MIRA INFORM REPORT

 

 

Report Date :

12.09.2014

 

IDENTIFICATION DETAILS

 

Name :

ROHDE AND SCHWARZ INDIA PRIVATE LIMITED

 

 

Registered Office :

A-27, First Floor, Mohan Co-Operative Industrial Estate, New Delhi - 110044

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.11.1995

 

 

Com. Reg. No.:

55-074173

 

 

Capital Investment / Paid-up Capital :

Rs.22.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1995PTC074173

 

 

IEC No.:

0500029229

 

 

PAN No.:

[Permanent Account No.]

AAACR3267P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in the business of trading of testing, measurement, communication and broadcasting equipment and providing survives in relation to testing, measurement, communication and broadcasting equipment.

 

 

No. of Employees :

100 (Approximately) (In Office 35) + ( In Branch 65)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Rohde and Schwarc GmbH and Company Kg. It is a well-established company having fine track.

 

The company possesses a fovourable financial profile marked by adequate networth base and comfortable capital structure backed by zero gearing along with sufficient cash balance in the books.

 

Management has witnessed a better increase in its sales volume as well as net profitability along with decent profit margins during FY 2013.

 

Trade relations are fair. Business is active. Payment terms are reported as regular and as per commitments.

 

In view of strong parentage, the company can be considered for business dealings at usual trade terms and conations.  

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

Some brief news are as under

 

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL SME

Rating

SME 2

Rating Explanation

High Credit Worthiness

Date

27.12.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Shiv Shankar Agarwal

Designation :

Head – Accounts and Commercials and Company Secretary

Contact No.:

91- 98738 02245

Date :

11.09.2014

 

 

LOCATIONS

 

Registered Office / Head Office :

A-27, First Floor, Mohan Co-Operative Industrial Estate, New Delhi – 110044, India

Tel. No.:

91-11-42535400

Mobile No.:

91-9873802245 (Mr. Shiv Shankar Agarwal)

Fax No.:

9-11-42535433

E-Mail :

Shiv.Agarwal@rohde-schwarz.com

Website :

http://www.rohde-schwarz.co.in

Area :

16790 Sq. Ft

Location :

Leased

 

 

Branch Office 1 :

Tower D, 1st Floor, RMZ Infinity, 3 Old madras Road, Bangalore – 5600016, Karnataka, India 

Tel. No.:

91-80-41780400

Fax No.:

91-80-41780444

Area :

14775 Sq. Ft

Location :

Leased

 

 

Branch Office 2 :

302 and 303, 3rd Floor, Babukhan Millenium Centre, 6-3-1099/1100, Somajiguda, Hyderabad – 500016, Telangana, India

Tel. No.:

91-40-40003200 / 40003201 / 40003202

Fax No.:

91-40-40003222

Area :

4781 Sq. Ft

Location :

Leased

 

 

Branch Office 3 :

510, Crystal Paradise, The Mall, 5t Floor, Dattaji Salvo Road, off Andheri Link Road, Andheri (West), Mumbai – 400053, Maharashtra, India 

Tel. No.:

91-22-26743848

Fax No.:

91-22-26743828

Area :

710 Sq. Ft.

Location :

Leased

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Yatish Mohan

Designation :

Managing Director

Address :

B-295, Sector – 26, Gautam Budh Nagar, Noida, Delhi – 201301, India

Date of Birth/Age :

16.01.1959

Date of Appointment :

01.10.2009

DIN No.:

00264537

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1995PTC074173

ROHDE & SCHWARZ INDIA PRIVATE LIMITED

Managing director

01/10/2009

01/07/2001

-

Active

NO

 

 

Name :

Gregor Rapf

Designation :

Director

Address :

Winterweg 15, Eching, Germany

Date of Birth/Age :

26.02.1954

Date of Appointment :

25.01.2010

DIN No.:

00790416

 

 

Name :

Dr. Erich Freund

Designation :

Director

Address :

Herbststr 15, Sauerlach Germany

Date of Birth/Age :

29.01.1950

Date of Appointment :

07.12.1995

DIN No.:

00791438

 

 

Name :

Mr. Klaas Nuttert Hoekstein

Designation :

Director

Address :

BGM – Leibold STR, 4, Peibenberg, Germany 

Date of Birth/Age :

18.05.1959

Date of Appointment :

28.09.2012

DIN No.:

06389406

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1995PTC074173

ROHDE & SCHWARZ INDIA PRIVATE LIMITED

Director

28/09/2012

25/09/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Shiv Shankar Agarwal

Designation :

Head – Accounts and Commercials and Company Secretary

Address :

D-412. DJA Apartment, Sector – 13, Dwaraka, New Delhi – 110075, India

Date of Birth/Age :

03.08.1974

Date of Appointment :

16.12.2009

PAN No.:

ABUPA5121B

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Rohde and Schwarc GmbH and Company Kg, Germany

 

219999

Rohde and Schwarc International Operations GmbH, Germany 

 

1

Total

 

220000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the business of trading of testing, measurement, communication and broadcasting equipment and providing survives in relation to testing, measurement, communication and broadcasting equipment.

 

 

Terms :

 

Selling :

Credit (60 Days)

 

 

Purchasing :

Credit (90 Days)

 

 

GENERAL INFORMATION

 

No. of Employees :

100 (Approximately) (In Office 35) + ( In Branch 65)

 

 

Bankers :

The Hong Kong and Shanghai Banking Corporation Limited, 3rd Floor, Birla Towers, 25, Barakhamba Road, New Delhi, India

 

 

Facilities :

Credit Limit = Rs.150.000 Millions

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B S S R and Company

Chartered Accountants

Address :

8th Floor, Tower B, DLF Building # 10, DLF Cyber City, Phase II, Gurgaon – 122002, Haryana, India

Tel. No.:

91-124-2549191

Fax No.:

91-124-2549101

PAN No.:

AAKFB4430H

 

 

Holding Company :

·         Rohde and Schwarc GmbH and Company Kg, Germany

 

 

Fellow Subsidiary :

·         Rohde and Schwarc Colombia and S.A.

·         Rohde and Schwarc Regional Headquarters Singapore Pte. Limited

·         Rohde and Schwarc Asia Pte. Limited

·         HAMEG Instruments GmbH

·         Rohde and Schwarc International Operations GmbH

·         RS Sverige AB

·         Rohde and Schwarc Hongkong Limited

·         Rohde and Schwarc USA Inc.

·         Rohde and Schwarc Canada Inc.

·         Rohde and Schwarc Korea Limited

·         Rohde and Schwarc Taiwan Limited

·         Rohde and Schwarc Australia Pte. Limited

·         Rohde and Schwarc Vertriebs GmbH

·         Rohde and Schwarc Madrid

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

220000

Equity Shares

Rs.100/- each

Rs.22.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

220000

Equity Shares

Rs.100/- each

Rs.22.000 Millions

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

22.000

22.000

22.000

(b) Reserves & Surplus

408.639

330.226

277.475

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

430.639

352.226

299.475

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.628

0.000

(c) Other long term liabilities

29.063

1.919

0.658

(d) long-term provisions

24.862

28.102

78.798

Total Non-current Liabilities (3)

53.925

30.649

79.456

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

66.570

72.184

41.628

(c) Other current liabilities

70.489

37.192

34.271

(d) Short-term provisions

74.249

47.794

19.700

Total Current Liabilities (4)

211.308

157.170

95.599

 

 

 

 

TOTAL

695.872

540.045

474.530

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

191.871

163.072

136.840

(ii) Intangible Assets

3.409

4.458

0.000

(iii) Capital work-in-progress

0.000

0.301

1.532

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

7.689

0.000

10.987

(d)  Long-term Loan and Advances

21.168

18.116

13.113

(e) Other Non-current assets

0.000

0.907

0.982

Total Non-Current Assets

224.137

186.854

163.454

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

63.253

67.884

50.598

(c) Trade receivables

93.658

133.291

84.263

(d) Cash and cash equivalents

127.806

73.922

42.429

(e) Short-term loans and advances

14.081

11.618

8.942

(f) Other current assets

172.937

66.476

124.844

Total Current Assets

471.735

353.191

311.076

 

 

 

 

TOTAL

695.872

540.045

474.530

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

627.528

451.739

383.909

 

 

Other Income

15.634

27.717

14.627

 

 

TOTAL                                         (A)

643.162

479.456

398.536

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

143.458

132.355

96.461

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(0.134)

(17.286)

8.773

 

 

Employee Benefits Expenses

160.208

114.578

133.164

 

 

Other Expenses

185.472

153.172

116.504

 

 

Prior Period Items

0.594

(16.811)

(28.401)

 

 

TOTAL                                         (B)

489.598

366.008

326.501

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

153.564

113.448

72.035

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

4.600

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

148.964

113.448

72.035

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

29.668

26.483

22.625

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

119.296

86.965

49.410

 

 

 

 

 

Less

TAX                                                                  (H)

40.882

34.214

9.980

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

78.414

52.751

39.430

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

329.294

276.543

237.113

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

707.708

329.294

276.543

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Commission Earnings

412.537

220.089

275.696

 

 

Service charges and sale of demo equipment

47.834

14.006

16.121

 

TOTAL EARNINGS

460.371

234.095

291.817

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

60.073

58.347

20.144

 

 

Spares

43.11

60.254

29.228

 

 

Equipment’s

96.580

69.222

52.359

 

TOTAL IMPORTS

199.763

187.823

101.731

 

 

 

 

 

 

Earnings Per Share (Rs.)

356.43

239.78

179.21

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

12.19

11.00

9.89

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

19.01

19.25

12.87

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.33

16.11

10.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.25

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.23

2.25

3.25

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

22.000

22.000

22.000

Reserves & Surplus

277.475

330.226

408.639

Net worth

299.475

352.226

430.639

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

383.909

451.739

627.528

 

 

17.668

38.914

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

383.909

451.739

627.528

Profit

39.430

52.751

78.414

 

10.27%

11.68%

12.50%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

COMPANY OVERVIEW:

 

The company was incorporated on 27 November 1995. The company is engaged in the business of trading of testing, measurement, communication and broadcasting equipment and providing survives in relation to testing, measurement, communication and broadcasting equipment.

 

 

PERFORMANCE REVIEW

 

During the year, the Company has earned a net Profit after tax of Rs.78.414 Millions as compared to profit of Rs.52.751 Millions in the previous year. The details of financial performance of the company are appearing in the Balance Sheet and Profit and Loss accounts for the year.

 

 

OPERATIONS

 

The Company continues to take effective steps in broad-basing its range of activities. The performance of the Company during the period under review has been satisfactory

 

 

FUTURE OUTLOOK

 

The Company has bright prospects and is targeting increased market share in industry. Also, with the launch of new products, Company feeIs strength in its product portfolio as well as increased customer base. Service related income is also expected to increase in future due to additional capabilities being planned.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90043182

31/08/2001

350,000.00

Gmac-Tcfc Finance Limited

210;211; Ii-Floor, Kanchanjunga Building; 18; Barakhamba Road, New Delhi, Delhi - 110001, India

-

2

90041665

02/04/1996

20,000,000.00

Deutsche Bank

Tolstoy House, Tolstoy Marg, New Delhi, Delhi - 110001, India

-

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.92

UK Pound

1

Rs.98.66

Euro

1

Rs.78.64

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.