MIRA INFORM REPORT

 

 

Report Date :

13.09.2014

 

IDENTIFICATION DETAILS

 

Name :

FUTURA CERAMICS PRIVATE LIMITED

 

 

Registered Office :

A-501, Shapath IV, Opposite Karanavati Club, S G Highway, Ahmedabad – 281769, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

26.09.2003

 

 

Com. Reg. No.:

04-042972

 

 

Capital Investment / Paid-up Capital :

Rs.47.924 Millions

 

 

CIN No.:

[Company Identification No.]

U26933GJ2003PTC042972

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRDF00199D

 

 

PAN No.:

[Permanent Account No.]

AAACF7962D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Ceramics Glaze Mixture [Frits] and Ceramics Rollers.

 

 

No. of Employees :

70 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Not Available

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Rating is constrained on account of intensely price competitive business environment on account of fragmented industry. However, company has performed well as compared to previous year. Financial position of the company is decent.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Cash credit BB+

Rating Explanation

Inadequate credit quality and high credit risk

Date

May 2014

 

 

Rating Agency Name

ICRA

Rating

Short term non fund based limits A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

May 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Gopal

Designation :

Office Executive

Contact No.:

91-79-40062008

Date :

12.09.2014

 

 

LOCATIONS

 

Registered Office :

A-501, Shapath IV, Opposite Karanavati Club, S G Highway, Ahmedabad – 281769, Gujarat, India

Tel. No.:

91-79-30078008 / 91-2694-281769

Fax No.:

91-79-30078008

E-Mail :

futuraceramics@yahoo.co.in

sales@futuraceramics.com

Website :

http://www.futuraceramics.com

 

 

Factory 1 :

Survey No. 851/A, Opposite JTI Oil Field Village and P.O. Radhu, Taluka and District Kheda-387560, Gujarat, India

Tel. No.:

91-2694-291033

Fax No.:

91-2694-281760 / 291034

 

 

Factory 2 :

Plot No. 829, GIDC Jhagadia, Near Fire Station, Jhagadia-393110, Gujarat, India

 

 

DIRECTORS

 

As on 26.08.2013

 

Name :

Mr. Kaliprasad Malleswara Satya Kallakuri

Designation :

Director

Address :

A-52, Samkeet 1, Near Chandan Party Plot Satellite, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

31.08.1972

Qualification :

26.09.2003

Din No.:

00439354

 

 

Name :

Mr. Ravikumar Suryanarayan Rao Chitrapu

Designation :

Director

Address :

31, Akash Neem Co. Op. Society, Opposite Neru Foundation, Bodakdev, Ahmedabad, Gujarat, India

Date of Birth/Age :

06.05.1964

Date of Appointment :

26.09.2003

Din No.:

00439342

 

 

Name :

Mr. Govind Brijmohan Sharma

Designation :

Director

Address :

41, Sangini Bunglows, Opposite Grand Bhagwati, Near Mann Party Plot, Ahmedabad – 380059, Gujarat, India

Date of Birth/Age :

26.09.1958

Date of Appointment :

26.09.2003

Din No.:

00497002

 

 

KEY EXECUTIVES

 

Name :

Mr. Gopal

Designation :

Office Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.08.2013

 

Names of Shareholders

No. of Shares

Ravikumar Suryanarayan Rao Chitrapu

629714

Govind Brijmohan Sharma

156250

Kaliprasad Malleswara Satya Kallakuri

1300000

Kavitha Bala

200000

KVS Prasad

100000

K Seshamma

100000

K Malika

100000

Vivek Hebbar

100000

Ravikumar Suryanarayan Rao Chitrapu HUF

864000

Govind Sharma HUF

245000

D. Sheshagiri

163450

Kaliprasad Malleswara Satya Kallakuri HUF

784000

Columbia Consultants Private Limited

50000

 

 

TOTAL

4792414

 

 

As on 26.08.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

1.04

Directors or relatives of Directors

98.96

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Ceramics Glaze Mixture [Frits] and Ceramics Rollers.

 

 

Exports :

 

Products :

Finished Good

Countries :

Ø       Oman

Ø       UAE

Ø       Sri Lanka

Ø       Turkey

Ø       Bangladesh

 

 

Imports :

 

Products :

Raw Materials

Countries :

Ø       China

Ø       USA

Ø       Turkey

Ø       South Korea

Ø       Singapore

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit / Depend

 

 

GENERAL INFORMATION

 

Customers :

Retailers and End Users

 

 

No. of Employees :

70 (Approximately)

 

 

Bankers :

  • State Bank of Saurashtra, Mid Corporation Branch, Zodiac Avenue, Opposite Commissioner Bunglow, Law Garden, Ahmedabad – 380009, Gujarat, India
  • Central Bank of India, HLCC Area Branch, Navrangpura, Ahmedabad – 380009, Gujarat, India
  • State Bank of India, Law Garden Branch, Ellis Bridge, Ahmedabad-380009, Gujarat, India
  • State Bank of India Mid Corporate Branch, Zodiac Avenue, Opposite Commissioner's Bungalow, Law Garden, Ahmedabad-380006, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from bank

 

 

Loans for Machines

27.278

41.410

Loans for Vehicles

0.895

1.428

 

 

 

SHORT TERM BORROWINGS

 

 

Rupee term loan- working capital

97.325

73.941

Foreign Currency loans-Buyers credit

24.358

14.561

 

 

 

Total

149.856

131.340

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sunil Poddar and Company

Chartered Accountants

Address :

301-305, Vraj Bhumi, Behind Shilp Building, Off C.G. Road, Navrangpura, Ahmedabad-380009, Gujarat, India, India

Tel. No. :

91-79-26402893/ 26431097

Fax No. :

91-79-26462614

PAN No. :

ABEFS3044F

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5250000

Equity Shares

Rs.10/- each

Rs.52.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4792414

Equity Shares

Rs.10/- each

Rs.47.924 Millions

 

 

 

 

 

 

After 26.08.2013

 

Authorised Capital : Rs. 54.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 48.705 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

47.924

47.924

47.424

(b) Reserves & Surplus

104.734

97.583

86.245

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

152.658

145.507

133.669

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

43.173

57.338

39.396

(b) Deferred tax liabilities (Net)

8.049

6.358

7.313

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

51.222

63.696

46.709

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

121.683

88.502

103.793

(b) Trade payables

41.188

30.197

37.345

(c) Other current liabilities

32.643

42.810

10.704

(d) Short-term provisions

4.896

3.584

8.742

Total Current Liabilities (4)

200.410

165.093

160.584

 

 

 

 

TOTAL

404.290

374.296

340.962

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

177.499

144.137

149.634

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

6.595

43.470

0.598

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

184.094

187.607

150.232

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

81.409

65.678

69.229

(c) Trade receivables

111.331

95.057

96.818

(d) Cash and cash equivalents

8.979

6.819

3.363

(e) Short-term loans and advances

4.410

0.769

5.655

(f) Other current assets

14.067

18.366

15.665

Total Current Assets

220.196

186.689

190.730

 

 

 

 

TOTAL

404.290

374.296

340.962

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

593.794

481.753

397.186

 

 

Other Income

5.202

4.513

0.972

 

 

TOTAL                                    

598.996

486.266

398.158

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

370.550

290.849

238.149

 

 

Purchases of Stock-in-Trade

9.600

7.950

1.298

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(12.829)

(4.626)

(8.172)

 

 

Employees benefits expense

13.907

13.297

10.899

 

 

Other expenses

160.157

131.628

104.879

 

 

TOTAL                                    

541.385

439.098

347.053

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

57.611

47.168

51.105

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

21.023

17.925

13.031

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

36.588

29.243

38.074

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

25.699

20.290

21.057

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

10.889

8.953

17.017

 

 

 

 

 

Less

TAX                                                                 

3.522

2.767

5.607

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

7.367

6.186

11.410

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.54

1.29

2.41

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.23

1.27

2.87

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.83

1.86

4.28

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.74

2.71

5.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.06

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.08

1.00

1.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.10

1.13

1.19

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

47.424

47.924

47.924

Reserves & Surplus

86.245

97.583

104.734

Net worth

133.669

145.507

152.658

 

 

 

 

long-term borrowings

39.396

57.338

43.173

Short term borrowings

103.793

88.502

121.683

Total borrowings

143.189

145.840

164.856

Debt/Equity ratio

1.071

1.002

1.080

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from Operations

397.186

481.753

593.794

 

 

21.292

23.257

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from Operations

397.186

481.753

593.794

Profit

11.410

6.186

7.367

 

2.87%

1.28%

1.24%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

Current Maturities of Long Term Debts

16.401

30.885

NA

 

 

 

 

Total

16.401

30.885

NA

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE:

 

The registered address of the company has been shifted from Survey No. 851/A, opposite L and T JTi oil Field Vill- Radhu, Taluka and district Kheda – 387560, Gujarat, India to the present address w.e.f 17.11.2006

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Inter-corporate borrowing

15.000

14.500

 

 

 

Total

15.000

14.500

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10066942

24/01/2014 *

333,100,000.00

STATE BANK OF INDIA

LAW GARDEN BRANCH, ZODIAC AVENUE, OPP. COMMISSION ER'S BUNGALOW, LAW GARDEN, AHMEDABAD, Gujarat - 380006, INDIA

B96784277

2

10061086

24/01/2014 *

333,100,000.00

STATE BANK OF INDIA

LAW GARDEN BRANCH, ZODIAC AVENUE, OPP. COMMISSION 
ER'S BUNGALOW, LAW GARDEN, AHMEDABAD, Gujarat - 380006, INDIA

B96784533

 

 

FIXED ASSETS

 

œ      Land

œ      Land – Development

œ      Factory Building

œ      Plant and Machinery

œ      Admin Building

œ      Office Equipment

œ      Furniture and fixture

œ      Vehicle

œ      Computers

œ      Laboratory Equipment

œ      Electric Installation

œ      Weigh Bridge

œ      Wind Mill

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.84

UK Pound

1

Rs.98.72

Euro

1

Rs.78.64

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.