MIRA INFORM REPORT

 

 

Report Date :

15.09.2014

 

IDENTIFICATION DETAILS

 

Name :

SPORTS FACILITIES CO PRIVATE LIMITED

 

 

Registered Office :

A-4014, Bhandup Industrial Estate, Pannalal Compound, L.B.S. Marg, Bhandup (West), Mumbai – 400078, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

11.04.2008

 

 

Com. Reg. No.:

11-181071

 

 

Capital Investment / Paid-up Capital :

Rs. 2.950 Millions

 

 

CIN No.:

[Company Identification No.]

U92412MH2008PTC181071

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS60048C

 

 

PAN No.:

[Permanent Account No.]

AALCS9132M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Traer and Importer of Sport Equipments and Utilities, etc.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 62000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Trade relations are fair. Business is active. Payment terms are usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Rajan

Designation :

Accountant 

Contact No.:

91-22-25961046

Date :

10.09.2014

 

 

LOCATIONS

 

Registered Office :

A-4014, Bhandup Industrial Estate, Pannalal Compund, L.B.S. Marg, Bhandup(West), Mumbai – 400078, Maharashtra, India

Tel. No.:

91-22-67988364 / 25961046

Mobile No.:

91-9833634462 (Mr. Mukund Vithaldas Ghia)

Fax No.:

91-22-25962017

E-Mail :

sfc.inaids@rediffmail.com

sfco22@yahoo.com

Website :

http://www.sportsfacilitiesindia.com

 

 

Warehouse:

Located at

 

·         Bhiwandi, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Mukund Vithaldas Ghia 

Designation :

Director

Address :

Runwal Plaza Tower 901,9th Floor, Near Kores Factory, Gokharan Road No-1, Vartak Nagar, Thane  (West), Thane – 400606,  Maharashtra, India

Date of Birth/Age :

22.10.1954

Date of Appointment :

11.04.2008

DIN No.:

01710225

 

 

Name :

Mr. Minal Mukund Ghia

Designation :

Director

Address :

T/901, Runwal Plaza, Vartak Nagar, Pokhran Road No.1, Thane – 400606, Maharashtra, India 

Date of Birth/Age :

30.05.1961

Date of Appointment :

11.04.2008

DIN No.:

00556287

 

 

Name :

Mr. Sowrirajan Subramanian Kumarapuram

Designation :

Director

Address :

A/11, 2nd Floor, Anand Co-Operative HSG. Soc, Shastri Nagar, Dombivli (West), Thane – 421202, Maharashtra, India 

Date of Birth/Age :

02.01.1926

Date of Appointment :

11.04.2008

DIN No.:

00697370

 

 

Name :

Mr. Arjun Ramkewal Yadav

Designation :

Director

Address :

Room No.2, R R Pandey Chawl, Janta Market, Bhandup (West), Mumbai – 400078, Maharashtra, India 

Date of Birth/Age :

03.08.1976

Date of Appointment :

11.04.2008

DIN No.:

00556378

 

 

Name :

Mr. Dharmith Mukund Ghia

Designation :

Director

Address :

A/11, 2nd Floor, Anand Co-Operative HSG. Soc, Shastri Nagar, Dombivli (West), Thane – 421202, Maharashtra, India 

Date of Birth/Age :

19.08.1983

Date of Appointment :

01.05.2011

DIN No.:

03510607

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajan

Designation :

Accountant 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Mukund Vithaldas Ghia

 

60000

Minal Mukund Ghia

 

120000

Sowrirajan Subramanian Kumarapuram

 

15000

Arjun Ramkewal Yadav

 

10000

Vithaldas. R. Ghia

 

20000

Hira Vithaldas Ghia

 

20000

Jagdish Dhirajlal Gaglani

 

10000

Jatin Jagdish Gaglani

 

10000

Jagdish Dhirajlal Gaglani (HUF)

 

10000

Varsha Jagdish Gaglani

 

10000

Dharmith Mukund Ghia

 

5000

Apeksha Dharmith Ghia

 

5000

Total

 

295000

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Traer and Importer of Sport Equipments and Utilities, etc.

 

 

Products :

·         Tennis Court

·         Basket Ball Court

·         Badminton Court

·         Football Court

·         Hockey Court

·         Squash Court

·         Mini Golf Course

·         Monolithic Sport Floorings

·         Sport Equipment’s and Utilities

·         Beach Volleyball and Jogging Tracks.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         HDFC Bank Limited

 

·         State Bank of India, Smeccc, Thane Branch, Shop No. 6, Sun Magnetica, Luiswadi, LIC Service Road, Eastern Express Highway, Thane – 400607, Maharashtra, India

 

·         The Karur Vysya Bank Limited, 65/7, New Rohtak Road, Karol Bagh, Delhi – 110005, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Short Term Borrowing

 

 

Car Loans from SBI

0.284

0.000

Loan from HDFC

0.741

1.600

Total

1.025

1.600

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

M D Gandhi and Company

Chartered Accountants

Address :

Shop No. 129/130, Ground Floor, Raghuleela Mega Mall, Behind Poisar Bus Depot, Kandivali (West), Mumbai-400067, Maharashtra, India

Tel. No.:

91-22-67589267

Mobile No.:

91-9870297705

E-Mail :

gandhimd69@rediffmail.com

gandhimd_ca@yahoo.com

PAN No.:

AADPG4694H

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

350,000

Equity Shares

Rs.10/- each

Rs.3.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

295,000

Equity Shares

Rs.10/- each

Rs.2.950 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.950

2.950

2.950

(b) Reserves & Surplus

10.647

8.219

5.592

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

2.000

2.000

2.000

Total Shareholders’ Funds (1) + (2)

15.597

13.169

10.542

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3.202

1.901

2.875

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

3.202

1.901

2.875

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3.412

1.799

0.000

(b) Trade payables

3.470

2.476

1.370

(c) Other current liabilities

9.286

5.995

12.717

(d) Short-term provisions

0.595

1.541

2.363

Total Current Liabilities (4)

16.763

11.811

16.450

 

 

 

 

TOTAL

35.562

26.881

29.867

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.160

0.734

0.157

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

8.193

5.259

8.350

(c) Deferred tax assets (net)

0.064

0.046

0.015

(d)  Long-term Loan and Advances

3.282

1.513

0.371

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

12.699

7.552

8.893

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.978

0.000

0.000

(b) Inventories

11.404

4.240

11.429

(c) Trade receivables

9.820

13.753

2.954

(d) Cash and cash equivalents

0.092

0.138

3.026

(e) Short-term loans and advances

0.549

1.158

0.050

(f) Other current assets

0.020

0.040

3.515

Total Current Assets

22.863

19.329

20.974

 

 

 

 

TOTAL

35.562

26.881

29.867

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

46.291

49.736

32.014

 

 

Other Income

 

0.170

0.047

 

 

TOTAL                        

46.291

49.906

32.061

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

42.481

46.160

27.263

 

 

Advertising Expenses

 

 

 

 

 

TOTAL            

42.481

46.160

27.263

 

 

 

 

 

 

PROFIT BEFORE TAX

3.810

3.746

4.798

 

 

 

 

 

Less

TAX                             

1.382

1.120

1.563

 

 

 

 

 

 

PROFIT AFTER TAX

2.428

2.626

3.235

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2.918

0.292

0.157

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

0.000

3.100

 

BALANCE CARRIED TO THE B/S

5.346

2.918

0.292

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.23

8.90

10.97

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.25

5.26

10.09

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

7.53

14.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.95

17.36

22.31

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.28

0.46

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.42

0.28

0.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.36

1.64

1.28

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

2.950

2.950

2.950

Reserves & Surplus

5.592

8.219

10.647

Share Application money pending allotment

2.000

2.000

2.000

Net worth

10.542

13.169

15.597

 

 

 

 

long-term borrowings

2.875

1.901

3.202

Short term borrowings

0.000

1.799

3.412

Total borrowings

2.875

3.700

6.614

Debt/Equity ratio

0.273

0.281

0.424

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

32.061

49.906

46.291

 

 

55.660

(7.244)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

32.061

49.906

46.291

Profit

3.235

2.626

2.428

 

10.09%

5.26%

5.25%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

Form Director

0.250

0.301

Other Loans and Advances

2.952

1.799

Short Term Borrowing

 

 

Loans and Advances form Related Parties

0.462

0.000

Other Loans and Advances

 

 

Jagdish Gajlani (HUF)

0.500

0.000

Jatin J. Gajlani

0.500

0.000

Loans form V.R. Ghai

0.550

0.000

Yogendra Sharma

0.375

0.000

Total

5.589

2.100

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10512231

28/07/2014

25,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

C14616577

 

* Date of charge modification

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.84

UK Pound

1

Rs.98.73

Euro

1

Rs.78.64

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.