MIRA INFORM REPORT

 

 

Report Date :

15.09.2014

 

IDENTIFICATION DETAILS

 

Name :

KAKINADA SEAPORTS LIMITED

 

 

Formerly Known As :

COCANADA PORT COMPANY PRIVATE LIMITED

 

 

Registered Office :

8-2-418, Meenakshi House, 3rd Floor, Road No.7, Banjara Hills, Hyderabad - 500034, Telangana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.12.1998

 

 

Com. Reg. No.:

030697

 

 

Capital Investment / Paid-up Capital :

Rs. 524.122 Millions

 

 

CIN No.:

[Company Identification No.]

U24239TG1998PLC030697

 

 

PAN No.:

[Permanent Account No.]

AABCC2006Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of development and maintenance of seaport terminals for bulk, chemicals, gas, petroleum products.

 

 

No. of Employees :

Not Divulged

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

 

Maximum Credit Limit :

USD 15000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having good track record.

 

Financial position of the company is sound. Fundamentals of the company are healthy.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes that many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = A-

Rating Explanation

Adequate degree of safety it carry low credit risk.

Date

June 19, 2014

 

 

Rating Agency Name

CRISIL

Rating

Short term rating = A2+

Rating Explanation

Strong degree of safety and low credit risk.

Date

June 19, 2014

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

[CONTACT NO.: 91-40-23357733]

 

LOCATIONS

 

Registered / Corporate Office :

8-2-418, Meenakshi House, 3rd Floor, Road No.7, Banjara Hills, Hyderabad - 500034, Telangana, India

Tel. No.:

91-40-23357733/ 23357744/ 23357711

Fax No.:

91-40-23357755

E-Mail :

mailhyd@kakinadaseaports.in

cs@kakinadaseaports.in

Website :

http://www.kakinadaseaports.in

 

 

Operations / Port Office :

2nd Floor, Port Administrative Building, Beach Road, Kakinada – 533 007, Andhra Pradesh, India

Tel. No.:

91-884-2365089/ 2365889 (Office)

91-884-2368246/ 2349619 (Jetty)

Fax No.:

91 884 - 2385402/ 03/ 04

E-Mail :

mailkkd@kakinadaseaports.in

 

DIRECTORS

 

AS ON 28.09.2013

 

Name :

Mr. Karnati Venkateswara Rao

Designation :

Managing Director

Address :

Flat No.3A, Sri Durga Palm Springs Apartments, Road No.7, Banjara Hills, Hyderabad, Andhra Pradesh, India

Date of Birth/Age :

10.07.1961

Qualification :

Graduate in Commerce

Experience :

29 Years

Date of Appointment :

01.08.2008

PAN No.:

AGLPK5772C

DIN No.:

00012584

 

 

Name :

Mr. Mirzan Bin Mahathir

Designation :

Director

Address :

26, LRG, Kota 2, Bukit Ledang, 50480 Kulalumpur

Date of Birth/Age :

26.11.1958

Qualification :

Post Graduate

Date of Appointment :

15.07.1999

DIN No.:

00063574

 

 

Name :

Mrs. Navatha Karnati

Designation :

Director

Address :

Flat No.3A, Sri Durga Palm Springs Apartments, Road No.7, Banjara Hills, Hyderabad, Andhra Pradesh, India

Date of Birth/Age :

16.07.1967

Qualification :

MA

Date of Appointment :

29.09.2011

DIN No.:

00782691

 

 

Name :

Mr. Vijaya Sekhar Vellanki

Designation :

Director

Address :

42015, Pepperbush Place, Aldie, VA

Date of Birth/Age :

26.06.1966

Qualification :

Bachelors degree in Mechanical Engineering

Date of Appointment :

29.09.2011

DIN No.:

02900669

 

 

Name :

Venkata Satyanarayana Murthy Pydi

Designation :

Additional Director

Address :

Flat No.101, Sai Manasa Residency, Shiv Bagh Colony, Balkampet, Hyderabad – 500 016, Andhra Pradesh, India

Date of Birth/Age :

02.09.1945

Date of Appointment :

15.02.2013

DIN No.:

06500081

 

KEY EXECUTIVES

 

Name :

Ms. Vibha Jain

Designation :

Secretary

Address :

Flat No.302, Markaz Sadan, Road No.10, Banjara Hills, Hyderabad, Andhra Pradesh, India

Date of Appointment :

22.02.2006

PAN No.:

AGUPJ8387K

 

 

Name :

Mr. Ramkrishna

Designation :

Finance Department

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2013

 

Names of Shareholders

 

 

No. of Shares

Konsortium Ports Pte. Limited, Mauritius

 

9093205

Southindia Infrastructure Development Company Private Limited, India

 

5833100

Kakinada Infrastructure Holdings Private Limited, India

 

21550905

K.V. Rao

 

20

Karnati Navatha

 

20

Polavarapu Jayadev

 

10

Kari Ramesh Babu

 

10

Madala Rajendra

 

10

VR Investments Pte. Limited, Singapore

 

15934959

 

 

 

Total

 

 

52412239

 

AS ON 28.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

47.75

Others

52.25

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of development and maintenance of seaport terminals for bulk, chemicals, gas, petroleum products.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Bank of India

Chennai Large Corporate Branch, Iv Floor, Tarapore Towers, 826 Annasalai, Chennai - 600002, Tamilnadu, India

 

·         Union Bank of India

Industrial Finance Branch, "Riaz Garden", 12 Kodambakkam High Road, Nungambakkam, Chennai - 600034, Tamilnadu, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Loans repayable on demand

3371.320

4178.944

SHORT TERM BORROWINGS

 

 

Commercial Paper

0.000

163.974

 

 

 

Total

 

3371.320

4342.918

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Brahmayya and Company

Chartered Accountants

Address :

No.48, Masilamani Road, Balaji Nagar, Royapettah, Chennai - 600014, Tamilnadu, India

Income-tax PAN of auditor or auditor's firm :

AAAFB2481J

 

 

Other Related Parties :

·         Southindia Infrastructure Development Company Private LIMITED [U45204TN1999PTC042562]

United Portservices Limited [U51909AP1991PLC012474]

Sembmarine Kakinada Limited [U74900AP2009PLC065785]

Samudra Maritime Company Private Limited [U29110TN2008PTC067881]

Belair Logistics Limited [U72200AP1994PLC018633]

 

 

Subsidiary Company :

Kakinada Power Private Limited [U40200AP2003PTC041740]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000,000

Equity Shares

Rs. 10/- each

Rs. 1000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

52,412,239

Equity Shares

Rs. 10/- each

Rs. 524.122 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

524.122

524.122

524.122

(b) Reserves & Surplus

3282.765

2707.675

2221.007

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3806.887

3231.797

2745.129

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4144.319

5191.771

5018.942

(b) Deferred tax liabilities (Net)

405.245

309.721

198.821

(c) Other long term liabilities

125.724

123.428

160.285

(d) long-term provisions

3.506

2.847

2.010

Total Non-current Liabilities (3)

4678.794

5627.767

5380.058

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

163.974

0.000

(b) Trade payables

246.881

171.646

184.130

(c) Other current liabilities

2227.630

1521.859

702.283

(d) Short-term provisions

3.685

2.954

2.705

Total Current Liabilities (4)

2478.196

1860.433

889.118

 

 

 

 

TOTAL

10963.877

10719.997

9014.305

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

7023.640

7386.751

5850.316

(ii) Intangible Assets

1.781

0.575

1.621

(iii) Capital work-in-progress

1340.076

1202.434

1449.813

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

687.000

737.000

737.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

345.196

314.543

137.705

(e) Other Non-current assets

542.516

409.389

291.356

Total Non-Current Assets

9940.209

10050.692

8467.811

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

9.356

7.500

4.726

(c) Trade receivables

304.589

230.920

293.255

(d) Cash and cash equivalents

678.756

364.008

211.735

(e) Short-term loans and advances

30.967

66.877

36.778

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1023.668

669.305

546.494

 

 

 

 

TOTAL

10963.877

10719.997

9014.305

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

2199.483

1848.612

1623.407

 

 

Other Income

12.488

29.070

54.615

 

 

TOTAL                                     (A)

2211.971

1877.682

1678.022

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employees benefits expense

37.980

30.465

26.031

 

 

Other expenses

535.293

479.100

442.574

 

 

TOTAL                                     (B)

573.273

509.565

468.605

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1638.698

1368.117

1209.417

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

495.240

377.780

277.129

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1143.458

990.337

932.288

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

470.681

388.926

290.671

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

672.777

601.411

641.617

 

 

 

 

 

Less

TAX                                                                  (H)

97.688

114.743

109.737

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

575.089

486.668

531.880

 

 

 

 

 

 

Earnings Per Share (Rs.)

10.97

9.29

10.15

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

26.00

25.92

31.70

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

30.59

32.53

39.52

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.53

6.85

9.40

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.19

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.09

1.66

1.83

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.41

0.36

0.61

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

524.122

524.122

524.122

Reserves & Surplus

2221.007

2707.675

3282.765

Net worth

2745.129

3231.797

3806.887

 

 

 

 

Long-term borrowings

5018.942

5191.771

4144.319

Short term borrowings

0.000

163.974

0.000

Total borrowings

5018.942

5355.745

4144.319

Debt/Equity ratio

1.828

1.657

1.089

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1623.407

1848.612

2199.483

 

 

13.872

18.980

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1623.407

1848.612

2199.483

Profit

531.880

486.668

575.089

 

32.76%

26.33%

26.15%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS  

 

CAPPEAL 3 / 2014

CAPPEALSR 1381 / 2014

CASE IS:PENDING

PETITIONER

 

RESPONDENT

SOUTH INDIA INFRASTRUCTURE DEVELOPMENT CO. PVT. LTD. CHENNAI

VS

KAKINADA SEAPORTS LTD, HYD & 13 OTHERS

PET.ADV. : AVINASH DESAI

 

RESP.ADV. : PUSHYAM KIRAN

SUBJECT: COMPANY APPEAL

 

DISTRICT:  HYDERABAD

PETITIONER

 

RESPONDENT

FILING DATE:  03-03-2014

POSTING STAGE :  FOR COUNTER

 

REG. DATE    :   04-03-2014

LISTING DATE :  16-06-2014

STATUS   :  ADMIT

HON'BLE JUDGE(S):

C.V.NAGARJUNA REDDY

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10015673

11/03/2014 *

5,394,933,266.00

BANK OF INDIA

CHENNAI LARGE CORPORATE BRANCH, IV FLOOR, TARAPORE TOWERS, 826 ANNASALAI, CHENNAI, TAMILNADU - 600002, INDIA

C00850990

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Foreign currency term loans from banks

772.999

1012.827

 

 

 

Total

 

772.999

1012.827

 

 

FINANCIAL RESULTS

 

During the year, the Company has achieved gross revenue of Rs. 2820.000 Millions as against Rs.2380.000 Millions in the previous year. After providing for interest, depreciation and tax, the net profit of the Company stands at Rs. 570.000 Millions during the year. The overall growth in performance as evident in the financial statements is due to the increase in handling the cargo traffic and also due sustained efforts taken by the management in providing many port user friendly measures and quick turnaround of cargo has been yielding the results, through a year on year growth in performance.

 

 

FIXED ASSETS:

 

·         Buildings

Other building

Plant and equipment

Other plant and equipment

Furniture and fixtures

Vehicles

Motor vehicles

Office equipment

Other equipments

Leasehold improvements

Railway sidings

Computer software


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.84

UK Pound

1

Rs. 98.73

Euro

1

Rs. 78.64

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.