|
Report Date : |
15.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
KAYNES TECHNOLOGY INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
23-25, Belagola, Food Industrial Estate, Metalgalli P O, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
28.03.2008 |
|
|
|
|
Com. Reg. No.: |
08-045825 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.49.500 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29128KA2008PTC045825 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRK08538F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCK3295K |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in providing Electronic Manufacturing
Service EMS Solutions. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1622000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. The rating reflects company’s healthy financial risk profile marked by
decent liquidity position and fair profitability levels of the levels of the
company. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. The company can be considered for business dealings at usual trade terms
and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
As per the latest IMF study, the total weigh of emerging markets in the
GDP of the world on a purchasing power parity basis has seen a sizeable shift.
It highlights how as against 51 % in 2005, the emerging economies now account
for close to 56 % of the global purchasing power GDP as per the latest survey.
And with the emerging economies growing at a faster rate than their developed
counterparts, there are every possibility that the their share goes up further
in the coming years. China may surpass the US over the next few years.
Politics and economics are very intricately connected. They tend to
influence each other in ways that could be very complex and far-reaching. The
prospects of the India’s economy have been seriously compromised due to
political corruption. High inflation, poor standard of living are to a great
extent a result of rampant corruption in the country. China on the other hand,
seems to be facing diametrically opposite challenge. American hedge fund
manager Jim Chanos has been keenly following the political and economic
development in the dragon economy and has figured out something that is quite
worrying. He is of the view that the Chinese economy could be heading toward
trouble on account of new Chinese President Xi Jingping’s very aggressive
anti-corruption drive. Chanos believes tat many things such as apartment sales,
luxury products, etc. were largely bought with dirty money. And it is now
beginning to impact consumption. This may indeed be bad news for an economy
that is struggling to transition from an investment-driven export-oriented
economy to a domestic consumption-driven economy.
A study published by Firstpost has revealed that asset classes like real
estate and equities were the biggest beneficiaries of the liberalization
policies. A firm called Ciane Analytics studied returns from assets
including equities, gold, fixed deposits, G-Secs and real estate since 1991.
Real estate outperformed every other asset classes during the 23-year period
with an annualized return of 20 % ! Equities came in second with annualized
return of 15.5 % ! However, while these returns may seem mouthwatering, the
fact is that the return from equities adjusted for inflation came down to just
7.1 %.
Some brief news are as under
. R-Power to buy Jaypee’s hydro assets
. Investors await justice in NSEL case
. India seeks MFN status from Pakistan ahead of meeting
. Ukrain’s clashes with rebels hinder MH17 crash investigation
. India exploring merger of state-owned hydro PSUs
..Higher costs weigh down profit growth to slowest in 9 quarters
..Wal-Mart to expand wholesale business in India
. GMR group moves to strengthen balance sheet
. Central Bank to sell 4 % stake to Life Insurance Corporation
. Tata Chemicals plans to raise up to Rs 10000 mn.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Term loan facilities BBB- |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
October 2013 |
|
Rating Agency Name |
ICRA |
|
Rating |
Fund based facilities A3+ |
|
Rating Explanation |
Moderate degree of safety and high credit
risk. |
|
Date |
October 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED BY
|
Name : |
Mr. Sachin |
|
Designation : |
Accountant |
|
Contact No.: |
91-821-4280259 |
|
Date : |
10.09.2014 |
LOCATIONS
|
Registered Office / Corporate Office /
Factory 1 : |
23-25, Belagola, Food Industrial Estate, Metalgalli P O, |
|
Tel. No.: |
91-821-4280259 / 4280270 / 2582595 |
|
Fax No.: |
91-821-2282701 / 2582595 |
|
E-Mail : |
commercial@kaynestechnology.net ramesh-kannan@kaynestyechnology.net |
|
Website : |
www.kaynestechnology.net |
|
Area : |
3 Acres |
|
Location : |
Owned |
|
|
|
|
Factory 2 : |
Plot No 4, Near Govt Middle Primary School, Sector 5, Parwanoo
PO, Solan District – 173 220, Himachal Pradesh, India |
|
Tel. No.: |
91-1792-233045 |
|
|
|
|
Factory 3 : |
Khasra Hope Town, Camp Road, Industrail Area, Selaqui PO, Vikas Nagar, |
|
|
|
|
Factory 4 : |
# A-53, 2nd Main, 2nd Phase, Peenya Industrial Area, |
|
Tel. No.: |
91-80-40902613 / 40902614 |
|
|
|
|
Factory 5 : |
Plot No C-22, Mogappair Industrial Estate, East 6th Block, Chennai – 600037 Tamilnadu, India |
|
Tel. No.: |
91-44-26564175 |
|
|
|
|
Factory 6 : |
Plot No 339,Hebbal Industrial Area, Hebbal Mysore – 570016 Karnataka, India |
|
Tel. No.: |
91-821-4242903 ,4242904 |
|
E-Mail : |
|
|
|
|
|
Factory 7 : |
Plot No : 58, Sector 6 , IMT Manesar , GURGAON – 122050 , Haryana Delhi, India |
|
Tel. No.: |
91-124-4370261 |
|
|
|
|
Overseas Office 1 : |
|
|
Tel. No.: |
414-339-8866 |
|
E-Mail : |
|
|
|
|
|
Overseas Office 2 : |
|
|
Tel. No.: |
856-649-9320 |
|
E-Mail : |
DIRECTORS
As on 28.09.2013
|
Name : |
Mr. Ramesh Kunhikannan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Rukrani Emerald Enclave, Belavadi Post, Mysore – 570 018, Karnataka,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.02.1964 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.09.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AGSPK2014Q |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02063167 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Savitha Ramesh |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Rukrani Emerald Enclave, Belavadi Post, Mysore – 570 018, Karnataka,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.03.1972 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.03.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AHQPS3290P |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01756684 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Podila Pandu Ranga Rao |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
25, Flat No.B1, Ashok Ganapathim, 4th Main Road, Raja
Annamalaipuram, Chennai – 600028, Tamilnadu, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.06.1947 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.03.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABPPR0221G |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02356232 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Sachin |
|
Designation : |
Accountant |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 28.09.2013
|
Names of Shareholders |
No. of Shares |
|
Ramesh Kunhikannan |
4947509 |
|
Savitha Ramesh |
2475 |
|
Yogesh Madhu Talrejn |
1 |
|
Damodar Bathija |
1 |
|
G. Sunil Kumar |
1 |
|
M. Gopal Jadwani |
1 |
|
Mona Rajkumar Gokllancy |
1 |
|
Rajkumar T Gokllancy |
1 |
|
Om Sai Associates |
1 |
|
Somya Roop Goklancy |
1 |
|
Gabindran Krishnadas Chawla and Bros. |
1 |
|
Shanthi Bai |
1 |
|
Prakashchand Kothari |
1 |
|
Usha Hariram |
1 |
|
Purshitam Tirthdas Bathija |
1 |
|
Sunitha Bathija |
1 |
|
Hariram Amarchand |
1 |
|
Abishek Totlani |
1 |
|
|
|
|
Total |
4950000 |
As on 28.09.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in providing Electronic Manufacturing
Service EMS Solutions. |
GENERAL INFORMATION
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
· Canara Bank, No. 6, Temple Road, Jayalakshmipuram, Mysore – 570 012, Karnataka, India · Ing Vysya Bank Limited, 22, Ground Floor, Ing Vysya House, M. G. Road, Bangalore – 560001, Karnataka, India · Export-Import Bank of India, Center One Building, Floor 21, World Trade Centre, Cuffe Parade, Mumbai – 400 005, Maharashtra, India · HDFC Bank Limited ·
The South Indian Bank Limited Door No. 50, 51,
1st Floor, Devaraj Urs Road, Mysore - 570001, Karnataka, India |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institution : |
L
and T Finance Limited, Unit No. 1, No 306, 3rd Floor, Pride
Hulkul, Lalbagh Road, Bangalore - 560027, Karnataka, India |
|
|
|
|
Auditors : |
|
|
Name : |
Varma and Varma Chartered Accountants |
|
Address : |
# 424, 4th `C’ Main, 6th Cross, OMBR Layout Banaswadi, Bangalore –
560043, Karnataka, India |
|
PAN
No. : |
AABFV9555E |
|
|
|
|
Associates : |
v
Kaynes Technology Europe GmbH |
|
|
|
|
Subsidiary company
: |
v Kaynes Embedded Systems Private Limited v
Kemsys Technologies Private Limited |
|
|
|
|
Enterprises which are owned, or have significant
influence of or are partners with Key management personnel and their
relatives : |
v Kadd Technologies (Proprietary Concern) v Kaynes Energy Systems (Partnership Firm) |
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs.50.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4950000 |
Equity Shares |
Rs.10/- each |
Rs.49.500 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
49.500 |
25.000 |
25.000 |
|
(b) Reserves & Surplus |
356.122 |
294.154 |
206.425 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
405.622 |
319.154 |
231.425 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
51.064 |
31.043 |
28.810 |
|
(b) Deferred tax liabilities (Net) |
25.593 |
15.929 |
12.353 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.386 |
|
(d) long-term provisions |
0.762 |
0.016 |
1.467 |
|
Total Non-current Liabilities (3) |
77.419 |
46.988 |
43.016 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
552.765 |
322.060 |
247.992 |
|
(b) Trade payables |
561.993 |
397.066 |
329.311 |
|
(c) Other current
liabilities |
92.734 |
64.641 |
39.232 |
|
(d) Short-term provisions |
26.431 |
29.705 |
12.374 |
|
Total Current Liabilities (4) |
1233.923 |
813.472 |
628.909 |
|
|
|
|
|
|
TOTAL |
1716.964 |
1179.614 |
903.350 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
235.364 |
179.071 |
154.970 |
|
(ii) Intangible Assets |
2.666 |
2.812 |
1.445 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
19.358 |
14.458 |
3.656 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
27.329 |
38.527 |
48.033 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.082 |
|
Total Non-Current Assets |
284.717 |
234.868 |
208.186 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
416.394 |
389.211 |
232.700 |
|
(c) Trade receivables |
870.121 |
465.529 |
419.716 |
|
(d) Cash and cash
equivalents |
51.084 |
53.692 |
29.427 |
|
(e) Short-term loans and
advances |
93.287 |
35.782 |
9.282 |
|
(f) Other current assets |
1.361 |
0.532 |
4.039 |
|
Total Current Assets |
1432.247 |
944.746 |
695.164 |
|
|
|
|
|
|
TOTAL |
1716.964 |
1179.614 |
903.350 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2084.602 |
1585.132 |
1320.067 |
|
|
|
Other Income |
11.704 |
9.383 |
7.197 |
|
|
|
TOTAL |
2096.306 |
1594.515 |
1327.264 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
1874.021 |
1396.924 |
1183.287 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
222.285 |
197.591 |
143.977 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
66.851 |
56.418 |
40.077 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
155.434 |
141.173 |
103.900 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
22.302 |
16.869 |
10.206 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
133.132 |
124.304 |
93.694 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
46.664 |
36.576 |
25.251 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
86.468 |
87.728 |
68.443 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
17.47 |
17.72 |
13.83 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
4.12 |
5.50 |
5.16 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
6.39 |
7.84 |
7.10 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.84 |
10.67 |
10.41 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.33 |
0.39 |
0.40 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.49 |
1.11 |
1.20 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.16 |
1.16 |
1.11 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
25.000 |
25.000 |
49.500 |
|
Reserves & Surplus |
206.425 |
294.154 |
356.122 |
|
Net worth |
231.425 |
319.154 |
405.622 |
|
|
|
|
|
|
long-term borrowings |
28.810 |
31.043 |
51.064 |
|
Short term borrowings |
247.992 |
322.060 |
552.765 |
|
Total borrowings |
276.802 |
353.103 |
603.829 |
|
Debt/Equity ratio |
1.196 |
1.106 |
1.489 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
1320.067 |
1585.132 |
2084.602 |
|
|
|
20.080 |
31.510 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
1320.067 |
1585.132 |
2084.602 |
|
Profit |
68.443 |
87.728 |
86.468 |
|
|
5.18% |
5.53% |
4.15% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
UNSECURED LOANS
|
PARTICULAR |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
SHORT TERM
BORROWINGS |
|
|
|
Loans and advances from related parties |
21.906 |
0.000 |
|
Other loans and advances |
36.600 |
0.000 |
|
|
|
|
|
Total |
58.506 |
0.000 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10482722 |
04/02/2014 |
1,570,000.00 |
THE SOUTH INDIAN BANK LIMITED |
Door No. 50, 51, 1st Floor, Devaraj Urs
Road, Mysore, Karnataka - 570001, INDIA |
B98534084 |
|
2 |
10464082 |
12/11/2013 |
10,000,000.00 |
L & T Finance Limited |
Unit No. 1, No 306, 3rd Floor, Pride
Hulkul,, Lalbagh Road, Bangalore, Karnataka - 560027, INDIA |
B91074989 |
|
3 |
10460920 |
11/11/2013 |
5,995,000.00 |
THE SOUTH INDIAN BANK LIMITED |
Door No. 50, 51, 1st Floor, Devaraj Urs Road,
Mysore, Karnataka - 570001, INDIA |
B89739312 |
|
4 |
10460918 |
21/10/2013 |
750,000.00 |
THE SOUTH INDIAN BANK LIMITED |
Door No. 50, 51, 1st Floor, Devaraj Urs
Road, Mysore, Karnataka - 570001, INDIA |
B89739023 |
|
5 |
10369063 |
01/08/2013 * |
50,000,000.00 |
ING VYSYA BANK LIMITED |
22,GROUND FLOOR, ING VYSYA HOUSE,M.G.ROAD,
BANGALORE, Karnataka - 560001, INDIA |
B85559011 |
|
6 |
10369075 |
27/12/2013 * |
380,000,000.00 |
ING VYSYA BANK LIMITED |
22,GROUND FLOOR, ING VYSYA HOUSE, M.G.ROAD,
BANGALORE, Karnataka - 560001, INDIA |
B95340519 |
|
7 |
10248552 |
29/09/2010 |
730,000.00 |
Canara Bank |
No 6, Temple Road, Jayalakshmipuram Mysore,
Mysore, Karnataka - 570012, INDIA |
A97846158 |
|
8 |
10229604 |
18/09/2010 * |
31,000,000.00 |
Karnataka State Financial Corporation |
Sowrabha Chambers, Lashkar Mohalla, Sri
Harsha Road, Mysore, Karnataka - 570001, INDIA |
A96077938 |
|
9 |
10210067 |
01/03/2010 |
800,000.00 |
CANARA BANK |
NO.6, TEMPLE ROAD, JAYALAKSHMIPURAM, MYSORE,
Karnataka - 570012, INDIA |
A81951410 |
|
10 |
10188885 |
02/11/2009 |
12,500,000.00 |
Karnataka State Financial Corporation |
2716, L-4, 1st Floor, Lashkar Mohalla, Sri
Harsha |
A73754186 |
|
11 |
10143013 |
27/06/2014 * |
509,730,000.00 |
CANARA BANK |
Jayalakshmipuram Branch, No.6, Temple Road,
Jaya |
C18308593 |
* Date of charge modification
CORPORATE INFORMATION:
Subject is a company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The Company is engaged in providing Electronic Manufacturing Service EMS solutions to suit individual customer requirements. The Company is headquartered at Mysore and has its 8 manufacturing facilities at 5 locations in India.
FINANCIAL
RESULTS
The company has achieved a
total turnover of Rs. 2084.602 millions during the financial year ended 31st
March 2013 as against Rs. 1585.132 millions in the previous financial year. The
total turnover grew year on year by 31.51%in the current year. The company has
earned a net profit (after depreciation and tax) of Rs. 86.468 millions in the
current year as against Rs. 87.728 millions in the previous year.
Gross margin for the
current year fell from 32.30% to 28.09%. This is on account of material cost
increase and import of materials by air. Operating and other expenses increased
from Rs. 323.724 millions in FY 2011-12 to Rs. 374.979 millions in FY 2012-13.
Cos as a % to sales is at 17.99% in FY
2012-13 as against 20.42% in FY 2011-12. The monetary value increase in
operating and other expenses is mainly because of increase in employee cost,
Exchange loss on account of rupee devaluation etc.
Profit after tax for the
year 2012-13 is Rs. 86.468 millions as against Rs. 87.728 millions in 2011-12.
Basic EPS for the year 2012-13 is Rs.17 as against Rs. 18 in 2011-12.
OUTLOOK OF THE COMPANY
Thanks to the excellent
patronage by its customers, the commitment demonstrated by its employees
towards the
Vision of the company and
the unstinted support by its business partners, they are consistently growing
year on year and have reached the current level of performance.
The company’s strategy of
emphasizing on the Process and Customer orientation (Kaynes has 7 different
global process accreditations and a Customer list that makes any EMS company
envious) to achieve highest Quality Standards, agility and velocity in all its
business operations gave immense satisfaction to their Customers, their
employees and all their business associates.
Global economic slowdown
and its impact on India might have had some impact on their performance during
this year especially due to an unexpected weakening of rupee resulting into
increase in their operating cost. They are one among the few Indian companies
who have still managed to have a reasonable growth in both top line and their
bottom line.
INDIAN EMS MARKET
India’s focus on its
electronic manufacturing is always an interesting subject matter and the
country now sees a large amount of electronic products being imported to the
country. The rate at which import growing, it may exceed oil import some time
by 2020. Now the government of India is realizing the importance of supporting
electronic manufacturing and they see the EMS business shall be doubling in the
next 5-8 years. They in Kaynes see this as a great opportunity for both
domestic and international market. Due to significantly higher costs level,
they are now seeing lot of customers from US and Europe market look for Indian
companies to meet their requirement. These volumes are low-mid level and
requires tremendous amount of flexibility on the part of the vendor to meet up
with this challenge. They in Kaynes are already geared up to meet this be
having a business focus by verticals viz, Defense and Aerospace, Medical,
Automotive, Industrial electronics etc.
For the Indian market they
are giving value proposition by offering solutions at most competitive pricing
and they also are now targeting geographical expansion within India to be
closer to their customers. They have entered into a Joint Venture in Australia
for expanding the market. They shall certainly look forward to have more
facilities in the coming years apart from expanding the capacities available.
Their strength has been
their employees and they continue to give lot of emphasis on training and
development of their work force. They have now brought in quality professional
to bring more strength to their management and they continue to excite them to
achieve higher business goals and continue to create value to their customers.
They see an impending wave
of global interest in Indian EMS as due to the eagerness to achieve lower
costs, deliver products to the shifting market locations and all this without
hampering the Quality Standards. Kaynes is fully geared to meet these
expectations and en-cash the opportunity.
Kaynes is conscious of the
challenges involved in scaling up its operations, providing all the requisite
resources, whether they are financial, technological or managerial. Kaynes
believes that the corner stone of the strategy for future is investment in the
Human Resources which continues to conceive and execute the future Technology
and Business Road Map of the organization. Kaynes will continue its exciting
journey of building its Financial Capital through building stronger Human
Capital and Knowledge Capital. The company’s well nurtured Value System and
Culture would guarantee that company growth is in sync with the growth of all
stakeholders.
FIXED ASSETS
Land
Buildings
Plant and Equipment
Furniture and Fixtures
Vehicles
Office Equipment
Computer Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.84 |
|
|
1 |
Rs.98.72 |
|
Euro |
1 |
Rs.78.64 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
ANK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.