i1. Summary Information
|
|
|
Country |
|
|
Company Name |
KINGS
ELECTRONICS PRIVATE LIMITED |
Principal Name 1 |
|
|
Status |
Moderate |
Principal Name 2 |
Mr. Dilip Vasumal Jashnani |
|
|
|
Registration # |
11-117996 |
|
Street Address |
Shop No. 5, |
||
|
Established Date |
25.01.1999 |
SIC Code |
-- |
|
Telephone# |
91-22-27451150 / 27451150 / 27459812 /
27453856 |
Business Style 1 |
Trading |
|
Fax # |
Not Available |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
Consumer Durable Electronic and Electrical Goods |
|
|
# of employees |
150
(Approximately) |
Product Name 2 |
-- |
|
Paid up capital |
Rs. 10,000,000/- |
Product Name 3 |
-- |
|
Shareholders |
Directors or relatives of
directors (88.00%) Other top fifty shareholders
(12.00%) |
Banking |
Abhyudaya Co-operative Bank Limited |
|
Public Limited Corp. |
NO |
Business Period |
15 Years |
|
IPO |
NO |
International Ins. |
- |
|
Public |
NO |
Rating |
B
(28) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives |
-- |
Kings Finance and Credit Corporation |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2013 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
456,964,000 |
Current Liabilities |
301,831,000 |
|
Inventories |
189,989,000 |
Long-term Liabilities |
615,101,000 |
|
Fixed Assets |
255,956,000 |
Other Liabilities |
9,142,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
926,074,000 |
|
Invest& other Assets |
36,377,000 |
Retained Earnings |
3,212,000 |
|
|
|
Net Worth |
13,212,000 |
|
Total Assets |
939,286,000 |
Total Liab. &
Equity |
939,286,000 |
|
Total Assets (Previous Year) |
474,832,000 |
|
|
|
P/L Statement as of |
31.03.2013 |
(Unit: Indian Rs.) |
|
|
Sales |
1,381,725,000 |
Net Profit |
(11,004,000) |
|
Sales(Previous yr) |
1,194,218,000 |
Net Profit(Prev.yr) |
7,791,000 |
MIRA
INFORM REPORT
|
Report Date : |
15.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
KINGS ELECTRONICS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Shop No. 5, |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of Incorporation
: |
25.01.1999 |
|
|
|
|
Com. Reg. No.: |
11-117996 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.10.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51395MH1999PTC117996 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
MUMK11102A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCK2351C |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trader of Consumer Durable Electronic and Electrical Goods. |
|
|
|
|
No. of Employees
: |
150 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 53000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. Reserves levels of the company is low. The external borrowings recorded of the company seems to be huge in
increasing which may act as threat to the liquidity position of the company. However, trade relations are reported as fair. Business is active. Payment
terms are reported to be slow but correct. The company can be considered for business dealing with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains revenue
guidance. COO Rao says attrition still an area of concern and it would take a
few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Pramod |
|
Designation : |
Finance Head |
|
Contact No.: |
91-22-27459000 |
|
Date : |
02.09.2014 |
LOCATIONS
|
Registered Office : |
Shop No. 5, |
|
Tel. No.: |
91-22-27451150 /
27451150 / 27459812 / 27453856 / 27459000 |
|
Mobile No.: |
91-8108103262 (Mr. Pramod Jadhav) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
2500 sq. ft. |
|
Location : |
Rented |
|
|
|
|
Head Office : |
Shop No 3/4, Plot No 153, 4 Level, Yashkamal Vaidya
Apartment, MCCH Society, V B Phadke Marg, Opposite Dena Bank Society, Panvel,
Navi Mumbai, - 410206, Maharashtra, |
|
Tel. No.: |
91-22-27457724 / 27459430 |
|
|
|
|
Corporate Office : |
Hidden Garden,
301, 3rd Floor, Panvel, Navi Mumbai, - 410206, Maharashtra, India |
|
|
|
|
Branch : |
Located At: ·
Kamboli ·
Kharghar ·
Airoli ·
Nerul ·
Kamathe
|
DIRECTORS
AS ON 28.09.2013
|
Name : |
Mr. Ashok Vasumal Jashnani |
|
Designation : |
Director |
|
Address : |
Plot-45, Jashnani Bhavan, Panvel – 410 203, Maharashtra, India |
|
Date of Birth/Age : |
19.11.1953 |
|
Date of Appointment : |
25.01.1999 |
|
DIN No. : |
00017688 |
|
PAN No,: |
AAPPJ5271R |
|
|
|
|
Name : |
Mr. Dilip Vasumal Jashnani |
|
Designation : |
Director |
|
Address : |
Plot-45, Jashnani Bhavan, Panvel – 410 203, Maharashtra, India |
|
Date of Birth/Age : |
26.12.1950 |
|
Date of Appointment : |
25.01.1999 |
|
DIN No. : |
00017695 |
|
PAN No,: |
AAPPJ5279H |
|
|
|
|
Name : |
Mrs. Hema Ashok Jashnani |
|
Designation : |
Director |
|
Address : |
Plot-45, Jashnani Bhavan, Panvel – 410 203, Maharashtra, India |
|
Date of Birth/Age : |
15.03.1953 |
|
Date of Appointment : |
25.01.1999 |
|
DIN No. : |
00019086 |
|
PAN No,: |
ACBPJ4313N |
|
|
|
|
Name : |
Mr. Ishwar Vasumal Jashnani |
|
Designation : |
Director |
|
Address : |
Plot-45, Jashnani Bhavan, Panvel – 410 203, Maharashtra, India |
|
Date of Birth/Age : |
08.09.1964 |
|
Date of Appointment : |
25.01.1999 |
|
DIN No. : |
00017706 |
|
PAN No,: |
AAPPJ5276J |
|
|
|
|
Name : |
Mrs. Parmeshwari Vasumal Jashnani |
|
Designation : |
Director |
|
Address : |
Plot-45, Jashnani Bhavan, Panvel – 410 203, Maharashtra, India |
|
Date of Birth/Age : |
01.07.1932 |
|
Date of Appointment : |
25.01.1999 |
|
DIN No. : |
00019111 |
|
PAN No,: |
ACBPJ4317J |
|
|
|
|
Name : |
Mr. Prakash Vasumal Jashnani |
|
Designation : |
Director |
|
Address : |
Plot-45, Jashnani Bhavan, Panvel – 410 203, Maharashtra, India |
|
Date of Birth/Age : |
13.12.1955 |
|
Date of Appointment : |
25.01.1999 |
|
DIN No. : |
00017712 |
|
PAN No,: |
AAPPJ5277K |
|
|
|
|
Name : |
Mr. Ramesh Vasumal Jashnani |
|
Designation : |
Director |
|
Address : |
Plot-45, Jashnani Bhavan, Panvel – 410 203, Maharashtra, India |
|
Date of Birth/Age : |
03.12.1965 |
|
Date of Appointment : |
25.01.1999 |
|
DIN No. : |
00017728 |
|
PAN No,: |
AAPPJ5278G |
KEY EXECUTIVE
|
Name : |
Mr. Pramod |
|
Designation : |
Finance Head |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 28.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Jashnani Vasumal Ashok |
|
80000 |
|
Jashnani Vasumal Dilip |
|
80000 |
|
Jashnani Ashok Hema |
|
80000 |
|
Jashnani Vasumal Ishwar |
|
80000 |
|
Jashnani Vasumal Parmeshwari |
|
80000 |
|
Jashnani Vasumal Prakash |
|
80000 |
|
Jashnani Vasumal Ramesh |
|
80000 |
|
Jashnani Sevoomal Vasumal |
|
80000 |
|
Jashnani Ishwar Priya |
|
60000 |
|
Jashnani Ramesh Bhawana |
|
60000 |
|
Jashnani Prakash Pooja |
|
60000 |
|
Jashnani Gurudash Dinesh |
|
30000 |
|
Jashnani Gurudash Manoj |
|
30000 |
|
Jashnani Ashok Navin |
|
60000 |
|
Jashnani Dinesh Vidhi |
|
30000 |
|
Jashnani Manoj Richa |
|
30000 |
|
Total |
|
1000000 |
AS ON 28.09.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Directors or relatives of Directors |
88.00 |
|
Other top fifty shareholders |
12.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trader of Consumer Durable Electronic and Electrical Goods. |
||||||||
|
|
|
||||||||
|
Products : |
|
|
Terms : |
|
|
Selling : |
Cash, Advance Payment and Credit |
|
|
|
|
Purchasing : |
Cash, Advance Payment and Credit |
GENERAL INFORMATION
|
No. of Employees : |
150 (Approximately) |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
· Abhyudaya Co-operative Bank Limited – Administrative Office, K. K. Tower, Abhyudaya Bank, Lane, Off G.D Ambekar Marg, Parel Village, Mumbai – 400012, Maharashtra, India · ICICI Bank Limited · Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227,D, Nariman Point,, Mumbai - 400021, Maharashtra, India · HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India · Citi Banbk lImited, Bandra Kurla Complex, G-Block, Bandra, Mumbai – 400051, Maharashtra, India |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
Amit M. Shah and Company Chartered Accountants |
|
Address : |
2, Shelar House, Behind Canara Bank, Gokhale Road, Naupada, Thane –
400602, Maharashtra, India |
|
Tel. No.: |
91-22-25391231 |
|
E-Mail : |
|
|
PAN No.: |
AERPS7745F |
|
|
|
|
Enterprises which
are owned, or have significant influence of or are partners with Key
management personnel and their relatives |
· Kings Finance and Credit Corporation · New India Electronics |
CAPITAL STRUCTURE
AS ON 28.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs. 10/- each |
Rs.10.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs. 10/- each |
Rs.10.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
10.000 |
10.000 |
|
(b) Reserves & Surplus |
|
3.212 |
14.216 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
13.212 |
24.216 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
528.617 |
208.897 |
|
(b) Deferred tax liabilities (Net) |
|
16.569 |
0.000 |
|
(c) Other long term liabilities |
|
0.493 |
0.493 |
|
(d) long-term provisions |
|
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
|
545.679 |
209.390 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
86.484 |
0.839 |
|
(b) Trade payables |
|
128.808 |
89.045 |
|
(c) Other current
liabilities |
|
156.454 |
139.417 |
|
(d) Short-term provisions |
|
8.649 |
11.925 |
|
Total Current Liabilities (4) |
|
380.395 |
241.226 |
|
|
|
|
|
|
TOTAL |
|
939.286 |
474.832 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
255.905 |
92.952 |
|
(ii) Intangible Assets |
|
0.051 |
0.085 |
|
(iii) Capital
work-in-progress |
|
35.877 |
0.000 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.500 |
0.500 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
303.374 |
80.826 |
|
(e) Other Non-current assets |
|
8.096 |
7.055 |
|
Total Non-Current Assets |
|
603.803 |
181.418 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
189.989 |
160.408 |
|
(c) Trade receivables |
|
83.387 |
65.574 |
|
(d) Cash and cash
equivalents |
|
47.328 |
53.900 |
|
(e) Short-term loans and
advances |
|
7.797 |
5.652 |
|
(f) Other current assets |
|
6.982 |
7.880 |
|
Total Current Assets |
|
335.483 |
293.414 |
|
|
|
|
|
|
TOTAL |
|
939.286 |
474.832 |
|
SOURCES OF FUNDS |
|
|
31.03.2011 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
2.500 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
14.013 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
16.513 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
78.755 |
|
|
2] Unsecured Loans |
|
|
75.851 |
|
|
TOTAL BORROWING |
|
|
154.606 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
171.119 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
42.568 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
6.982 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
136.899
|
|
|
Sundry Debtors |
|
|
72.965
|
|
|
Cash & Bank Balances |
|
|
10.830
|
|
|
Other Current Assets |
|
|
8.823
|
|
|
Loans & Advances |
|
|
61.215
|
|
Total
Current Assets |
|
|
290.732
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
74.866
|
|
|
Other Current Liabilities |
|
|
90.086
|
|
|
Provisions |
|
|
4.211
|
|
Total
Current Liabilities |
|
|
169.163
|
|
|
Net Current Assets |
|
|
121.569
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
DECIMAL ROUNDING OFF |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
171.119 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
1381.725 |
1194.218 |
1091.447 |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
16.464 |
18.002 |
12.263 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
8.730 |
5.967 |
6.430 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
7.734 |
12.035 |
5.833 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
18.738 |
4.244 |
2.004 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
(11.004) |
7.791 |
3.829 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(11.00) |
7.79 |
15.32 |
|
|
Particulars |
|
|
31.03.2014 |
|
Sales Turnover (Approximately) |
|
|
1740.000 |
Expected Sales ( 2014-15 ) : Rs.2500.000
The above information has been parted by Mr. Pramod.
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.86 |
2.54
|
1.75
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.59 |
0.50
|
0.35
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
46.56 |
8.66
|
9.36
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.88 |
1.22
|
1.72
|
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
10.000 |
10.000 |
|
Reserves & Surplus |
14.216 |
3.212 |
|
Net
worth |
24.216 |
13.212 |
|
|
|
|
|
long-term borrowings |
208.897 |
528.617 |
|
Short term borrowings |
0.839 |
86.484 |
|
Total
borrowings |
209.736 |
615.101 |
|
Debt/Equity
ratio |
8.661 |
46.556 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Revenue from operations |
1091.447 |
1194.218 |
1381.725 |
|
|
|
9.416 |
15.701 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Revenue from operations |
1091.447 |
1194.218 |
1381.725 |
|
Profit/(Loss) After Tax |
3.829 |
7.791 |
(11.004) |
|
|
0.35% |
0.65% |
(0.80%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
------ |
|
14] |
Estimation for coming financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
------ |
|
22] |
Litigations that the firm / promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
------ |
|
26] |
Buyer visit details |
------ |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
UNSECURED
LOAN
|
Particular |
31.03.2013 Rs.
In Millions |
31.03.2012 Rs.
In Millions |
|
Long-term
borrowings |
|
|
|
Rupee term loans from banks |
0.000 |
11.089 |
|
Term loans from others |
1.750 |
3.725 |
|
Loans and advances from directors |
7.477 |
11.035 |
|
Loans and advances from others |
24.127 |
14.803 |
|
Short-term
borrowings |
|
|
|
Other loans and advances |
86.484 |
0.839 |
|
Total |
119.838 |
41.491 |
|
|
|
|
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10469740 |
29/11/2013 |
15,000,000.00 |
ABHYUDAYA
CO-OPERATIVE BANK LIMITED |
ADMINISTRATIVE
OFFICE, K. K. TOWER, ABHYUDAYA BANK |
B93344372 |
|
2 |
10457410 |
11/10/2013 |
20,000,000.00 |
ABHYUDAYA
CO-OPERATIVE BANK LTD. |
ADMINISTRATIVE
OFFICE, K. K. TOWER, ABHYUDAYA BANK |
B88431911 |
|
3 |
10424230 |
18/03/2013 |
50,000,000.00 |
ABHYUDAYA CO.OP
BANK LTD. |
ADMINISTRATIVE
OFFICE K. K. TOWER, ABHYUDAYA BANK, |
B74610619 |
|
4 |
10384653 |
17/02/2014 * |
850,500,000.00 |
ABHYUDAYA
CO-OPERATIVE BANK LIMITED |
ADMINISTRATIVE
OFFICE, K. K. TOWER, ABHYUDAYA BANK |
B98375728 |
|
5 |
10378977 |
06/09/2012 |
18,800,000.00 |
ABHYUDAYA CO-OP.
BANK LTD. |
ADMINISTRATIVE
OFFICE, K.K.TOWER, ABHYUDAYA BANK, |
B59073114 |
|
6 |
10378978 |
06/09/2012 |
20,000,000.00 |
ABHYUDAYA CO-OP
BANK LTD. |
ADMINISTRATIVE
OFFICE, K.K.TOWER, ABHYUDAYA BANK, |
B59074229 |
|
7 |
10368382 |
22/06/2012 |
15,000,000.00 |
ABHYUDAYA CO-OP.
BANK LTD. |
ADMINISTRATIVE
OFFICE, K.K.TOWER, ABHYUDAYA BANK, |
B44839629 |
|
8 |
10338693 |
06/02/2012 |
150,000,000.00 |
ABHYUDAYA CO-OP.
BANK LTD. |
ADMINISTRATIVE
OFFICE, K.K.TOWER, ABHYUDAYA BANK, |
B33487992 |
|
9 |
10314524 |
12/10/2011 |
20,000,000.00 |
KOTAK MAHINDRA
BANK LIMITED |
36-38A, NARIMAN
BHAVAN, 227,D,, NARIMAN POINT,, M |
B24067076 |
|
10 |
10299526 |
17/02/2014 * |
850,500,000.00 |
ABHYUDAYA
CO-OPERATIVE BANK LIMITED |
ADMINISTRATIVE
OFFICE, K. K. TOWER, ABHYUDAYA BANK |
B98245624 |
* Date of charge modification
FIXED ASSETS
·
Air conditioner
·
Amplifier
·
Calculator
·
Cash counting machine
·
Electric fittings
·
EPABX machine
·
Fax machine
·
Camera system
·
Generator
·
Invertor and battery
·
Mobile phone
·
Neon sign board
·
Safewell 20EA
·
Water purifier
·
Telephone instrument
·
Water pump
·
Scooter
·
Furniture and fittings
·
Maruti omni
·
Max pick up
·
Tata Ace
·
Computer
·
Accer laptop
·
Printer
·
Quickheal antivirus
·
Software programs
·
Windows server 2003
·
UPS
·
Bio smart
·
Gold and silver
·
God statue
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.84 |
|
|
1 |
Rs.98.73 |
|
Euro |
1 |
Rs.78.64 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
NB |
New Business |
|
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.