ss1. Summary Information

Country

India

Company Name

STEEL STRIP WHEELS LIMITED

Principal Name 1

Mr. R K Garg

Status

Good

Principal Name 2

Mr. Dheeraj Garg

Registration #

16-006159

Street Address

Village Somalheri/ Lehli, P.O. Dappar, Tehsil Derabassi, District – Mohali -140506, Punjab, India

Established Date

28.02.1985

SIC Code

--

Telephone#

91-172-2790979/ 2793112

Business Style 1

Manufacturer

Fax #

91-172-2794834/ 2790887

Business Style 2

--

Homepage

www.sswlindia.com

Product Name 1

Steel Wheel Rims Catering

# of employees

1000 (Approximately)

Product Name 2

--

Paid up capital

Rs. 1,52,081,700/-

Product Name 3

--

Shareholders

Total shareholding of Promoter and Promoter Group (A) = 57.15%

Total Public shareholding (B) = 42.85%

Banking

Axis Bank Limited

Public Limited Corp.

Yes

Business Period

29 Years

IPO

Yes

International Ins.

--

Public Enterprise

Yes

Rating

Ba (53)

Related Company

Relation

Country

Company Name

CEO

Related Party

--

Steel Strips Financial Private Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2014

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

3,559,290,000

Current Liabilities

1,289,575,000

Inventories

1,363,599,000

Long-term Liabilities

6,578,155,000

Fixed Assets

6,918,633,000

Other Liabilities

328,762,000

Deferred Assets

0,000

Total Liabilities

8,196,492,000

Invest& other Assets

1,664,000

Retained Earnings

3,494,612,000

 

 

Net Worth

3,646,694,000

Total Assets

11,843,186,000

Total Liab. & Equity

11,843,186,000

 Total Assets

(Previous Year)

10,855,263,000

 

 

P/L Statement as of

31.03.2014

(Unit: Indian Rs.)

Sales

10,679,300,000

Net Profit

243.300,000

Sales(Previous yr)

9,699,325,000

Net Profit(Prev.yr)

250.474.000

 

MIRA INFORM REPORT

 

 

Report Date :

13.09.2014

 

IDENTIFICATION DETAILS

 

Name :

STEEL STRIP WHEELS LIMITED

 

 

Registered Office :

Village Somalheri/ Lehli, P.O. Dappar, Tehsil Derabassi, District – Mohali -140506, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

28.02.1985

 

 

Com. Reg. No.:

16-006159

 

 

Capital Investment / Paid-up Capital :

Rs. 152.082 Millions

 

 

CIN No.:

[Company Identification No.]

L27107PB1985PLC006159

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Steel Wheel Rims Catering.

 

 

No. of Employees :

1000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 14000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

Financial position of the company seems to be decent.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. P.R. Shahu

Designation :

Account Manager

Contact No.:

91-172-2790979

Date :

05.09.2014

 

 

LOCATIONS

 

Registered Office / Plant 1 :

Village Somalheri/ Lehli, P.O. Dappar, Tehsil Derabassi, District – Mohali -140506, Punjab, India

Tel. No.:

91-172-2790979/ 2793112

Fax No.:

91-172-2794834/ 2790887

E-Mail :

ssl_ssg@glide.net.in

Website :

www.sswlindia.com

 

 

Head/ Corporate Office :

S.C.O.49-50, Sector – 26, Madhya Marg, Chandigarh – 160019, Punjab, India

Tel. No.:

91-172-2790979/ 2792385/ 2793112

Fax No.:

91-172-2794834/ 2790887

E-Mail :

info@sswlindia.com

 

 

Plant 2 :

Plot No. A-10, Sipcot Industrial Growth Centre, Oragadam, Vallam Village, Sriperumbudur Taluk, District – Kandhipuram, Tamil Nadu – 602105, India

Tel. No.:

91-44-27192804/ 30998910

 

 

Plant 3 :

Plot No. 733, 734, 735, 747 Moja, Jojobera, P.O. Chhota, Govindpur, Jamshedpur, District East  Singhbhum – 831015, Jharkhand, India

Tel. No.:

91-657-2277753/ 2276053

 

 

Sales Office 1 :

Room No. 1487, Building No. 83, Shrirang Co-operative Society, Samata Nagar, Kandivali (East) – 400101, Mumbai, Maharashtra, India

Tel. No.:

91-9324631086

 

 

Sales Office 2 :

S – 2, Second Floor, Vasant Square Mall, Community Center, Pocket V, Plot No. A, Sector B, Vasant Kunj, New Delhi – 110070, India

Tel. No.:

91-11-40000376/ 40000377

 

91-11-40000378

 

 

Sales Office 3 :

RL – 58, Indirai, MIDC, Sambhaji Nagar, Chinchwad, Pune – 411019, Maharashtra, India

Tel. No.:

91-20-32402332

 

 

DIRECTORS

 

As on 31.03.2013

 

Name :

Mr. R K Garg

Designation :

 

 

Chairman

 

 

Name :

Mr. Dheeraj Garg

Designation :

 

 

Managing Director

 

 

Name :

Ms. Ute Mayr

Designation :

Whole-time Director

 

 

Name :

Mr. A. V. Unnikrishnan

Designation :

Dy. Managing Director

 

 

Name :

Mr. Ajit Singh Chatha

Designation :

Director

 

 

Name :

Mr. M. L. Jain

Designation :

Director

 

 

Name :

Mr. Rajeev Singhal

Designation :

Director

 

 

Name :

Mr. S K Bansal

Designation :

Director

 

 

Name :

Mr. S. S. Grewal

Designation :

Director

 

 

Name :

Mr. S. S. Jha

Designation :

Director

 

 

Name :

Mr. Vijay Narayan Bedekar

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Shaman Jindal

Designation :

Company Secretary

 

 

Name :

Mr. P.R. Shahu

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2014

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

5001714

32.89

http://www.bseindia.com/include/images/clear.gifBodies Corporate

3689872

24.26

http://www.bseindia.com/include/images/clear.gifSub Total

8691586

57.15

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

8691586

57.15

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

10400

0.07

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

84686

0.56

http://www.bseindia.com/include/images/clear.gifSub Total

95086

0.63

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

3118595

20.51

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 1 lakh

1624967

10.68

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 1 lakh

228901

1.51

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

1449035

9.53

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

40542

0.27

http://www.bseindia.com/include/images/clear.gifClearing Members

141733

0.93

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

30460

0.20

http://www.bseindia.com/include/images/clear.gifTrusts

9300

0.06

http://www.bseindia.com/include/images/clear.gifForeign Corporate Bodies

1227000

8.07

http://www.bseindia.com/include/images/clear.gifSub Total

6421498

42.22

Total Public shareholding (B)

6516584

42.85

Total (A)+(B)

15208170

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

15208170

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Steel Wheel Rims Catering.

 

 

Products :

ITC Code No.

 

Product Description

8708

Automotive Wheel Rim

 

 

Exports :

 

Countries :

  • Germany
  • Japan
  • Thailand

 

 

Imports :

 

Countries :

UK

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

1000 (Approximately)

 

 

Bankers :

  • Axis Bank Limited
  • Bank of Baroda
  • Canara Bank
  • DEG, Germany
  • Export-Import Bank of India
  • HDFC Bank
  • ICICI Bank Limited
  • Punjab National Bank
  • State Bank of India
  • Tata capital Financial Services
  • United Bank of India
  • Yes Bank

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2014

As on

31.03.2013

Long term Borrowings

 

Loans from Banks

 

 

- Rupee Term Loans

 

156.250

- Foreign Currency Term Loan

 

1527.098

- From NBFC

 

71.579

Short term Borrowings

NA

 

Working Capital Loans :

 

 

- Current Maturities of Long Term Debts

 

575.372

- From Banks

 

1962.223

Loan Against Fixed Deposits

 

225.634

Buyers Credit for Raw Material

 

353.405

Total

NA

4871.561

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

S.C. Dewan and Company

Chartered Accountants

Address :

SCO-90, 1st Floor, Swastik Vihar, Panchkula – 135109, India

 

 

Enterprises over which key management personnel (KMP) are able to exercise significant control with which transactions have taken place during the year.

(As on 31.03.2013)

  • SAB Industries Limited
  • SAB Udyog Limited
  • Malwa Chemtex Udyog Limited
  • Steel Strips Financial Private Limited
  • Munak International Private Limited
  • S.S. Credits Private Limited
  • S.J. Mercantile Private Limited
  • Malwa Holdings Private Limited
  • Munak Investment Private Limited
  • Steel Strips Holding Private Limited
  • Chandigarh Developer Private Limited

 

 

CAPITAL STRUCTURE

 

 

As on 31.03.2014

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital : Rs.152.082 Millions

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

19000000

Equity Shares

Rs.10/- each

Rs.190.000 Millions

1200000

Preference Shares

Rs.145/-each

Rs.174.000 Millions

 

 

 

 

 

Total

 

 

Rs.364.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15208170

Equity Shares

Rs.10/- each

Rs.152.082 Millions

 

 

 

 

 

NOTE:

 

Shares out of the issued, subscribed and paid up Share Capital were alloted as Bonus Shares in the last five years by capitalisation of Securities Premium Reserves

 

Shares out of the issued, subscribed and paid up Share Capital were alloted in the last five years pursuant to the various scheme of amalgamation without payment being received in cash.

 

The Company has issued only one class of shares i.e equity shares. All equity shares rank pari passu and carry equal rights with respect to voting and dividend. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

The details of Shareholders holding more than 5% shares

 

Name of the Shareholder

 

March 31,2013

 

No. of Shares

% held

Mr. Dheeraj garg

46,40,228

30.51

Sab Industries Limited

12,93,686

8.51

Sab Udyog Limited

11,42,582

7.51

Kalimati Investments Private Limited

12,55,856

8.26

Sumitomo Metal Industries Limited

8,50,000

5.59

 

The reconciliation of number of shares outstanding is set out below:

 

Particulars

March 31,2013

No. of Shares

 

 

Equity Shares at the beginning of the year

1,48,43,170.00

Add: Shares issued

3,65,000.00

Less: Shares Cancelled

--

Equity Shares at the end of the year

1,52,08,170.00

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

152.082

152.082

148.432

(b) Reserves & Surplus

3494.612

3272.217

2942.466

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1)+(2)

3646.694

3424.299

3090.898

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings`

3303.402

2854.953

2757.222

(b) Deferred tax liabilities (Net)

240.921

243.681

230.999

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

53.649

40.678

27.732

Total Non-current Liabilities (3)

3597.972

3139.312

3015.953

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3274.753

3264.553

2292.143

(b) Trade payables

1205.663

908.768

1060.073

(c) Other current liabilities

83.912

85.677

91.010

(d) Short-term provisions

34.192

32.654

40.977

Total Current Liabilities (4)

4598.520

4291.652

3484.203

 

 

 

 

TOTAL

11843.186

10855.263

9591.054

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6918.633

5743.826

5639.788

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

945.986

 484.268

(iv) Intangible assets under development

 

19.872

19.872

(b) Non-current Investments

1.664

3.561

2.900

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

127.579

96.271

61.530

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

7047.876

6809.516

6208.358

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1363.599

1263.410

1349.098

(c) Trade receivables

2151.134

1495.799

1374.820

(d) Cash and cash equivalents

454.992

636.719

227.629

(e) Short-term loans and advances

796.386

633.745

428.002

(f) Other current assets

29.199

16.074

3.147

Total Current Assets

4795.310

4045.747

3382.696

 

 

 

 

TOTAL

11843.186

10855.263

9591.054

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

10679.300

9699.325

9572.399

 

 

Prior Period Income

 

0.642

0.841

 

 

Other Income

151.100

108.668

101.687

 

 

TOTAL                                     (A)

10830.400

9808.635

9674.927

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

6560.300

6432.538

6750.887

 

 

Increase/(Decrease) in Stocks

124.700

97.835

(151.421)

 

 

Employees Benefits Expenses

756.400

626.440

524.224

 

 

Other Expenses

2202.400

1592.963

1517.327

 

 

Prior Period Expenses

--

0.000

0.485

 

 

Exceptional items

1.300

--

--

 

 

TOTAL                                     (B)

9645.100

8749.776

8641.502

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1185.300

1058.859

1033.425

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

407.900

296.979

275.891

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

777.400

761.880

757.534

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

525.800

496.214

426.067

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

251.600

265.666

331.467

 

 

 

 

 

Less

TAX                                                                  (H)

8.300

15.192

43.833

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

243.300

250.474

287.634

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

569.460

663.133

620.549

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

287.634

219.173

 

 

Dividend

NA

22.812

22.265

 

 

Tax on Dividend

NA

3.701

3.612

 

BALANCE CARRIED TO THE B/S

NA

569.460

663.133

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

1363.843

1044.897

 

TOTAL EARNINGS

NA

1363.843

1044.897

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

755.719

760.639

 

 

Stores & Spares

NA

85.324

113.869

 

 

Capital Goods

NA

98.064

175.959

 

TOTAL IMPORTS

NA

939.107

1050.467

 

 

 

 

 

 

Earnings Per Share (Rs.)

16.00

16.55

18.91

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

2.25

2.55

2.97

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.36

2.73

3.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.12

1.71

2.26

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.08

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.80

1.67

1.78

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

0.94

0.97

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

148.432

152.082

152.082

Reserves & Surplus

2942.466

3272.217

3494.612

Net worth

3090.898

3424.299

3646.694

 

 

 

 

long-term borrowings

2757.222

2854.953

3303.402

Short term borrowings

2292.143

3264.553

3274.753

Total borrowings

5049.365

6119.506

6578.155

Debt/Equity ratio

1.634

1.787

1.804

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

9572.399

9699.325

10679.300

 

 

1.326

10.104

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

9572.399

9699.325

10679.300

Profit

287.634

250.474

243.300

 

3.00%

2.58%

2.28%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2014

As on

31.03.2013

Long term Borrowings

 

 

Payables for Capital Goods - Long Term

 

1100.026

Short term Borrowings

 

 

Loan against Bills Receivables

 

147.919

Total

NA

1247.945

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10396924

18/12/2012

250,000,000.00

STATE BANK OF INDIA

SCO 103-106,, SECTOR - 17B, CHANDIGARH, CHANDIGARH - 160017, INDIA

B65863722

2

10339774

08/06/2013 *

4,465,000,000.00

PUNJAB NATIONAL BANK

LARGE CORPORATE BRANCH, SECTOR 17 B,, CHANDIGARH, CHANDIGARH - 160017, INDIA

B80856925

3

10341305

29/02/2012

3,420,000,000.00

PUNJAB NATIONAL BANK

LARGE CORPORATE BRANCH, SECTOR 17 B,, CHANDIGARH, CHANDIGARH - 160017, INDIA

B34595058

4

10332499

23/01/2012

150,000,000.00

BANK OF BARODA

LARGE CORPORATE BRANCH, SECTOR 17 B,, CHANDIGARH, CHANDIGARH - 160017, INDIA

B30798516

5

10298897

27/07/2011

390,000,000.00

EXPORT-IMPORT BANK OF INDIA

CENTRE ONE BUILDING, FLOOR 21, WORLD TRADE CENTRE, 
CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B17555160

6

10282836

14/08/2012 *

1,000,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B45539772

7

10282834

28/04/2011

250,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B11654035

8

10280670

25/05/2012 *

90,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR.  ANNIE BESANT ROAD, WORLI,, MUMBAI, MAHARASHTRA - 
400018, INDIA

B40576589

9

10267998

23/02/2011

2,300,000,000.00

PUNJAB NATIONAL BANK

LARGE CORPORATE BRANCH SECTOR 17 B, CHANDIGARH, CHANDIGARH - 160017, INDIA

B07030588

10

10266281

06/02/2012 *

425,000,000.00

CANARA BANK

SCO 311-312, SECTOR 35-B, CHANDIGARH, CHANDIGARH - 160035, INDIA

B31435522

11

10240651

01/09/2010

170,000,000.00

CANARA BANK

SECTOR - 35 B,, CHANDIGARH, CHANDIGARH - 160035, INDIA

A95114500

12

10224257

08/12/2012 *

1,105,000,000.00

PUNJAB NATIONAL BANK

LARGE CORPORATE BRANCH, SECTOR - 17 -B, CHANDIGARH, CHANDIGARH - 160017, INDIA

B67243105

13

10224260

21/05/2010 *

90,000,000.00

PUNJAB NATIONAL BANK

SECTOR 17 B, CHANDIGARH, CHANDIGARH, CHANDIGARH - 160017, INDIA

A89132120

14

10189275

11/12/2009

100,000,000.00

EXPORT-IMPORT BANK OF INDIA

CENTRE ONE BUILDING, FLOOR 21, WORLD TRADE CENTRE, 
CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

A74866047

15

10177605

29/03/2010 *

496,090,000.00

DEG -DEUTSCHE INVESTITIONS-UND ENTWICKLUNGSGESELLS 
CHAFT MBH (DEG)

KAMMERGASSE - 22, COLOGNE, - 50676, GERMANY

B41404468

16

10169360

19/07/2010 *

300,000,000.00

EXPORT - IMPORT BANK OF INDIA

CENTRE ONE BUILDING, FLOOR 21,, WORLD TRADE CENTRE, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

A90578394

17

10143558

28/07/2010 *

100,000,000.00

UNITED BANK OF INDIA

SCO 32/33/34, SECTOR 17C, CHANDIGARH, CHANDIGARH 
- 160017, INDIA

A90723925

18

10120310

14/05/2012 *

760,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B41149899

19

10108055

18/06/2008

100,000,000.00

AXIS BANK LIMITED

SCO 343-344, SECTOR - 35B, CHANDIGARH, CHANDIGARH - 160022, INDIA

A40323248

20

10087335

30/01/2008

50,000,000.00

AXIS BANK LIMITED (ERSTWHILE UTI BANK LIMITED)

SCO 343-344, SECTOR 35-B, CHANDIGARH, CHANDIGARH 
- 160022, INDIA

A32023491

21

10087337

04/03/2011 *

20,000,000.00

AXIS BANK LIMITED

SCO 343-344, SECTOR 35-B, CHANDIGARH, CHANDIGARH 
- 160022, INDIA

B08320780

22

10065753

30/07/2007

25,000,000.00

AXIS BANK LIMITED (ERSTWHILE UTI BANK LIMITED)

SCO 343-344, SECTOR 35-B, CHANDIGARH, CHANDIGARH 
- 160022, INDIA

A22170310

23

10052367

19/11/2008 *

200,000,000.00

DEG- DEUTSCHE INVESTITIONS-UND ENTWICKLUNGSGESELLS 
CHAFT MBH (DEG)

KAEMMERGASSE 22, 50676, KOELN, - 50933, GERMANY

A54285580

24

10029000

04/03/2011 *

800,000,000.00

AXIS BANK LIMITED

SCO 343-344, SECTOR 35-B, CHANDIGARH, CHANDIGARH 
- 160022, INDIA

B08320269

25

10028231

26/10/2006

160,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A07384647

26

10020666

17/09/2007 *

250,000,000.00

AXIS BANK LIMITED (ERSTWHILE UTI BANK LIMITED)

SCO 343-344, SECTOR 35-B, CHANDIGARH, CHANDIGARH 
- 160022, INDIA

A23009699

27

80016090

19/07/2010 *

1,332,500,000.00

AXIS BANK LIMITED

SCO 343-344, SECTOR 35-B, CHANDIGARH, CHANDIGARH 
- 160022, INDIA

A90776766

28

90183465

19/12/2005 *

365,000,000.00

DEG - DEUTSCHE INVESTITIONS

UND ENTWICKLUNGSGESELLSCHAFT MBH, BELVEDERESTRABE 
4050933 KOLN, GERMANY, - 50933, GERMANY

-

 

* Date of charge modification

 

 

 

 

STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30.06.2014

Rs. In Millions

Sr. No

PARTICULARS

QUARTER ENDED

30.06.2014

(UNAUDITED)

1.

Income from Operations

 

 

a) Gross Sales

3074.300

 

Less:- Excise Duty

310.900

 

b) Net Sales/Income from operations

2763.400

 

c) Other operating income

--

 

Total income from operations (net)

2763.400

2.

Expenses

 

 

a) Cost of materials consumed

1822.900

 

b) Purchases of stock-in-trade

--

 

c) Change in inventories of Finished goods, work-in-progress and stock-in-trade

(46.000)

 

d) Employees Benefit Expenses

217.100

 

e) Depreciation/Amortization Expenses

137.600

 

f)  Other expenses

533.900

 

Total Expenses

2665.600

3.

Profit/(Loss) from operations before other income, finance Costs and exceptional items (1-2)

97.900

4.

Other income

73.000

5.

Profit from ordinary activities before finance costs and exceptional items (3+4)

170.800

6.

Finance costs

107.200

7.

Profit from ordinary activities after finance costs but before exceptional items (5-6)

63.600

8.

Exceptional items

--

9.

Profit from ordinary activities before tax (7+8)

63.600

10.

Tax Expense

12.700

 

MAT Credit entitlement

(7.300)

 

Provision for DeferedTax( Assets)/Liability and Other Tax

(4.200)

11.

Net Profit from Ordinary Activities after Tax (9-10)

62.300

12.

Extraordinary items

--

13.

Net profit for the period (11+12)

62.300

14.

Paid-up equity share capital (face value of the share Rs.10/-Each

152.082

15.

Reserve excluding revaluation reserves as per Balance Sheet of Previous accounting year

--

16.

(I) Earnings per Share (before extraordinary items) (of Rs. 10/-each) (not annualised)

 

 

a) - Basic (Rs.)

4.10

 

b) -Diluted (Rs.)

4.08

 

(ii)Earnings per Share (After extraordinary items) (of Rs. 10/-each) (not annualised)

 

 

a) - Basic (Rs.)

4.10

 

b) - Diluted (Rs.)

4.08

A.

PARTICULARS OF SHAREHOLDING

 

 

Public Shareholding

 

 

- Number of Shares

6516584

 

- Percentage of Shareholding

Promoters and promoter group Shareholding**

42.85%

 

a) Pledged/Encumbered

 

 

- Number of Shares

500000

 

- Percentage of Shares (as a % of the total Shareholding of promoter and promoter group)

5.75%

 

- Percentage of Shares (as a % of the total Share capital of the company)

3.29%

 

b) Non-encumbered

 

 

- Number of Shares

8191586

 

- Percentage of Shares (as a % of the total Shareholding of promoter and Promoter group)

94.25%

 

- Percentage of Shares (as a % of the total Share capital of the company)

53.86%

B

INVESTOR COMPLAINTS

 

 

Pending at the beginning of the quarter

Nil

 

Received during the quarter

Nil

 

Disposed of during the quarter

Nil

 

Remaining Unresolved at the end of the Quarter

Nil

 

'NOTES:

 

1. The unaudited results for the quarter ended June 30, 2014 have been reviewed by audit committee and approved by the Board of Directors in their meeting held on August 14, 2014.


2. The statutory Auditors have carried out a limited review of the accounts for quarter ended June 30, 2014.


3. Depreciation on the fixed assets has been computed on the basis of the existing policy of the Company being followed upto March 31, 2014 as per Companies Act 1956.However as per the Companies Act 2013, in reference to schedule II, with effect from April 01, 2014 onwards fixed assets requires to be depreciated as per new provisions of the Act or on the basis of remaining useful life of the assets based on the proper justification and technical evaluations of assets. Company has already been in process to review the technical evaluation of each assets. The difference between the current and revised computation if any will be recognized in the subsequent quarters.


4. The above results pertain to the Automotive Wheel Rim manufacturing segment which is the only business segment of the Company in terms of Accounting Standard 17 on Segmental Reporting issued by the Institute of Chartered Accountants of India.


5. The figures for the corresponding previous periods have been restated / regrouped, wherever necessary to make them comparable.


6. Pursuant to SEBI (Employee Stock Option Scheme and Employee Stock Purchase Scheme) guidelines 1999, the Board of Directors in their meeting heid on August 27, 2013 and subsequently Share Holders of the Company in their AGM held on September 30, 2013 had approved to issue upto 51,000 Options excercisable into equivalent nos of Equity Shares of the face value of Rs. 10/- each to Sh. A.V. Unnikrishnan DMD of the Company. Date of grant is January 01, 2014. For Diluted EPS the effect of this 51,000 Option have been considered.

 

 

FIXED ASSETS:

 

Tangible Assets

·         Land

·         Building

·         Plant and Machinery

·         Plant and Machinery – R and D

·         Furniture and Fixture

·         Data Processing Equipments

·         Data Processing Equipments – R and D

·         Motor Vehicles

·         Die Toolings – New Products R and D

·         Die Tooling’s

 

Intangible Assets:

·         Packages and Software

·         Drawing and Copyrights

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.84

UK Pound

1

Rs.98.73

Euro

1

Rs.78.64

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.