MIRA INFORM REPORT

 

 

Report Date :

15.09.2014

 

IDENTIFICATION DETAILS

 

Name :

AGIO PHARMACEUTICALS LIMITED

 

 

Registered Office :

A-38, Nandjyot Industrial Estate, Kurla Andheri Road, Safed Pool, Mumbai - 400072, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.01.1992

 

 

Com. Reg. No.:

11-065031

 

 

Capital Investment / Paid-up Capital :

Rs. 51.848 Millions

 

 

CIN No.:

[Company Identification No.]

U24239MH1992PLC065031

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM20995C

 

 

PAN No.:

[Permanent Account No.]

 

 

AABCA8426A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Prescription Drugs.

 

 

No. of Employees :

Information Declined By The Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Management non co – operative

Tel No.:91-22-42319000

 

LOCATIONS

 

Registered Office/ Marketing and Administrative Office :

A-38, Nandjyot Industrial Estate, Kurla Andheri Road, Safed Pool, Mumbai - 400072, Maharashtra, India

Tel. No.:

91-22-28518206 / 42319000

Fax No.:

91-22-28518204 

E-Mail :

sdarjee@agio-pharma.com

agio@agio-pharma.com 

Website :

http://www.agio-pharma.com

 

 

Corporate Office :

Mittal Towers, C - Wing 113, 11th Floor, Nariman Point, Mumbai - 400 021, Maharshtra, India

Tel. No.:

91-22-2282 6885 / 91-22-42320000

Fax No.:

91-22-22826885

E-Mail :

agio@agio-pharma.com

 

 

Manufacturing Unit:

M.I.D.C, Bhosari, Pune – 411026, Maharashtra, India

Tel. No.:

91-20-40730000 / 3068 3366 / 3068 3367

Fax No.:

91-20-4073 0002

E-Mail :

agiopune@agio-pharma.com

 

 

Overseas Office :

Located at:

 

·         Moscow, Russia

·         Tashkent, Uzbekistan

·         Kiev, Ukraine

·         Almaty, Kazakistan

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Madhusudan Ruia

Designation :

Managing director

Address :

10th Floor, Shivam Apartment, Near Babulnath Temple, Grant Road (West), Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

19.08.1957

Qualification :

B. Com

Date of Appointment :

24.01.1992

PAN No.:

AAAPR6008D

DIN No.:

00018971

 

 

Name :

Mr. Pankaj Nandkishor Chandak

Designation :

Whole-time director

Address :

502, A Wing, The Crest, Rahatani Road, Pune – 411027, Maharashtra, India

Date of Birth/Age :

08.10.1980

Qualification :

B. Com

Date of Appointment :

01.04.2011

PAN No.:

AGFPC5280M

DIN No.:

03015380

 

 

Name :

Mr. Rane Rajaram Sunil

Designation :

Whole-time director

Address :

604/A Wing, Vaishali Nagar, Sai Sugandh Co Operative Housing Society, Mumbai – 400068, Maharashtra, India

Date of Birth/Age :

18.12.1955

Date of Appointment :

15.04.2013

DIN No.:

03409424

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Madhusudan Ruia

 

1360035

Sanjay Ruia

 

25

Sita Ruia

 

1126265

Sangeeta Sanjay Ruia

 

250000

Madhusudan G. Ruia (HUF)

 

545093

Sanjay G. Ruia (HUF)

 

102890

Ritika .M. Ruia

 

71087

Shree Madhur Realtors, India

 

1125000

Emfor International, UAE

 

516865

Rishabh M. Ruia

 

71038

Govindprasad Ruia (HUF)

 

16468

 

 

 

Total

 

5184766

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

16.78

Bodies corporate

 

21.70

Directors or relatives of directors

 

61.52

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Prescription Drugs.

 

GENERAL INFORMATION

 

No. of Employees :

Information Declined By The Management

 

 

Bankers :

·         The Cosmos Co-operative Bank Limited, 269/270, Cosmos Heights, Shaniwar Peth, Pune - 411030, Maharashtra, India

Tel. No: 91-20-24409100

 

·         The Cosmos Co-operative Bank Limited, 101, 1st Floor, Pratik Avenue, Nehru Road, Vileparle (East), Mumbai - 411030, Maharashtra, India

 

 

Facilities :

 

Secured Loan

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

Rupee term loan from banks

58.260

95.148

Loans taken for vehicles

8.700

9.105

SHORT TERM BORROWINGS:

 

 

Working capital loans from banks

644.057

425.049

Total

711.017

529.302

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Banka and Banka

Chartered Accountants

Address :

3rd Floor, Shah Trade Center, Rani Sati Marg, Off Western Express Highway, Malad (East), Mumbai – 400097, Maharashtra, India

Tel. No.:

91-22-40984545

Fax No.:

info@bankabanka.com  

E-Mail :

www.bankabanka.com

PAN No.:

AAAFB1145R

 

 

Enterprises which are owned, or have significant influence of or are partners

with Key management personnel and their relatives :

·         Lifesource Healthcare

·         Rank International

·         Shree Print and Pack

 

 

 

Related Companies:

·         Genome Pharmaceuticals and Chemical Private Limited

·         Revive Pharmaceuticals Limited

·         Shree Madhur Realtors Private Limited

·         Bhakti Enterprise Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs. 60.000 Millions

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

5184766

Equity Shares

Rs.10/- each

Rs. 51.848 Millions

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

51.848

51.848

50.083

(b) Reserves & Surplus

392.434

365.593

322.531

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

444.282

417.441

372.614

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

496.432

445.596

378.804

(b) Deferred tax liabilities (Net)

18.470

15.770

9.664

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

514.902

461.366

388.468

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

644.057

425.049

402.676

(b) Trade payables

430.930

376.449

290.910

(c) Other current liabilities

32.001

41.019

24.178

(d) Short-term provisions

8.759

8.465

8.356

Total Current Liabilities (4)

1115.747

850.982

726.120

 

 

 

 

TOTAL

2074.931

1729.789

1487.202

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

302.855

330.873

348.334

(ii) Intangible Assets

59.013

62.550

15.233

(iii) Capital work-in-progress

0.000

2.966

3.103

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

4.621

0.621

0.611

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

55.085

40.014

52.636

(e) Other Non-current assets

4.671

23.676

20.460

Total Non-Current Assets

426.245

460.700

440.377

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

148.219

246.003

290.559

(c) Trade receivables

1013.850

812.512

557.026

(d) Cash and cash equivalents

26.645

10.930

9.680

(e) Short-term loans and advances

459.416

199.457

189.457

(f) Other current assets

0.556

0.187

0.103

Total Current Assets

1648.686

1269.089

1046.825

 

 

 

 

TOTAL

2074.931

1729.789

1487.202

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

2742.505

1912.425

1389.189

 

 

Other Income

0.000

0.000

0.000

 

 

TOTAL                                     (A)

2742.505

1912.425

1389.189

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

2080.111

1343.334

918.105

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

93.042

24.599

(34.019)

 

 

Employee benefit expense

120.383

127.609

147.557

 

 

Other expenses

240.253

217.325

208.846

 

 

Exceptional items

0.033

0.851

0.262

 

 

TOTAL                                     (B)

2533.822

1713.718

1240.751

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

208.683

198.707

148.438

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

114.532

101.600

71.597

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

94.151

97.107

76.841

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

55.387

60.111

54.822

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

38.764

36.996

22.019

 

 

 

 

 

Less

TAX                                                                  (H)

11.321

6.567

7.965

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

27.443

30.429

14.054

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

217.059

187.232

173.762

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

60.259

0.518

0.501

 

 

Corporate Dividend Tax thereon

0.000

0.084

0.083

 

BALANCE CARRIED TO THE B/S

184.243

217.059

187.232

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

789.713

836.274

528.357

 

 

 

 

 

 

VALUE OF IMPORT ON CIF BASIS

NA

202.814

43.096

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.31

5.87

2.81

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.00

1.59

1.01

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.41

1.93

1.59

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.87

2.14

1.48

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.09

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.57

2.09

2.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.48

1.49

1.44

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

50.083

51.848

51.848

Reserves & Surplus

322.531

365.593

392.434

Net worth

372.614

417.441

444.282

 

 

 

 

long-term borrowings

378.804

445.596

496.432

Short term borrowings

402.676

425.049

644.057

Total borrowings

781.480

870.645

1140.489

Debt/Equity ratio

2.097

2.086

2.567

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1389.189

1912.425

2742.505

 

 

37.665

43.405

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1389.189

1912.425

2742.505

Profit

14.054

30.429

27.443

 

1.01%

1.59%

1.00%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG-TERM DEBT: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No 

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

 

Particulars

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

Rupee term loan from banks

63.389

76.554

Deposits from shareholders

152.238

107.089

Loans and advances from directors

91.115

69.720

Other loans and advances

122.730

87.980

Total

429.472

341.343

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10286381

22/03/2013 *

302,000,000.00

THE COSMOS CO-OPERATIVE BANK LIMITED

269/270, COSMOS HEIGHTS,, SHANIWAR PETH, PUNE - 411030, MAHARASHTRA, INDIA

B74986068

2

10235351

21/12/2011 *

349,800,000.00

UNION BANK OF INDIA

MUMBAI SAMACHAR MARG BRANCH,, 66/80, MUMBAI SAMAC 
HAR MARG, FORT,, MUMBAI - 400023, MAHARASHTRA, INDIA

B31717770

3

10131983

02/09/2013 *

235,000,000.00

UNION BANK OF INDIA

MUMBAI SAMACHAR MARG BRANCH,, 66/80, MUMBAI SAMAC 
HAR MARG, FORT,, MUMBAI - 400023, MAHARASHTRA, IND 
IA

B91919936

4

10131982

10/10/2008

77,500,000.00

UNION BANK OF INDIA

MUMBAI SAMACHAR MARG BRANCH,, 66/80, MUMBAI SAMAC 
HAR MARG, FORT,, MUMBAI - 400023, MAHARASHTRA, INDIA

A51420784

5

10053077

25/07/2012 *

80,000,000.00

UNION BANK OF INDIA

MUMBAI SAMACHAR MARG BRANCH,, 66/80, MUMBAI SAMAC 
HAR MARG, FORT,, MUMBAI - 400023, MAHARASHTRA, INDIA

B44871911

6

10053071

25/07/2012 *

130,000,000.00

UNION BANK OF INDIA

MUMBAI SAMACHAR MARG BRANCH,, 66/80, MUMBAI SAMAC 
HAR MARG, FORT,, MUMBAI - 400023, MAHARASHTRA, INDIA

B44871382

7

10053030

25/07/2012 *

185,000,000.00

UNION BANK OF INDIA

MUMBAI SAMACHAR MARG BRANCH,, 66/80, MUMBAI SAMAC 
HAR MARG, FORT,, MUMBAI - 400023, MAHARASHTRA, INDIA

B44872091

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Factory building

·         Plant and equipment

·         Factory Equipments

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer Equipments


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.84

UK Pound

1

Rs.98.72

Euro

1

Rs.78.64

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JAY

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.