1. Summary Information

 

 

Country

India

Company Name

GRAND POLYCOATS COMPANY PRIVATE LIMITED

Principal Name 1

Mr. Maulik C Mehta

Status

Satisfactory

Principal Name 2

Mr. Bharat P Chokshi

 

 

Registration #

04-10350

Street Address

Padra Jaspur Road, Padra – 391 440, District Baroda, Gujarat, India

Established Date

10.02.1988

SIC Code

--

Telephone#

91-2662-304200 / 304201 / 221345 / 222462 / 222935

Business Style 1

Manufacturer

Fax #

91-2662-223462/2337022

Business Style 2

Importer

Homepage

www.grandpolycoats.com

Product Name 1

Guide to Technical Data Sheet

# of employees

150 (Approximately)

Product Name 2

 Primer

Paid up capital

Rs.62,883,000/-

Product Name 3

Intermediates

Shareholders

Directors or relatives of directors 100%

Banking

Bank of Baroda

Public Limited Corp.

No

Business Period

26 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (43)

Related Company

Relation

Country

Company Name

CEO

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

379,457,000

Current Liabilities

127,817,000

Inventories

71,825,000

Long-term Liabilities

43,328,000

Fixed Assets

73,488,000

Other Liabilities

19,535,000

Deferred Assets

0,000

Total Liabilities

190,680,000

Invest& other Assets

8,000

Retained Earnings

271,215,000

 

 

Net Worth

334,098,000

Total Assets

524,778,000

Total Liab. & Equity

524,778,000

 Total Assets

(Previous Year)

498,185,00

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

823,723,000

Net Profit

20,704,000

Sales(Previous yr)

823,266,000

Net Profit(Prev.yr)

40,204,000

 

MIRA INFORM REPORT

 

 

Report Date :

13.09.2014

 

IDENTIFICATION DETAILS

 

Name :

GRAND POLYCOATS COMPANY PRIVATE LIMITED

 

 

Registered Office :

Padra-Jaspur Road, Padra, Vadodara – 391440, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.02.1988

 

 

Com. Reg. No.:

04-010350

 

 

Capital Investment/ Paid-up Capital:

Rs. 62.883 Millions

 

 

CIN No.:

[Company Identification No.]

U74999GJ1988PTC010350

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDG00568B

 

 

PAN No.:

[Permanent Account No.]

AAACG8439N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Importer of Industrial Coating.

 

 

No. of Employees:

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1340000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There seems some dip in profit of the company during the financial year 2013.

 

However, the rating reflects sound financial risk profile marked by fair liquidity position and adequate debt protection metrics.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: “BBB-”

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

03.01.2014

 

 

Rating Agency Name

CRISIL

Rating

Short term rating: “A3”

Rating Explanation

Moderate degrre of safety and higher credit risk.

Date

03.01.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Leela Rajan

Designation :

Secretary of Managing Director

Tel. No :

91-265-3064200

Date :

30.08.2014

 

 

LOCATIONS

 

Registered Office / Factory :

Padra-Jaspur Road, Padra, Vadodara – 391440, Gujarat, India

Tel. No.:

91-2662-304200 / 304201 / 221345 / 222462 / 222935

Fax No.:

91-2662-223462 / 2337022

E-Mail :

maildeveshpathak@rediffmail.com

marketing@grandpolycoats.com

maulik@team.infinity.com

Website :

www.grandpolycoats.com

 

 

Head Office :

204, Siddharth Complex, R C Dutt Road 5, Vadodara – 390007, Gujarat, India

Tel. No.:

91-2662-304200 / 304201

Fax No.:

91-2662-2337022 / 223462

E-Mail :

maildeveshpathak@rediffmail.com

Website :

http://www.grandpolycoats.com

 

 

Branch Office 1 :

E-2/12, 1st Floor, Malviya Nagar, New Delhi – 110017, India

Tel. No.:

91-11-6599116 / 26676136

 

 

Branch Office 2 :

10, 2nd Floor, Cison Complex, 150, Montieth Road, Egmore, Chennai – 600008, Tamilnadu, India

Tel. No.:

91-44-28585881

Fax No.:

91-44-28547898

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Maulik Chandraketu Mehta

Designation :

Director

Address :

604-A, Indraprasta, Oppostie Ellorapark Market, Vadodara – 390007, Gujarat, India

Date of Birth/Age :

04.07.1965

Date of Appointment :

10.10.2003

PAN No.:

AASPM9462C

DIN No.:

00010848

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51410GJ1998PTC035145

ARCUS RESOURCES PRIVATE LIMITED

Director

16/12/1998

16/12/1998

-

Active

NO

2

U67120GJ1995PLC028236

INFINITY CONSULTANTS LIMITED

Director

01/04/2003

01/04/2003

-

Active

NO

3

U74999GJ1988PTC010350

GRAND POLYCOATS COMPANY PRIVATE LIMITED

Director

10/10/2003

10/10/2003

-

Active

NO

4

U72200GJ2005PTC045652

C-SAM (INDIA) PRIVATE LIMITED

Director

24/03/2005

24/03/2005

-

Amalgamated

NO

5

U72200GJ2000PTC038116

POPNET INFOTECH INDIA PRIVATE LIMITED

Director

24/03/2005

24/03/2005

-

Amalgamated

NO

6

U24100MH1984PLC033942

TARAK CHEMICALS LIMITED

Director

16/05/2005

16/05/2005

-

Active

NO

7

U72200GJ2005PTC046802

C- SAM SOLUTIONS PRIVATE LIMITED(TR.FROM

Director

30/09/2005

30/09/2005

-

Active

NO

8

U72200MH2007PLC171849

INDIA INTERACTIVE TECHNOLOGIES LIMITED

Director

20/06/2007

20/06/2007

-

Active

NO

9

U72900GJ2008PTC055259

PITRODA INFOTECH PRIVATE LIMITED

Director

17/10/2008

17/10/2008

-

Active

NO

10

U24117GJ1999PTC035429

NEWAGE ECO SOLUTIONS PRIVATE LIMITED

Director

30/09/2010

01/08/2010

04/07/2011

Active

NO

11

U34300MH1971PTC015262

SUCHI FASTENERS PRIVATE LIMITED

Director

30/09/2011

27/11/2010

-

Active

NO

12

U72300HR2007PTC037388

NEWGEN ITES PRIVATE LIMITED

Director

03/09/2012

10/11/2011

-

Active

NO

13

U29130GJ2014PTC079773

TMSS DALFAB ENGINEERS PRIVATE LIMITED

Director

12/06/2014

12/06/2014

-

Active

NO

 

 

Name :

Mr. Bharat Punjalal Chokshi

Designation :

Managing Director

Address :

22, Shanti Nagar Society, Dinesh Mill, Vadodara – 390007, Gujarat, India

Date of Birth/Age :

08.08.1958

Qualification :

B.Sc. (Chem.)

Date of Appointment :

10.02.1988

PAN No.:

ABDPC3438Q

DIN No.:

00111725

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999GJ1988PTC010350

GRAND POLYCOATS COMPANY PRIVATE LIMITED

Director

10/02/1988

10/02/1988

-

Active

NO

2

U24224GJ2002PTC040987

ADMARK POLYCOATS PRIVATE LIMITED

Director

22/07/2002

22/07/2002

-

Active

NO

3

U25200GJ2010PTC062731

NANOVATION PRODUCTS PRIVATE LIMITED

Additional director

27/11/2010

27/11/2010

-

Active

NO

 

 

Name :

Ms. Anita Bharat Chokshi

Designation :

Director

Address :

22, Shanti Nagar Society, Dinesh Mill, Vadodara – 390007, Gujarat, India

Date of Birth/Age :

20.11.1961

Date of Appointment :

10.02.1988

PAN No.:

ABEPC2755P

DIN No.:

01654486

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999GJ1988PTC010350

GRAND POLYCOATS COMPANY PRIVATE LIMITED

Director

10/02/1988

10/02/1988

-

Active

NO

2

U24224GJ2002PTC040987

ADMARK POLYCOATS PRIVATE LIMITED

Director

15/07/2007

15/07/2007

-

Active

NO

3

AAC-0787

BPC INNOVATION LLP

Designated Partner

11/02/2014

11/02/2014

-

Active

NO

4

AAC-5372

GP ENVIROCOATS LLP

Body corporate as Designated Partner

02/08/2014

02/08/2014

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Aditi B. Chokshi

314400

5.00

Amishi B. Chokshi

314400

5.00

Ankur B. Chokshi

115500

1.84

Pravin P. Chokshi

5544000

88.16

Total

6288300

100.00

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Importer of Industrial Coating.

 

 

Products :

Item Code No. (ITC Code)

Product Description

320890

Industrial Paints

 

·         Guide to Technical Data Sheet

Primer

Intermediates

Top Coat

Speciality Coating

Elastomeric Coating

Floor Coating

Miscellaneous Coating

Polyurea

Polyurethane Elastomeric Coatings

Concrete Preservation Treatment Solutions

Glass Coatings

Brass Coatings

Coatings Castings

Weldable Coatings

Electrostatic Dissipative Tank Coatings for Plastic

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Europe

Grmany

China

 

 

Terms :

 

Selling :

Cash and Advance payment and Credit

 

 

Purchasing :

Cash and Advance payment and Credit

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Industrial Paints

Liters

NA

NA

7200000

 

 

GENERAL INFORMATION

 

Customer :

Wholesalers and Retailers

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

·         Bank of Baroda, Sayajigunj, Vadodara - 390005, Gujarat, India

Small Industries Development Bank of India, Vikas Deep 22, Station Road, Lucknow – 226019, Uttar Pradesh, India

 

 

Facilities :

Rs. In Millions

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

(Secured by first charge on entire plant and machinery Stock of raw material, stores, WIP, Finished Goods, Book, Debts and personal Guarantee of Directors and Equitable Mortgage of factory land and building)

32.828

36.949

Total

32.828

36.949

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Shah and Bhandari

Chartered Accountants

Address :

38/101, Gautam Nagar, Race Course, Vadodara – 390007, Gujarat, India

Income-tax PAN of auditor or auditor's firm :

AANFS8293E

 

 

Associate:

·         Admark Polycoats Private Limited

Infinity Consultants Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

7500000

Equity Shares

Rs. 10/- each

Rs. 75.000 millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6288300

Equity Shares

Rs. 10/- each

Rs. 62.883 millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

62.883

62.883

(b) Reserves & Surplus

 

271.215

250.511

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

334.098

313.394

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.804

0.830

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.804

0.830

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

43.328

47.449

(b) Trade payables

 

123.007

119.886

(c) Other current liabilities

 

4.810

5.210

(d) Short-term provisions

 

18.731

11.416

Total Current Liabilities (4)

 

189.876

183.961

 

 

 

 

TOTAL

 

524.778

498.185

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

73.488

58.328

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

6.811

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.008

0.008

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

28.365

38.667

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

101.861

103.814

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

71.825

62.897

(c) Trade receivables

 

300.574

281.866

(d) Cash and cash equivalents

 

44.445

40.977

(e) Short-term loans and advances

 

6.073

8.631

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

422.917

394.371

 

 

 

 

TOTAL

 

524.778

498.185

 

 

 

SOURCES OF FUNDS

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

62.883

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

210.306

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

273.189

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

40.932

2] Unsecured Loans

 

 

14.500

TOTAL BORROWING

 

 

55.432

DEFERRED TAX LIABILITIES

 

 

1.610

 

 

 

 

TOTAL

 

 

330.231

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

61.258

Capital work-in-progress

 

 

0.433

 

 

 

 

INVESTMENT

 

 

0.008

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
56.957

 

Sundry Debtors

 
 
284.033

 

Cash & Bank Balances

 
 
38.757

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
39.126

Total Current Assets

 
 
418.873

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditor

 
 
118.308

 

Other Current Liabilities

 
 
24.847

 

Provisions

 
 
7.186

Total Current Liabilities

 
 
150.341

Net Current Assets

 
 
268.532

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

330.231

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

823.723

823.266

818.613

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

39.394

69.951

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.667

4.316

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

36.727

65.635

NA

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

9.364

8.853

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

27.363

56.782

NA

 

 

 

 

 

Less

TAX                                                                  (H)

6.659

16.578

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

20.704

40.204

43.463

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

146.719

106.515

63.052

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

167.423

146.719

106.515

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.000

0.372

4.532

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 NA

 NA

64.581

 

 

Others

NA

NA

0.119

 

TOTAL IMPORTS

NA

NA

64.700

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.29

6.39

6.98

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.32

6.90

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.21

11.56

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.18

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.13

0.15

0.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.23

2.14

2.79

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

62.883

62.883

62.883

Reserves & Surplus

210.306

250.511

271.215

Net worth

273.189

313.394

334.098

 

 

 

 

Long-term borrowings

0.000

0.000

Short term borrowings

55.433

47.449

43.328

Total borrowings

55.433

47.449

43.328

Debt/Equity ratio

0.203

0.151

0.130

 

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

 

818.613

823.266

823.723

 

 

0.568

0.056

 

 

 NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

818.613

823.266

823.723

Profit

43.463

40.204

20.704

 

5.31%

4.88%

2.51%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10069386

01/09/2007

32,500,000.00

BANK OF BARODA

SAYAJIGUNJ, VADODARA - 390005, GUJARAT, INDIA

A23996606

2

10027374

11/10/2006

19,500,000.00

BANK OF BARODA

SAYAJIGUNJ, VADODARA - 390005, GUJARAT, INDIA

A06469456

3

90109492

30/09/1996

250,000.00

SMALL INDUSTRIAL DEVELOPMENT BANK OF INDIA

VIKAS DEEP, 22 STATION ROAD, LOCKNOW - 226019, UTTAR PRADESH, INDIA

-

4

90111993

08/07/1989 *

300,000.00

BANK OF INDIA

UNIVERSITY ROAD BRANCH, VADODARA, GUJARAT, INDIA

-


* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans and advances from others

10.500

10.500

Total

10.500

10.500

 

 

CHANGE OF ADDRESS

 

Registered of the company has been shifted from 204, Siddhartha Complex, R C Dutt Road 5, Vadodara – 390007, Gujarat, India to the present address w.e.f  24.08.2009

 

 

OPERATION REVIEW AND FUTURE PROSPECTS:

 

The company has maintained revenue. The revenue from operation for the financial year is 823.723 Millions as against Rs. 823.266 Millions for the previous financial year the profit before interest, depreciation for the financial year is Rs. 39.394 Millions as against 69.951 Millions of the previous financial year.

 

 

FUTURE OUTLOOKS:

 

It is expected that the Company will register substantial growth in coming year. The Company has built up a solid foundation and it will scale greater heights in the years to come.

 

 

FIXED ASSETS

 

·         Land

Buildings

Plant and Equipment

Furniture and Fixtures

Vehicles

Office Equipment

Computer Equipments

Other Equipments

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.6042

UK Pound

1

Rs.97.24

Euro

1

Rs.77.92

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done By :

DIV

 

 

Report Prepared by :

ART

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.