MIRA INFORM REPORT

 

 

Report Date :

13.09.2014

 

IDENTIFICATION DETAILS

 

Name :

ENVISION SCIENTIFIC PRIVATE LIMITED

 

 

Registered Office :

Shop No. 1, 2, 3, 4, Silver Palm – 2, Kadampalli, Nanpura, Surat – 395001, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.12.2008

 

 

Com. Reg. No.:

04-055732

 

 

Capital Investment / Paid-up Capital :

Rs. 12.299 Millions

 

 

CIN No.:

[Company Identification No.]

U24230GJ2008PTC055732

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTE00317C

 

 

PAN No.:

[Permanent Account No.]

AACCE0979P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture Of Cardiovascular Devices For The Treatment Of Cardiovascular Diseases.

 

 

No. of Employees :

80 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 230000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Case site not working

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile and losses that company has incurred from its operational activities.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Faiz Nagaria

Designation :

Accounts Manager

Contact No.:

91-9723551224

Date :

11.09.2014

 

 

LOCATIONS

 

Registered Office :

Shop No. 1, 2, 3, 4, Silver Palm – 2, Kadampalli, Nanpura, Surat – 395001, Gujarat, India

Tel. No.:

91-261-2460003

Mobile No.:

91-9723551224 (Mr. Faiz)

Fax No.:

91-261-2460006

E-Mail :

faiz@envisionscientific.com

Website :

www.envisionscientific.com

Area :

450 sq. ft.

Location :

Owned

 

 

Factory :

C 1 B 108 Ichachapur GIDC Bhator Sachin Hazira Road, Surat – 394510, Gujarat, India

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Manish Indulal Doshi

Designation :

Managing Director

Address :

704, Megh Malhar Apartment, Bhatar Char rasta, Althan Road, Surat – 395017, Gujarat, India

Date of Birth/Age :

18.10.1968

Date of Appointment :

20.05.2011

DIN No.:

00013936

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U33119GJ2001PTC040121

SAHAJANAND MEDICAL TECHNOLOGIES PRIVATE LIMITED

Director

01/04/2002

01/04/2002

08/10/2007

Active

NO

2

U33110GJ2007PTC052416

HEART BEAT INTERVENTION PRIVATE LIMITED.

Managing director

20/10/2008

20/12/2007

-

Active

NO

3

U24230GJ2008PTC055730

CONCEPT MEDICAL RESEARCH PRIVATE LIMITED

Director

22/12/2008

22/12/2008

-

Active

NO

4

U33112GJ2009PTC057446

OM HEALTH SOLUTIONS PRIVATE LIMITED

Director

05/02/2010

05/02/2010

-

Active

NO

5

U24230GJ2008PTC055732

ENVISION SCIENTIFIC PRIVATE LIMITED

Managing director

20/05/2011

28/06/2010

-

Active

NO

 

 

Name :

Mr. Devanshu Prataprai Sheth

Designation :

Director

Address :

8-A, Nutan Bharat Society, Alkapuri, Vadodara – 390007, Gujarat, India

Date of Birth/Age :

23.11.1966

Date of Appointment :

15.11.2010

DIN No.:

00026146

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25202GJ2006PTC048181

TANVIKA POLYMERS PRIVATE LIMITED

Director

24/04/2006

24/04/2006

-

Active

NO

2

U24230GJ2008PTC055732

ENVISION SCIENTIFIC PRIVATE LIMITED

Director

15/11/2010

15/11/2010

-

Active

NO

3

U33112GJ2009PTC057446

OM HEALTH SOLUTIONS PRIVATE LIMITED

Director

15/11/2010

15/11/2010

-

Active

NO

4

U33110GJ2007PTC052416

HEART BEAT INTERVENTION PRIVATE LIMITED.

Director

15/11/2010

15/11/2010

-

Active

NO

 

 

Name :

Mr. Kalpeshkumar Bishamberdayal Verma

Designation :

Director

Address :

104, Triveni, Swaminarayan Society, Sardar Gunj, anand, Gujarat, India-389001

Date of Birth/Age :

11.04.1970

Date of Appointment :

23.05.2011

DIN No.:

00042579

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909GJ1994PTC022251

B. C. VERMA ENTERPRISES PRIVATE LIMITED

Director

14/06/1994

14/06/1994

-

Active

NO

2

U65910GJ1994PTC022299

B C VERMA INVESTMENTS PRIVATE LIMITED

Director

21/06/1994

21/06/1994

-

Active

NO

3

U74999GJ1994PTC022356

BHARAT TYRES (GUJARAT) PRIVATE LIMITED

Director

28/03/2007

01/04/1997

-

Active

NO

4

U45201GJ2010PTC060294

TRIVENI INFRASPACE PRIVATE LIMITED

Director

17/04/2010

17/04/2010

-

Active

NO

5

U67120GJ2005PTC046322

MONEYBERRYS INVESTMENT SERVICES PRIVATE LIMITED

Additional director

01/06/2010

01/06/2010

-

Active

NO

6

U24230GJ2008PTC055732

ENVISION SCIENTIFIC PRIVATE LIMITED

Director

23/05/2011

23/05/2011

-

Active

NO

 

 

Name :

Mr. Bhavdip Indulal Doshi

Designation :

Director

Address :

C/43 Yash Tower 100 Ring Road Satelite, Ahmedabad – 380001, Gujarat, India

Date of Birth/Age :

09.08.1973

Date of Appointment :

15.11.2010

DIN No.:

01365599

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29199GJ1997PTC032545

SHIV LASER TECH PRIVATE LIMITED

Director

15/08/1997

15/08/1997

10/09/2009

Strike off

NO

2

U29219GJ1993PLC019848

FIREFLY ENERGY LIMITED

Whole-time director

27/03/2004

27/03/2004

17/04/2009

Active

NO

3

U72900MH2000PLC123764

Web BUSINESSES.COM GLOBAL LIMITED

Director

21/03/2006

21/03/2006

11/04/2009

Active

NO

4

U28930GJ2006PLC047896

ALPHA NIPPON INNOVATIVES LIMITED

Director

02/11/2006

02/11/2006

11/04/2009

Active

NO

5

U29299GJ2007PTC051004

ALPHA VASCULAR TECHNOLOGIES PRIVATE LIMITED

Director

01/06/2007

01/06/2007

-

Active

NO

6

U51507GJ2010PTC061809

LOTUS CARDIAC CARE PRIVATE LIMITED

Director

30/07/2010

30/07/2010

05/06/2014

Active

NO

7

U24230GJ2008PTC055732

ENVISION SCIENTIFIC PRIVATE LIMITED

Director

15/11/2010

15/11/2010

-

Active

NO

8

U33112GJ2009PTC057446

OM HEALTH SOLUTIONS PRIVATE LIMITED

Director

15/11/2010

15/11/2010

-

Active

NO

9

U33110GJ2007PTC052416

HEART BEAT INTERVENTION PRIVATE LIMITED.

Director

15/11/2010

15/11/2010

-

Active

NO

 

 

Name :

Mr. Divyesh Prasannavadan Sherdiwala

Designation :

Director (Technical)

Address :

2/280, Moto Mohallo, Rustampura, Surat – 395002, Gujarat, India

Date of Birth/Age :

25.04.1968

Date of Appointment :

28.06.2010

DIN No.:

01927375

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U33110GJ2007PTC052416

HEART BEAT INTERVENTION PRIVATE LIMITED.

Director

20/12/2007

20/12/2007

-

Active

NO

2

U33112GJ2009PTC057446

OM HEALTH SOLUTIONS PRIVATE LIMITED

Director

05/02/2010

05/02/2010

-

Active

NO

3

U24230GJ2008PTC055732

ENVISION SCIENTIFIC PRIVATE LIMITED

Director

30/09/2010

28/06/2010

-

Active

NO

 

 

Name :

Mr. Jayesh Mahendrabhai Chevli

Designation :

Director (Finance and Accounts)

Address :

5B, Sankar Nagar Society, Bhatar, U.M. Road, Surat – 395001, Gujarat, India

Date of Birth/Age :

14.04.1966

Date of Appointment :

28.06.2010

DIN No.:

01928051

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U33110GJ2007PTC052416

HEART BEAT INTERVENTION PRIVATE LIMITED.

Director

20/12/2007

20/12/2007

-

Active

NO

2

U33112GJ2009PTC057446

OM HEALTH SOLUTIONS PRIVATE LIMITED

Director

05/02/2010

05/02/2010

-

Active

NO

3

U24230GJ2008PTC055732

ENVISION SCIENTIFIC PRIVATE LIMITED

Director

30/09/2010

28/06/2010

-

Active

NO

 

 

Name :

Mr. Nipul H Patel

Designation :

Director

Address :

3, Navrang Society, Maul Dairy Road, Anand – 388001, Gujarat, India

Date of Birth/Age :

21.08.1969

Date of Appointment :

23.05.2011

DIN No.:

03543691

 

 

Name :

Mr. Jnyan S. Patel

Designation :

Director

Address :

Vikas Villa, 502 CTS 567, Janki Kutir, Juhu Church Road, Juhu, Near Pruthvi Theater,Vile Parle (West), Mumbai – 400054, Maharashtra, India

Date of Appointment :

18.07.2013

DIN No.:

05188767

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Faiz Nagaria

Designation :

Accounts Manager

 

 

Name :

Mr. Dhiren R Dave

Designation :

Company secretary

Address :

D – 412, International Trade Center, Majura Gate, Ring Road, Surat – 395002, Gujarat, India

Tel No.:

91-79-2475122 / 2460903

Mobile No.:

91-9824115061

Tel No.:

www.drdcs.net

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

SHAREHOLDING LIST ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Venture capital

 

5.00

Directors or relatives of directors

 

79.00

Other top fifty shareholders

 

16.00

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture Of Cardiovascular Devices For The Treatment Of Cardiovascular Diseases.

 

 

Imports :

 

Products :

Parts

Countries :

France

 

 

Terms :

 

Selling :

Cash and credit

 

 

Purchasing :

Cash and credit

 

 

GENERAL INFORMATION

 

Suppliers :

Minva FXF – France

 

 

Customers :

Lotus Cardiac Care Private Limited, Ahmedabad, Gujarat, India

 

 

No. of Employees :

80 (Approximately)

 

 

Bankers :

·         Standard Chartered Bank, 2nd Floor, C K Tower, Surat Dumas Road, Parle Point, Surat – 395007, Gujarat, India

 

·         Axis Bank Limited, Digvijay Towers, Opposite St. Xavier’s School, Ghod Dod Road, Surat – 395007. Gujarat, India

 

 

Facilities :

 

Secured Loan

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

TERM LOANS

 

 

From Banks

5.190

7.410

OTHER LOANS

 

 

From Banks

0.276

0.750

SHORT TERM BORROWINGS:

 

 

From banks

17.883

0.000

Total

23.349

8.160

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sudit K. Parekh and Company

Chartered Accountants

Address :

Ballard House, 2nd Floor, Adi Marzban Path, Ballard Pier, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-66178000

Fax No.:

91-22-66178002

E-Mail :

admin@skparekh.com

PAN No.:

AAAFS4500P

 

 

Sister Concern :

·         Heart Beat Interventions Private Limited

·         OM Health Solutions Private Limited

·         Concept Medical research Private Limited

·         Triveni Infraspace Private Limited

·         P.M. Sherdiwala HUF

·         Shiv Krupa Dye Chem

·         Shiv Shankar Dye Chem

·         Shiv Shakti Chemicals

·         Shiv Shakti Enterprises

 

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

 

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1300000

Equity Shares

Rs.10/- each

Rs. 13.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1159716

Equity Shares

Rs.10/- each

Rs. 11.597 Millions

 

 

 

 

 

As on: 31.03.2013

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1300000

Equity Shares

Rs.10/- each

Rs. 13.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1101730

Equity Shares

Rs.10/- each

Rs. 11.017 Millions

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

11.017

10.714

8.600

(b) Reserves & Surplus

46.695

40.043

(7.162)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

8.968

0.000

Total Shareholders’ Funds (1) + (2)

57.712

59.725

1.438

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

5.466

16.189

3.988

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.880

0.914

0.000

Total Non-current Liabilities (3)

7.346

17.103

3.988

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

33.800

12.265

9.293

(b) Trade payables

34.084

22.630

0.562

(c) Other current liabilities

21.915

9.983

0.618

(d) Short-term provisions

0.006

.0.003

0.000

Total Current Liabilities (4)

89.805

44.881

10.473

 

 

 

 

TOTAL

154.863

121.709

15.899

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

49.886

48.793

2.107

(ii) Intangible Assets

78.113

0.722

0.476

(iii) Capital work-in-progress

0.039

0.000

3.360

(iv) Intangible assets under development

0.000

49.474

1.037

(b) Non-current Investments

0.010

0.010

0.010

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

0.733

1.150

7.135

(e) Other Non-current assets

0.004

0.003

0.002

Total Non-Current Assets

128.785

100.152

14.127

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

8.289

10.747

0.343

(c) Trade receivables

11.025

8.762

0.000

(d) Cash and cash equivalents

0.058

0.508

0.489

(e) Short-term loans and advances

6.706

1.540

0.940

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

26.078

21.557

1.772

 

 

 

 

TOTAL

154.863

121.709

15.899

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

      31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

42.600

15.438

0.000

 

 

Other Income

0.404

0.024

0.002

 

 

TOTAL                                    

43.004

15.462

0.002

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

61.147

(Including Depreciation and Financial Expenses)

16.897

(Including Depreciation and Financial Expenses)

14.445

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

(14.443)

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.065

 

 

 

Add

PRIOR PERIOD ITEMS

0.019

 

 

 

 

 

 

PROFIT BEFORE TAX                           

(18.143)

(1.435)

(14.489)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT AFTER TAX    

(18.143)

(1.435)

(14.489)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Sale of Services

0.000

7.094

NA

 

TOTAL EARNINGS

0.000

7.094

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Stenta Purchase

13.278

1.390

0.246

 

 

Capital Goods

1.557

3.343

0.000

 

 

Chemicals

0.036

0.000

0.033

 

 

Consumables

0.167

0.003

0.000

 

TOTAL IMPORTS

15.038

4.736

0.279

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.00

(1.67)

(126.22)

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

120.000

 

The above information has been parted by Mr. Faiz Nagaria.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(42.19)

(9.28)

(724450.00)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(42.59)

(9.30)

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(11.72)

(6.32)

(162.63)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.31)

(0.02)

(10.08)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.68

0.29

2.77

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.29

0.51

0.85

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

8.600

10.714

11.017

Reserves & Surplus

(7.162)

40.043

46.695

Share Application money pending allotment

0.000

8.968

0.000

Net worth

1.438

59.725

57.712

 

 

 

 

long-term borrowings

3.988

16.189

5.466

Short term borrowings

9.293

12.265

33.800

Total borrowings

13.281

28.454

39.266

Debt/Equity ratio

9.236

0.476

0.680

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

0.000

15.438

42.600

 

 

 

175.942

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

0.000

15.438

42.600

Profit

(14.489)

(1.435)

(18.143)

 

 

(9.30%)

(42.59%)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

 

Particulars

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

From Related Parties

0.000

8.029

SHORT TERM BORROWINGS:

 

 

LOANS REPAYABLE NO DEMAND

 

 

From related parties

15.917

12.265

Total

15.917

20.294

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10477800

31/12/2013

9,200,000.00

STANDARD CHARTERED BANK

2nd FLOOR, C K TOWER, SURAT DUMAS ROAD, PARLE POINT, SURAT - 395007, GUJARAT, INDIA

B96452131

2

10305179

25/07/2012 *

28,400,000.00

AXIS BANK LTD

DIGVIJAY TOWERS , OPP. ST. XAVIER'S SCHOOL, GHOD DOD ROAD, SURAT - 395007, GUJARAT, INDIA

B44581510

 

FIXED ASSETS:

 

·         Plant and Machinery

·         Office Equipment

·         Computers

·         Furniture and Fixtures

·         Building

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.84

UK Pound

1

Rs.98.72

Euro

1

Rs.78.64

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.