MIRA INFORM REPORT

 

 

Report Date :

15.09.2014

 

IDENTIFICATION DETAILS

 

Name :

MANOHAR MANAK ALLOYS PRIVATE LIMITED

 

 

Registered Office :

44, C P Tank Road, Ground Floor, Mumbai – 400004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

19.03.1986

 

 

Com. Reg. No.:

11-039259

 

 

Capital Investment / Paid-up Capital :

Rs. 8.000 Millions

 

 

CIN No.:

[Company Identification No.]

U27100MH1986PTC039259

 

 

PAN No.:

[Permanent Account No.]

AAACM2688K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Ferrous and Non-Ferrous Metal.

 

 

No. of Employees :

24 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct 

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be usually correct and as per commitments.

 

The company can be considered for normal business dealing at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Suresh Kumar

Designation :

Assistant Account Manager

Contact No.:

91-22-23867170

Date :

13.09.2014

 

 

LOCATIONS

 

Registered Office :

44, C P Tank Road, Ground Floor, Mumbai – 400004, Maharashtra, India

Tel. No.:

91-22-23867170 / 23863202 / 23885066

Fax No.:

91-22-23801898

E-Mail :

mmapl@bom4.vsnl.net.in

 

 

Corporate Office:

401, Trade World, B Wing, Kamla City, Kamla Mill, S.B. Marg, Lower Parel, Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-66151919

Fax No.:

91-22-66159595

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Manohar Kanungo

Designation :

Director

Address :

Shripati Arcade, 31st Floor, Flat No. 1, August Kranti Maidan, Nana Chowk, Mumbai – 400036, Maharashtra, India

Date of Birth/Age :

05.07.1957

Date of Appointment :

19.03.1986

PAN No.:

AAMPK1529N

DIN No.:

00425680

 

 

Name :

Mr. Alpesh Manohar Kanungo

Designation :

Director

Address :

Shripati Arcade, 31st Floor, Flat No. 1, August Kranti Maidan, Nana Chowk, Mumbai – 400036, Maharashtra, India

Date of Birth/Age :

10.12.1981

Date of Appointment :

30.09.2002

PAN No.:

AGEPK6649M

DIN No.:

00223104

 

 

Name :

Neha Alpesh Kanungo

Designation :

Director

Address :

Ground Floor, Manek House, 44, C P Tank Road, Opposite Panjrapole Lane, Mumbai – 400004, Maharashtra, India

Date of Birth/Age :

06.08.1986

Date of Appointment :

18.02.2011

PAN No.:

AYRPS6385F

DIN No.:

03430894

 

 

Name :

Mr. Pankhiben Manhor Kanungo

Designation :

Director

Address :

Shripati Arcade, 31st Floor, Flat No. 1, August Kranti Maidan, Nana Chowk, Mumbai – 400036, Maharashtra, India

Date of Birth/Age :

10.07.1959

Date of Appointment :

01.07.2011

DIN No.:

00425559

 

 

KEY EXECUTIVES

 

Name :

Mr. Suresh Kumar

Designation :

Assistant Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Alpesh Manohar Kanungo

 

127800

Manohar P Kanungo

 

228000

Pankhi M Kanungo

 

22000

M P Kanungo HUF

 

22000

Jay Shelters Private Limited, India

 

40000

Wescon Finance and Leasing Private Limited, India

 

60000

Jay Bhagwati Impex Private Limited, India

 

60000

Megh Leasing and Investments Limited, India

 

40000

Neha Alpesh Kanungo

 

200000

Gundecha Builders

 

100

Indrakumar Gupta

 

100

 

 

 

Total

 

800000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

28.00

Directors or relatives of directors

 

72.00

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Ferrous and Non-Ferrous Metal.

 

 

Imports :

 

Products :

·         Raw Material 

Countries :

·         USA

·         UK

·         China

·         Dubai

·         Singapore

 

 

Terms :

 

Selling :

Cash / Advance Payment

 

 

Purchasing :

Cash / Advance Payment

 

GENERAL INFORMATION

 

No. of Employees :

24 (Approximately)

 

 

Bankers :

Union Bank of India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Short term borrowings

 

 

Loans repayable on demand from banks

26.916

26.025

 

 

 

Total

26.916

26.025

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

D. C. Bothra and Company

Chartered Accountants

Address :

297 Tardeo Road, Willie Mansion, First Floor, Nana Chowk, Mumbai – 400007, Maharashtra, India

PAN No.:

AACFD4645G

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives:

·         Sikkim Ferro Alloys Limited, India

CIN: U28910MH1998PLC113802

·         Trisons Impex

·         Reliance Stainless Steel

·         Liberty Trading Company

·         Movies N. More India Private Limited

·         Aarshabh Ferro Alloys Private Limited

·         Manohar Exports Private Limited

·         Manohar Metal and Alloys.

·         Trisons Metalex Private Limited

·         Gorlas Infrastructure Private Limited

·         Gorlas Technospace Private Limited

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

800000

Equity Shares

Rs.10/- each

Rs. 8.000 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

 

31.03.2012

 

31.03.2011

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8.000

8.000

8.000

(b) Reserves & Surplus

147.406

128.277

119.204

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

155.406

136.277

127.204

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

227.132

219.973

262.650

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

3.282

0.804

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

227.132

223.255

263.454

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

59.266

45.525

101.059

(b) Trade payables

61.896

215.944

90.004

(c) Other current liabilities

6.269

57.161

68.930

(d) Short-term provisions

2.186

0.251

0.000

Total Current Liabilities (4)

129.617

318.881

259.993

 

 

 

 

TOTAL

512.155

678.413

650.651

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.885

4.129

3.906

(ii) Intangible Assets

0.008

0.012

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

79.306

133.669

154.885

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

204.867

165.646

157.683

(e) Other Non-current assets

2.064

1.901

1.766

Total Non-Current Assets

290.130

305.357

318.240

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

12.393

(b) Inventories

59.303

34.326

50.736

(c) Trade receivables

89.349

181.265

151.607

(d) Cash and cash equivalents

0.318

7.244

0.565

(e) Short-term loans and advances

68.903

148.084

116.765

(f) Other current assets

4.152

2.137

0.345

Total Current Assets

222.025

373.056

332.411

 

 

 

 

TOTAL

512.155

678.413

650.651

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1146.499

1096.377

583.269

 

 

Other Income

40.615

31.745

16.955

 

 

TOTAL                                    

1187.114

1128.122

600.224

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

1157.436

1110.132

591.065

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

29.678

17.990

9.159

 

 

 

 

 

Less

TAX                                                                 

10.549

8.917

2.560

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

19.129

9.073

6.599

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

0.204

3.918

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Interest and Expenses capitalization of Earlier year w/off

NA

NA

10.313

 

 

Transfer to General Reserve

NA

NA

0.000

 

 

Dividend

NA

NA

0.000

 

 

Tax on Dividend

NA

NA

0.000

 

BALANCE CARRIED TO THE B/S

NA

NA

0.204

 

 

 

 

 

 

Imports on CIF basis 

199.981

298.465

247.734

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

23.91

11.34

NA

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

380.000

 

 

 

 

 

The above information has been parted by Mr. Suresh Kumar

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.61

0.81

1.10

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.59

1.64

1.57

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.86

3.30

1.85

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.13

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.84

1.95

2.86

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.71

1.17

1.28

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

8.000

8.000

8.000

Reserves & Surplus

119.204

128.277

147.406

Net worth

127.204

136.277

155.406

 

 

 

 

long-term borrowings

262.650

219.973

227.132

Short term borrowings

101.059

45.525

59.266

Total borrowings

363.709

265.498

286.398

Debt/Equity ratio

2.859

1.948

1.843

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

583.269

1,096.377

1,146.499

 

 

87.971

4.572

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

583.269

1,096.377

1,146.499

Profit

6.599

9.073

19.129

 

1.13%

0.83%

1.67%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Other loans and advances, others

227.132

219.973

 

 

 

Short term borrowings

 

 

Other loans and advances

32.350

19.500

 

 

 

Total

259.482

239.473

 

OPERATIONS

 

During the year, the Company has achieved turnover of Rs. 1146.400 millions as against Rs. 1096.400 millions in the previous year. The Board expects further growth in turnover and margin considering growing product demand in the domestic market for the core line of business.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90229507

25/09/1999

25,000,000.00

UNION BANK OF INDIA

BHULESHWAR BRANCH; MAHAVIR BUILD., 6-A; KUMBHARTUKDA, MUMBAI, MAHARASHTRA - 400004, INDIA

-

 

 

FIXED ASSETS

 

·         Buildings

·         Furniture and fixtures

·         Vehicle

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

           

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.84

UK Pound

1

Rs. 98.72

Euro

1

Rs. 78.64

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.