MIRA INFORM REPORT

 

 

Report Date :

15.09.2014

 

IDENTIFICATION DETAILS

 

Name :

ADIDAS INDIA PRIVATE LIMITED

 

 

Registered Office :

Office No. 6, 2nd Floor, Sector B, Pocket No. 7, Plot no. 11, Vasant Kunj, New Delhi – 110070

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

26.02.1996

 

 

Com. Reg. No.:

55-076591

 

 

Capital Investment / Paid-up Capital :

Rs.4630.507 Millions

 

 

CIN No.:

[Company Identification No.]

U19201DL1996PTC076591

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Distributes and markets sports footwear, sports wear, and sports equipments.

 

 

No. of Employees :

Information declined by the management

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of reputed “ADIDAS Group”. It is an established company having moderate track.

 

Management has been found to be non-co-operative in parting any details of the company to us.

 

As per latest financial statement of FY13, it seems the management has not commenced any business activity after the occurrences of alleged accounting scandals by the top line management.

 

Moreover, the company has reported a decent capital base and is gently working upon the management restructuring process and franchisee models.

 

The ratings also take into consideration the reputation and quality of the sportswear brand and its presence in almost all of the concern of the universe.

 

Hence, payment terms are unknown.

 

The company can be considered for business dealings on a safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE (91-124-4569100)

 

LOCATIONS

 

Registered Office :

Office No. 6, 2nd Floor, Sector B, Pocket No. 7, Plot no. 11, Vasant Kunj, New Delhi – 110070, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

ranabir.mitra@adidas-group.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Ranabir Mitra

Designation :

Director

Address :

5-K-121, Ridgewood, Estate DLF Phase – IV, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

13.12.1963

Date of Appointment :

30.09.2013

DIN No.:

00713237

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL2005PTC142296

ARADHANA FOODS AND JUICES PRIVATE LIMITED

Director

07/11/2005

07/11/2005

03/01/2012

Active

NO

2

U74899DL1995ULT065954

REEBOK INDIA COMPANY

Director

31/12/2013

23/08/2013

-

Active

NO

3

U74899DL1995PTC074855

ADIDAS INDIA MARKETING PRIVATE LIMITED

Director

30/09/2013

18/09/2013

-

Active

NO

4

U19201DL1996PTC076591

ADIDAS INDIA PRIVATE LIMITED

Director

30/09/2013

18/09/2013

-

Active

NO

 

 

Name :

Mr. Andreas Johannes Richter

Designation :

Director

Address :

Martin Luther Street, 77, Neustadt A D Aisch 91413

Date of Birth/Age :

14.03.1973

Date of Appointment :

30.06.2011

DIN No.:

03177320

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1995PTC074855

ADIDAS INDIA MARKETING PRIVATE LIMITED

Director

30/06/2011

06/09/2010

-

Active

NO

2

U19201DL1996PTC076591

ADIDAS INDIA PRIVATE LIMITED

Director

30/06/2011

06/09/2010

-

Active

NO

 

 

Name :

Erick David Haskell

Designation :

Director

Address :

Apartment No. 9/1, Ground Floor, Shanti Niketan, New Delhi – 110021, India

Date of Birth/Age :

08.06.1972

Date of Appointment :

19.11.2012

DIN No.:

06421553

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U19201DL1996PTC076591

ADIDAS INDIA PRIVATE LIMITED

Director

19/11/2012

01/11/2012

-

Active

NO

2

U74899DL1995PTC074855

ADIDAS INDIA MARKETING PRIVATE LIMITED

Managing director

27/06/2014

11/11/2012

-

Active

NO

3

U74899DL1995ULT065954

REEBOK INDIA COMPANY

Managing director

27/06/2014

01/04/2013

-

Active

NO

 

 

Name :

Mr. Tushar Pravin Goculdas

Designation :

Alternate director

Address :

1700, B Beverly Park II, DLF Phase – II, Gurgaon – 122001, Haryana, India

Date of Birth/Age :

19.12.1973

Date of Appointment :

19.12.2013

DIN No.:

02466646

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1995PTC074855

ADIDAS INDIA MARKETING PRIVATE LIMITED

Alternate director

19/12/2013

01/01/2009

-

Active

NO

2

U19201DL1996PTC076591

ADIDAS INDIA PRIVATE LIMITED

Alternate director

19/12/2013

01/01/2009

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Dinesh Jindal

Designation :

Secretary

Address :

1/14, Shalimar Bagh, Bhola Nath Nagar, Delhi – 110032, Indai

Date of Birth/Age :

19.06.1969

Date of Appointment :

01.02.2008

PAN No.:

AAIPJ3373K

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

%age holding

Adidas AG, Germany

49748173

10.74

Adidas International BV

413302507

89.26

Total

463050680

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Distributes and markets sports footwear, sports wear, and sports equipments.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Not Divulged

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

BSR and Company

Chartered Accountants

Address :

Building Number -10, 8th Floor, Tower - BDLF Cyber City, Phase-II

PAN N Income-tax PAN of auditor or auditor's firm :

AAIFB0630K

 

 

Holding company:

·         Adidas International BV

 

 

Ultimate Holding company:

·         Adidas AG

 

 

Subsidiary company:

·         Adidas India Marketing Private Limited, India

 [U74899DL1995PTC074855]

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

475000000

Equity Shares

Rs.10/- each

Rs. 4750.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

463050680

Equity Shares

Rs.10/- each

Rs. 4630.507 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

(12 Months)

31.03.2012

(15 Months)

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

4630.507

4630.507

(b) Reserves & Surplus

 

(20.985)

(20.568)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

4609.522

4609.939

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

21.290

37.021

(c) Other current liabilities

 

0.000

0.000

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

21.290

37.021

 

 

 

 

TOTAL

 

4630.812

4646.960

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

0.000

0.000

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

4630.507

4630.507

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

4630.507

4630.507

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.000

0.000

(c) Trade receivables

 

0.000

0.000

(d) Cash and cash equivalents

 

0.305

0.305

(e) Short-term loans and advances

 

0.000

0.000

(f) Other current assets

 

0.000

16.148

Total Current Assets

 

0.305

16.453

 

 

 

 

TOTAL

 

4630.812

4646.960

 

 

SOURCES OF FUNDS

 

 

 

31.12.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

502.507

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(19.855)

NETWORTH

 

 

482.652

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

482.652

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.000

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

502.507

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
0.000

 

Sundry Debtors

 
 
0.000

 

Cash & Bank Balances

 
 
0.310

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
0.000

Total Current Assets

 
 
0.310

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
0.000

 

Other Current Liabilities

 
 
20.165

 

Provisions

 
 
0.000

Total Current Liabilities

 
 
20.165

Net Current Assets

 
 
(19.855)

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

482.652

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

(12 Months)

31.03.2012 (15 Months)

31.12.2010

 

SALES

 

 

 

 

Income

0.000

0.000

0.000

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

0.416

0.713

0.201

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(0.416)

(0.713)

(0.201)

 

 

 

 

 

Less

TAX

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(0.416)

(0.713)

(0.201)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

(20.568)

(19.855)

(19.654)

 

 

 

 

 

 

Balance Carried to the B/S

(20.984)

(20.568)

(19.855)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.00 

NA 

NA 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

(12 Months)

31.03.2012 (15 Months)

31.12.2010

Net Profit Margin

(PBT/Sales)

(%)

0.00

0.00

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(136.39)

(4.33)

0.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.00

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.01

0.44

0.02

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

4630.507

4630.507

Reserves & Surplus

(20.568

(20.985)

Net worth

4609.939

4609.522

 

 

 

long-term borrowings

0.000

0.000

Short term borrowings

0.000

0.000

Total borrowings

0.000

0.000

Debt/Equity ratio

0.000

0.000

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

NOTE:

 

Registered office of the company has been shifted from C-2, Ansal Villa, Satbari, New Delhi – 110074, India to the present address w.e.f. 01.11.2013

 

PRESS RELEASES

ADIDAS OFFERS VRS TO 200 REEBOK INDIA STAFF

AUGUST 14, 2012

 

NEW DELHI: The Adidas Group has offered VRS to all 200 employees of Reebok India, the company at the heart of a Rs 8700.000 Millions accounting scandal, the foreign boss of Adidas' India arm said, while bemoaning the complex procedure of investigations in India.

 

He said the company filed a police complaint against two top former executives for financial irregularities in Reebok India but now find itself facing investigations from three different agencies - the Serious Fraud Investigation Organisation (SFIO), the Income Tax department and the Gurgaon police.

 

"My experiences with the investigating agencies are interesting. It is tiring....I feel under scrutiny,'' Adidas Group India CEO Claus Heckerott said breaking his silence, three months after the German company unearthed financial irregularities in Reebok India in May that resulted in the sacking of its CEO and CFO, and could result in a restatement of pre-tax income for the Adidas Group of upto 8700.000 Millions in 2011 and the preceding years. There will also a negative impact of up to 4870.000 Millions on the Adidas' operating profit in 2012.

 

He said it would have been better if the three agencies had investigated the matter one at a time, and not simultaneously. He said each one of them had a difference perspective because each of them looked at the case from different angles. The Income Tax department was looking at the tax implication of financial irregularities, while the SFIO was examining the case from an another angle.

 

Reebok India has named former CEO S S Prem and and CFO Vishnu Bhagat as the main culprits in the FIR lodged with the Gurgaon Police, a few months ago.

 

When asked why the break up of alleged financial irregularities given by the company to the SFIO differed from the break up filed in the police complaint, Heckerott said the company had mentioned in the police complaint that it would take a 'hit' of up to 8700.000 Millions.. On the issue of goodwill loss of 25 million euros, he said, "It is based on a complex calculation process."

 

Heckerott said the Adidas Group has launched a new programme for Reebok India's new start after taking the hit of financial regularities of 125 million euros from 2013 to ensure sustainable profitability for the company. The restructuring will involve Franchisee Transformation Project on revised business terms and the company estimates one third of the 900 franchisees may not be in position to transit to the new model.

However, he clarified that Adidas would not kill the Reebok brand.

z

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.84

UK Pound

1

Rs.98.73

Euro

1

Rs.78.64

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.