Selling :

L/C / Credit

 

 

Purchasing :

L/C / Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Weishaupt – Germany

 

 

Customers :

Others

 

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

·         Vijaya Bank, Relref Road Branch, Ahmedabad, Gujarat, India

·         ICICI Bank Limited, Bodakdev Branch

·         Kotak Mahindra Prime Limited

·         HDFC Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

Term Loan

 

 

HDB Financial Services

10.121

11.038

Religare Finvest (Rs.15.000 Millions)

13.088

14.137

Religare Finvest (Rs.65.000 Millions)

55.282

61.833

Loan Against Vehicles

 

 

HDFC Bank Limited

2.505

0.000

Kotak Mahindra Prime Limited

0.000

1.339

Long Term Borrowing

 

 

Working Capital Facilities from Bank

4.715

6.429

Total

85.711

94.776

 

 

 

Banking Relations :

---

 

 

Finance Institution :

Religare Finvest Limited, D3, P3ZB, District Centre, Saket, New Delhi - 110017,

India

 

 

Auditors :

 

Name :

B.J Shah and Bros.

Chartered Accountants

Address :

33, Shalvik Complex Building, 9, Kalpana Society, Behind Navarangpura Post Office, Navrangpura, Ahmedabad – 380009, Gujarat, India

PAN No.:

AACFB1049G

 

 

Enterprises over which Control is Exercised by Management :

·         Rajni Projects Private Limited

·         Rajni Engineering and Services Private Limited

·         Reliable Boilers Private Limited

·         Rajni International

·         Greenfield Environment Products Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.100/- each

Rs.1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.100/- each

Rs.1.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.000

1.000

1.000

(b) Reserves & Surplus

5.857

14.724

17.868

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

6.857

15.724

18.868

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

80.997

88.346

8.849

(b) Deferred tax liabilities (Net)

1.470

2.448

2.468

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

82.467

90.794

11.317

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

5.566

14.319

45.029

(b) Trade payables

62.039

65.728

58.820

(c) Other current liabilities

22.251

24.858

6.921

(d) Short-term provisions

0.000

0.000

0.914

Total Current Liabilities (4)

89.856

104.905

111.684

 

 

 

 

TOTAL

179.180

211.423

141.869

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

41.770

55.063

57.736

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.820

3.603

3.441

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

45.590

58.666

61.177

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

21.866

29.947

25.772

(c) Trade receivables

27.586

35.477

22.425

(d) Cash and cash equivalents

1.066

5.933

2.554

(e) Short-term loans and advances

83.072

81.400

29.941

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

133.590

152.757

80.692

 

 

 

 

TOTAL

179.180

211.423

141.869

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL            

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(9.744)

(3.163)

4.496

 

 

 

 

 

Less

TAX                             

(0.877)

(0.020)

1.440

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

-8.867

-3.143

3.056

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export at F.O.B. Value

1.499

7.227

NA

 

TOTAL EARNINGS

1.499

7.227

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Trading Goods

23.856

63.531

NA

 

TOTAL IMPORTS

23.856

63.531

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(886.73)

(314.34)

NA

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

100.000

 

 

 

 

 

The above information has been parted by Mr. Jatin

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

(5.44)

(1.50)

3.17

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.42)

(0.20)

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

12.62

6.53

2.86

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.49

1.46

0.72

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1.000

1.000

1.000

Reserves & Surplus

17.868

14.724

5.857

Net worth

18.868

15.724

6.857

 

 

 

 

long-term borrowings

8.849

88.346

80.997

Short term borrowings

45.029

14.319

5.566

Total borrowings

53.878

102.665

86.563

Debt/Equity ratio

2.856

6.529

12.624

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

Loans and Advances from Shareholders and relatives

 

 

From Related Parties

0.852

5.649

From Others

0.000

2.240

Total

0.852

7.889

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10338339

28/02/2012

65,000,000.00

RELIGARE FINVEST LIMITED

D3, P3B,, DISTRICT CENTRE, SAKET, NEW DELHI, DELHI - 110017, INDIA

B33313289

2

10325377

29/12/2011

15,000,000.00

RELIGARE FINVEST LIMITED

D3, P3B,, DISTRICT CENTRE, SAKET, NEW DELHI, DELHI - 110017, INDIA

B28646537

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Office Building

·         Evita Flat Mumbai

·         Godown

·         Computer

·         Software

·         Furniture and Fixture

·         Motor Cycle

·         Monile Phone

·         Electrical Fitting

·         UPS

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.92

UK Pound

1

Rs.98.66

Euro

1

Rs.78.64

 

 

INFORMATION DETAILS

 

Information Gathered by :

HET

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NTH

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.