MIRA INFORM REPORT

 

 

Report Date :

13.09.2014

 

IDENTIFICATION DETAILS

 

Name :

R. R. ENERGY LIMITED

 

 

Registered Office :

Village Gurh Umaria, Jharsuguda Road, Raigarh – 496001, Chhattisgarh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.04.2004

 

 

Com. Reg. No.:

10-016580

 

 

Capital Investment / Paid-up Capital :

Rs. 63.910 Millions

 

 

CIN No.:

[Company Identification No.]

U40109CT2004PLC016580

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BPLM06450D

 

 

PAN No.:

[Permanent Account No.]

AACCR8829B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Power Generation.

 

 

No. of Employees :

Information declined by the management.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There seems sharp dip in the profit of the company during 2013 however General financial position of the company is good.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating (BBB-)

Rating Explanation

Moderate degree of safety. It carry moderate credit risk.

Date

31.07.2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating (A3)

Rating Explanation

Moderate degree of safety. It carry higher credit risk

Date

31.07.2014

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED

 

Management Non Cooperative (91-9752595405)

 

LOCATIONS

 

Registered Office :

Village Gurh Umaria, Jharsuguda Road, Raigarh - 496001

Tel. No.:

91-7762-233385

Fax No.:

91-7762-233386

E-Mail :

corpservices_mca@yahoo.com

rrenergylimited@rediffmail.com

 

 

DIRECTORS

 

As on 23.09.2013

 

Name :

Mr. Rajendra Kumar Agarwal

Designation :

Managing Director

Address :

Sarvamangla Road, 62, Transport Nagar, Korba – 495677, Chhattisgarh, India

Date of Birth/Age :

12.04.1958

Date of Appointment :

01.04.2008

DIN No.:

00526453

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27106CT1996PTC010768

R.R.FERRO ALLOY PRIVATE LIMITED

Director

19/04/1996

19/04/1996

31/12/2012

Active

NO

2

U45203CT2003PTC015609

R.K.TRANSPORT AND CONSTRUCTIONS PRIVATE LIMITED

Director

01/06/2013

26/02/2003

01/09/2013

Active

NO

3

U40109CT2004PLC016580

R. R. ENERGY LIMITED

Managing director

01/04/2008

27/04/2004

-

Active

NO

4

U10200CT2007PTC020336

JAYEM COAL BENEFICATION AND POWER PRIVATE LIMITED

Director

02/08/2007

02/08/2007

-

Active

NO

5

U10100CT2010PTC021807

SWARN COAL BENEFICATIONS AND POWER PRIVATE LIMITED

Director

07/05/2010

07/05/2010

-

Active

NO

6

U27205DL2009PLC193673

RASHI STEEL AND POWER LIMITED

Director

28/05/2010

28/05/2010

25/07/2011

Active

NO

7

U45200CT2013PTC000890

WELLCON CONSTRUCTIONS PRIVATE LIMITED

Director

24/05/2013

24/05/2013

-

Active

NO

 

 

Name :

Mr. Amar Agarwal

Designation :

Executive Director

Address :

65, Transport Nagar, Korba – 495677, Chhattisgarh, India

Date of Birth/Age :

04.06.1964

Date of Appointment :

14.09.2005

DIN No.:

00526488

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27106CT1996PTC010768

R.R.FERRO ALLOY PRIVATE LIMITED

Director

19/04/1996

19/04/1996

-

Active

NO

2

U45203CT2003PTC015609

R.K.TRANSPORT AND CONSTRUCTIONS PRIVATE LIMITED

Director

26/02/2003

26/02/2003

-

Active

NO

3

U40109CT2004PLC016580

R. R. ENERGY LIMITED

Director

14/09/2005

14/09/2005

-

Active

NO

4

U10200CT2007PTC020336

JAYEM COAL BENEFICATION AND POWER PRIVATE LIMITED

Director

02/08/2007

02/08/2007

-

Active

NO

5

U40101CT2007PLC020212

ARYA ENERGY LIMITED

Director

01/03/2008

01/03/2008

02/03/2010

Active

NO

6

U27100CT2009PTC021481

COSMOS IRON AND POWER PRIVATE LIMITED

Director

30/11/2009

30/11/2009

-

Active

NO

7

U27205DL2009PLC193673

RASHI STEEL AND POWER LIMITED

Director

25/06/2010

25/06/2010

-

Active

NO

8

U01403CT2011PTC022667

KALP AGRI FARMS PRIVATE LIMITED

Director

09/09/2011

09/09/2011

01/11/2013

Active

NO

9

U10100CT2011PTC000050

OMAX MINERALS PRIVATE LIMITED

Director

01/06/2013

07/12/2011

-

Active

NO

10

U63030CT2013PTC001069

VEDANTA WASHERY AND LOGISTICS PRIVATE LIMITED

Director

13/09/2013

13/09/2013

-

Active

NO

11

U63040CT2013PTC001193

VEDANTA WASHERY AND LOGISTIC SOLUTIONS PRIVATE LIMITED

Director

20/12/2013

20/12/2013

31/03/2014

Active

NO

12

U51909WB2011PTC166047

RAJDHAN TRADEVIN PRIVATE LIMITED

Director

04/06/2014

04/06/2014

-

Active

NO

13

U51909WB2011PTC166008

MATARANI TRADECOMM PRIVATE LIMITED

Director

04/06/2014

04/06/2014

-

Active

NO

14

U51909WB2011PTC166010

SUBHDHARA TRADELINK PRIVATE LIMITED

Director

04/06/2014

04/06/2014

-

Active

NO

 

 

Name :

Mr. Subhash Chander Singhal

Designation :

Executive Director

Address :

C/O Rajendra Agarwal, Patel Para, Korba – 495677, Chhattisgarh, India

Date of Birth/Age :

02.04.1959

Date of Appointment :

15.10.2004

DIN No.:

03196747

Other directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U40109CT2004PLC016580

R. R. ENERGY LIMITED

Director

15/10/2004

15/10/2004

-

Active

NO

2

U85190DL2011PTC217421

HOMITAL MEDCARE PRIVATE LIMITED

Director

11/04/2011

11/04/2011

-

Active

NO

 

 

Name :

Mr. Ashok Kumar Agarwal

Designation :

Executive Director

Address :

Agarwal Bhawan, Vidya UP-Nagar, Bilaspur – 495001, Chhattisgarh, India

Date of Birth/Age :

02.01.1965

Date of Appointment :

14.09.2005

DIN No.:

00288150

Other directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45203CT2002PTC015384

BILASPUR INFRASTRUCTURES PRIVATE LIMITED

Director

12/11/2002

12/11/2002

-

Active

NO

2

U70101CT2001PTC014776

GODAWARI REAL ESTATE (CHHATTISGARH) PRIVATE LIMITED

Director

29/09/2003

29/09/2003

-

Active

NO

3

U40109CT2004PLC016580

R. R. ENERGY LIMITED

Director

14/09/2005

14/09/2005

-

Active

NO

4

U25203CT1991PLC006713

SPIN PACKAGING LIMITED.

Director

16/09/2005

16/09/2005

-

Active

NO

5

U23109OR2002PLC006906

EARTH MINERALS COMPANY LIMITED

Director

25/02/2006

25/02/2006

-

Active

NO

6

U00921CT2006PTC018448

A. S. FUN PRIVATE LIMITED

Director

01/03/2006

01/03/2006

-

Active

NO

7

U51109WB2005PTC104098

RAZIEL TIEUP PRIVATE LIMITED

Director

20/12/2008

20/12/2008

-

Active

NO

8

U27100CT2009PTC021481

COSMOS IRON AND POWER PRIVATE LIMITED

Director

30/11/2009

30/11/2009

-

Active

NO

9

U27205DL2009PLC193673

RASHI STEEL AND POWER LIMITED

Director

25/07/2011

28/05/2010

-

Active

NO

10

U74200CT2008PTC020748

SHARAN RAIL CONSULTANCY SERVICES PRIVATE LIMITED

Director

03/01/2011

03/01/2011

-

Active

NO

11

U67110CT2011PTC022426

JAYEM HOLDINGS PRIVATE LIMITED

Director

15/04/2011

15/04/2011

-

Active

NO

12

U10200CT2007PTC020336

JAYEM COAL BENEFICATION AND POWER PRIVATE LIMITED

Director

20/10/2011

20/10/2011

-

Active

NO

13

U40102OR2010PTC012255

SOUL ENERGY PRIVATE LIMITED

Director

11/01/2012

11/01/2012

-

Active

NO

 

 

Name :

Mr. Ramawatar Agarwal

Designation :

Executive Director

Address :

Agarwal Bhawan, Vidya UP-Nagar, Bilaspur – 495001, Chhattisgarh, India

Date of Birth/Age :

15.10.2004

Date of Appointment :

15.10.2004

DIN No.:

01345129

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24292CT1999PLC013364

MARUTI CLEAN COAL AND POWER LIMITED

Director

20/11/2010

12/08/2002

04/04/2014

Active

NO

2

U40106CT2003PLC015560

CHHATTISGARH POWER AND COAL BENEFICIATION LIMITED

Director

06/02/2003

06/02/2003

30/07/2011

Active

NO

3

U40109CT2004PLC016580

R. R. ENERGY LIMITED

Director

15/10/2004

15/10/2004

-

Active

NO

4

U40101MH2010PTC201084

SHOURYA POWER PRIVATE LIMITED

Director

19/03/2010

19/03/2010

21/02/2013

Active

NO

 

 

Name :

Mr. Prabhunath Pandit

Designation :

Executive Directr

Address :

S/O Late Ramyash Pandit, Ratu Road, Ranchi – 834005, Jharkhand, India

Date of Birth/Age :

13.10.1964

Date of Appointment :

30.09.2008

DIN No.:

01807553

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 23.09.2013

 

Names of Shareholders

 

No. of Shares

Shri Rajendra Kumar Agarwal

 

142500

Shri Amar Agarwal

 

2900

Shri Shshil Agarwal

 

59400

Shri Bimla Agarwal

 

20000

Shri Asha Agarwal

 

20000

Shri Satya Narayan Agarwal

 

73400

Satya Naryan Agarwal (HUF)

 

14000

Smt Nisha Singhal

 

45200

Smt Vandana Agarwal

 

44000

Smt Indravati Agarwal

 

54500

Shri Rahul Singhal

 

74500

Shri Yogesh Sinhal

 

37500

Shri Sachin Agarwal

 

9900

Sushil Agarwal (HUF)

 

14500

Shri Amar Agarwal (HUF)

 

14500

Smt Anita Agarwal

 

10000

Shri Subhash Singhal

 

1475600

Shri Ram Avtar Agarwal

 

40000

Anita Singhal

 

30000

Consolidated finlease Limited

 

900000

Spin Packaging Limited

 

2298000

Nationl Cement Company

 

405000

Smt. Pushpa Devi Singhal

 

20000

Smt Minkashi Singhal

 

12000

R.K. Transport and Construction Private Limited

 

70000

Jayen Holding Private Limited

 

477500

 

 

 

Total

 

6391000

 

 

As on 23.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

64.94

Directors or relatives of Directors

35.06

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Power Generation.

 

 

Products :

PRODUCT DESCRIPTION

ITC NO.

Power Generation

4000

 

 

 

PRODUCTION STATUS (As on 31.03.2013)

 

Particulars

Installed Capacity (M.T.)

Actual Production

(M.T.)

 

2012-13

2012-13

Generator of Power

118800

69449

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

  • HDFC Bank Limite, HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai – 400013, Maharashtra, India
  • Allahabad Bank, Gaurishankar Mandir Road, Raigarh – 496001, Chhattisgarh, India
  • State Bank of India, Commercial Branch, Pujari Chambers, Pachpedinka, Raipur – 492001, Chhattisgarh, India
  • State Bank of Indore, SME Branch, Opp. Rajkumar College, G.E. Road, Raipur – 492001, Chhattisgarh, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWING

 

 

Term Loan

 

 

State Bank of India, (Raipur) (TL-II)

0.000

25.302

State Bank of India, (Raipur) (TL – II)

0.000

13.171

State Bank of India, (Raipur)(TL – IV) (GRU)

313.421

334.290

State Bank of India, (Raipur) (TL –V) (Fero)

259.632

0.000

Allahbad Bank Raigarh, term loan (Brick)

18.997

26.226

 

 

 

Hire Purchase Loan

 

 

HDFC Bank – Audi Car

2.577

0.000

Loan for – BMW Car

3.045

0.000

HDFC Bank (JCB)

1.511

0.000

HDFC Bank (HM Loader)

3.004

0.000

HDFC Bank (Tata Ventures)

1.396

0.000

Kotak Mahindra Bank (Loader)

0.471

2.016

 

 

 

SHORT TERM BORROWING

 

 

Working Capital Facilities

 

 

CC Limit with State Bank of India, Raipur

38.825

38.173

 

 

 

Total

642.879

439.178

 

 

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Natwar Vinod and Company

Chartered Accountant

Address :

“Manisha” Link Road, Rajendra Nagar Chowck, Above Bank of India, Bilaspur – 495001, Chhatisgarh, India

Tel. No.:

91-7752-404914

Mobile No.:

91-9424140111

E-Mail :

deepakca80@gmail.com

PAN No.:

AAAFN8410B

 

 

 

CAPITAL STRUCTURE

 

As on 23.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8000000

Equity Shares

Rs.10/- each

Rs. 80.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6391000

Equity Shares

Rs.10/- each

Rs. 63.910 Millions

 

 

 

 

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs. 60.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5754000

Equity Shares

Rs.10/- each

Rs. 57.540 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

57.540

51.150

51.150

(b) Reserves & Surplus

654.811

548.361

458.814

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

5.000

7.000

7.000

Total Shareholders’ Funds (1) + (2)

717.351

606.511

509.964

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

728.045

401.006

170.561

(b) Deferred tax liabilities (Net)

56.406

67.703

91.867

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

784.451

468.709

262.428

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

38.826

38.174

40.111

(b) Trade payables

53.229

16.118

8.885

(c) Other current liabilities

4.370

2.766

0.229

(d) Short-term provisions

10.569

33.585

16.200

Total Current Liabilities (4)

106.994

90.643

65.425

 

 

 

 

TOTAL

1608.796

1165.863

837.817

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

303.298

320.658

364.096

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

301.714

20.681

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

357.437

412.585

196.694

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

31.646

9.933

0.445

(e) Other Non-current assets

0.00

0.000

0.000

Total Non-Current Assets

994.095

763.857

561.235

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

120.074

143.215

113.886

(c) Trade receivables

136.259

49.889

26.406

(d) Cash and cash equivalents

37.279

35.581

3.257

(e) Short-term loans and advances

321.089

173.321

133.033

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

614.701

42.006

276.582

 

 

 

 

TOTAL

1608.796

1165.863

837.817

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

464.218

571.530

395.047

 

 

Other Income

6.990

3.081

2.420

 

 

TOTAL                                     (A)

471.208

574.611

397.467

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

184.268

281.169

220.394

 

 

Purchase of stock – in –Trade

82.281

8.254

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-trade

20.392

24.954

(46.016)

 

 

Employees benefits expenses

17.412

18.229

12.354

 

 

Other expenses

54.722

77.353

36.698

 

 

TOTAL                                     (B)

359.075

409.959

223.430

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

112.133

164.652

174.037

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

12.398

21.950

27.275

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

99.735

142.702

146.762

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

48.804

52.668

58.815

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

50.931

90.034

87.947

 

 

 

 

 

Less

TAX                                                                  (H)

1.991

1.488

26.700

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

48.940

88.546

61.247

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.51

17.31

11.97

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

10.39

15.41

15.41

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.97

15.75

22.26

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.16

7.72

10.49

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.15

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.07

0.72

0.41

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.75

4.44

4.23

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

51.150

51.150

57.540

Reserves & Surplus

458.814

548.361

654.811

Share Application money pending allotment

7.000

7.000

5.000

Net worth

516.964

606.511

717.351

 

 

 

 

long-term borrowings

170.561

401.006

728.045

Short term borrowings

40.111

38.174

38.826

Total borrowings

210.672

439.180

766.871

Debt/Equity ratio

0.408

0.724

1.069

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

395.047

571.530

464.218

 

 

44.674

(18.776)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

395.047

571.530

464.218

Profit

61.247

88.546

48.940

 

15.50%

15.49%

10.54%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

 (Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWING

 

 

From Companies

123.990

0.000

 

 

 

Total

123.990

0.000

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10517113

26/05/2014

2,035,500.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W
, MUMBAI, Maharashtra - 400013, INDIA

C18611095

2

10444003

30/06/2013

2,180,000.00

SREI Equipment Finance Private Limited

'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, West Be
ngal - 700046, INDIA

B82548009

3

10416004

02/02/2013

3,080,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W
, MUMBAI, Maharashtra - 400013, INDIA

B71888887

4

10372634

04/07/2012

1,962,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W
, MUMBAI, Maharashtra - 400013, INDIA

B56409170

5

10218663

14/09/2013 *

381,000,000.00

State Bank of India

Commercial Branch, Pujari Chambers, Pachpedinaka,
Raipur, Chhattisgarh - 492001, INDIA

B86692506

6

10204195

05/02/2010

35,000,000.00

Allahabad Bank

Gaurishankar Mandir Road, Raigarh, Chhattisgarh -
496001, INDIA

A80126519

7

80028706

07/01/2013 *

876,000,000.00

State Bank of India

2ND FLOOR, PUJARI CHAMBERS,, PACHPEDI NAKA,, RAIP
UR, Chhattisgarh - 492001, INDIA

B68686567

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Factory Shed and Godown
  • Building
  • Plant and Machinery
  • Office Equipment
  • Computers
  • Furniture and Fixture
  • Vehicle

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.84

UK Pound

1

Rs.98.72

Euro

1

Rs.78.64

 

 

INFORMATION DETAILS

 

Information Gathered by :

GAY

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ART

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.