MIRA INFORM REPORT

 

 

Report Date :

16.09.2014

 

IDENTIFICATION DETAILS

 

Name :

A ONE STEELS INDIA PRIVATE LIMITED

 

 

Registered Office :

No.852, Front Portion, 1st Floor, ‘D’ Block, Sahakarnagar, Bangalore – 560092, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.04.2008

 

 

Com. Reg. No.:

08-046184

 

 

Capital Investment / Paid-up Capital :

Rs. 85.462 Millions

 

 

CIN No.:

[Company Identification No.]

U27310KA2008PTC046184

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Mschannel, Billets Like.

 

 

No. of Employees :

110 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 340000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has not filed its financials after the year 2011 with the government department.

 

However, Mr. Pankaj Bansal, Finance Head provided all information and also provided audited financial for the year 2013.

 

The rating reflects moderate financial risk profile marked by low profit margin, huge borrowing and low reserves level of the company.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = B

Rating Explanation

High risk of default

Date

06.01.2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A4

Rating Explanation

Minimal degree of safety it carry very high credit risk.

Date

06.01.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Pankaj Bansal

Designation :

Finance Head

Contact No.:

91-8105304301

Date :

15.09.2014

 

 

LOCATIONS

 

Registered Office :

No.852, Front Portion, 1st Floor, ‘D’ Block, Sahakarnagar, Bangalore – 560092, Karnataka, India

Tel. No.:

91-80-41108405

Mobile No.:

91-8105304301 (Mr. Pankaj Bansal)

91-9972223941 (Mr. Sandip Bansal)

Fax No.:

Not Available

E-Mail :

secsandeep@yahoo.co.in

clientsinfo@gmail.com

 

 

Head Office :

No.852, 1st Floor, B Black, Near State Bank of Mysore Sahakarnagar, Bangalore – 560092, Karnataka, India

 

 

Factory :

Sy No15, Manesamudram, Penukanda troad, Hindupur, Anantapur District, Andhra Pradesh, India

 

 

Branch Office 1 :

Shop No.3, Nagappa Block, B H Road, Gauribidanur – 561208, Karnataka, India

 

 

Branch Office 2 :

Sy No.85/5, No.6, Chokkanahali Village, Jakkur Post, Yelahanka – 560064, Karnataka, India

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Sandeep Kumar Jalan

Designation :

Director

Address :

Flat No 22, 1st Floor, Sirsa Club Janta Bhavan Road, Sirsa – 125055, Haryana, India 

Date of Birth/Age :

25.07.1977

Date of Appointment :

24.04.2008

DIN No.:

02112630

 

 

Name :

Mr. Sunil Kumar Jallan

Designation :

Director

Address :

D-002, Purva Paramount, 24th Main, 25th Cross, Hsr Layout, 2nd Sector, Bangalore – 560034, Karnataka, India 

Date of Birth/Age :

20.05.1973

Date of Appointment :

24.04.2008

DIN No.:

02150846

 

 

Name :

Mr. Krishan Kumar Jalan

Designation :

Director

Address :

Shet Gourishankar Wali Gali, Ward No.4, Teh.Ellenabad Sirsa – 125055, Haryana, India 

Date of Birth/Age :

07.05.1953

Date of Appointment :

24.04.2008

DIN No.:

02114715

 

 

KEY EXECUTIVES

 

Name :

Mr. Pankaj Bansal

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

SHAREHOLDING DETAILS FILE ATTACHED

 

 

As on31.03.2012

 

Names of Allottee (Equity Shares)

 

No. of Shares Allotted

Kishan Kumar Jallan

 

25000

Sandeep Kumar Jallan

 

35000

Mona Jallan

 

15400

Ram Nivas Goel

 

8040

Pushpa Devi

 

14580

Dharam Chand S/O Ranjha Ram

 

5000

Gurumeet Singh S/o Sampuran Singh

 

8000

Hakam Singh S/o Kamal Singh

 

3000

Manish Gupta S/o Hanuman Prasad

 

15500

Neetika

 

34250

Satnam Singh S/o Gurbakh Singh

 

3000

Santi Devi W/o Kailash

 

11500

Rakesh Gupta S/o Bhagirath Gupta

 

14500

Daya Jallan

 

19850

Surender Kumar S/o Jagannath

 

9750

Ashok Kumar

 

28750

Himanshu Goyal

 

17500

Urmila Aggarwal

 

15500

Manju Devi Garg C/o Radhe Shyam

 

35000

Silberson Suppliers Private Limited, India

 

50000

Total

 

369120

 

 

Names of Allottee (Preference Shares)

 

No. of Shares Allotted

Rajeev Kumar

 

5000

Naveen Kumar Kandoi

 

10000

Monika Arora

 

4000

Total

 

19000

 

 

As on 30.09.2011

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Mschannel, Billets Like.

 

 

Terms :

 

Selling :

Cash / Advance Payment / L/C / Credit

 

 

Purchasing :

Cash / Advance Payment / L/C / Credit (15-20 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

·         M.S. Metal Private Limited, Bangalore

·         Kusum Metal Private Limited, Chennai 

 

 

Customers :

Wholesalers, Retailers and Manufacturer

 

·         Shankar Infrastructure Limited, Bangalore

·         Shrirama Steels, Bangalore

 

 

No. of Employees :

110 (Approximately)

 

 

Bankers :

·         State Bank of India, Hindupur Branch, Hindupur - 515201, Andhra Pradesh, India

 

·         Axis Bank Limited, #41, Sheshadri Road, Anand Rao Circle,, Bangalore - 560009, Karnataka, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

Term Loans from Banks

69.959

59.393

Term Loans from Financial Institutions

0.000

0.182

Short Term Borrowing

 

 

Working Capital Loans from Banks (SBI)

126.065

132.541

Total

196.024

192.116

 

 

 

Banking Relations :

---

 

 

Finance Institution :

Andhra Pradesh State Financial Corporation, 5-9-194, Chirag Ali Lane, Hyderabad - 500001, Andhra Pradesh, India

 

 

Auditors :

 

Name :

Mohan and Chandrasekhar

Chartered Accountants

Address :

No.3, 5th Cross, 5th Main, Jayamahal Extn, Bangalore – 560046, Karnataka, India

Tel. No.:

91-4344-325192

Mobile No.:

91-9844098445

Email:

kutty@mohansekhar.in

mohankumar@mohansekhar.in

PAN No.:

AAHFM2931R

 

 

Sister Concern :

A One Steel and Alloys Private Limited

Address: No.852, 1st Floor, B Black, Near State Bank of Mysore Sahakarnagar, Bangalore – 560092, Karnataka, India

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

900,000

Equity Shares

Rs.100/- each

Rs.90.000 Millions

100,000

Preference Shares

Rs.100/- each

Rs.10.000 Millions

 

Total

 

Rs.100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

777,615

Equity Shares

Rs.100/- each

Rs.77.762 Millions

77,000

Preference Shares

Rs.100/- each

Rs.7.700 Millions

 

Total

 

Rs.85.462 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

85.462

85.462

(b) Reserves & Surplus

 

26.937

22.880

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

11.410

11.410

Total Shareholders’ Funds (1) + (2)

 

123.809

119.752

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

125.704

95.437

(b) Deferred tax liabilities (Net)

 

13.397

12.244

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

139.101

107.681

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

126.065

132.541

(b) Trade payables

 

41.044

22.914

(c) Other current liabilities

 

16.420

15.393

(d) Short-term provisions

 

1.573

3.015

Total Current Liabilities (4)

 

185.102

173.863

 

 

 

 

TOTAL

 

448.012

401.296

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

166.099

169.612

(ii) Intangible Assets

 

2.016

1.122

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

3.681

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

171.796

170.734

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

 

(b) Inventories

 

152.663

119.154

(c) Trade receivables

 

56.870

43.840

(d) Cash and cash equivalents

 

3.480

23.394

(e) Short-term loans and advances

 

60.601

42.962

(f) Other current assets

 

2.602

1.212

Total Current Assets

 

276.216

230.562

 

 

 

 

TOTAL

 

448.012

401.296

 


 

SOURCES OF FUNDS

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

46.650

2] Share Application Money

 

 

6.175

3] Reserves & Surplus

 

 

6.647

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

59.472

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

68.744

2] Unsecured Loans

 

 

49.469

TOTAL BORROWING

 

 

118.213

DEFERRED TAX LIABILITIES

 

 

9.733

 

 

 

 

TOTAL

 

 

187.418

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

138.705

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

108.741

 

Sundry Debtors

 

 

44.763

 

Cash & Bank Balances

 

 

12.168

 

Other Current Assets

 

 

21.721

 

Loans & Advances

 

 

9.974

Total Current Assets

 

 

197.367

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

25.013

 

Other Current Liabilities

 

 

124.016

 

Provisions

 

 

0.915

Total Current Liabilities

 

 

149.944

Net Current Assets

 

 

47.423

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

1.290

 

 

 

 

TOTAL

 

 

187.418

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

792.377

798.850

520.882

 

 

Other Income

2.246

0.651

1.096

 

 

TOTAL                                     (A)

794.623

799.501

521.978

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

537.468

580.031

 

 

 

Purchases of Stock-in-Trade

189.151

163.589

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

3.359

(18.660)

484.407

 

 

Employees benefits expense

4.692

4.091

 

 

 

Other expenses

4.712

2.751

 

 

 

TOTAL                                     (B)

739.382

731.802

484.407

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

55.241

67.699

37.571

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

26.367

25.180

14.715

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

28.874

42.519

22.856

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

20.741

20.760

9.566

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

8.133

21.759

13.290

 

 

 

 

 

Less

TAX                                                                  (H)

2.780

5.526

10.649

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

5.353

16.233

2.641

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.26

18.99

6.47

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

1092.831

 

 

 

 

 

The above information has been parted by Mr. Pankaj Bansal

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.67

2.03

0.51

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.03

2.72

2.55

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.83

5.42

3.95

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.18

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.03

1.90

1.99

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.49

1.33

1.32

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2012

31.03.2013

 

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

 

85.462

85.462

Reserves & Surplus

 

22.880

26.937

Share Application money pending allotment

 

11.410

11.410

Net worth

 

119.752

123.809

 

 

 

 

long-term borrowings

 

95.437

125.704

Short term borrowings

 

132.541

126.065

Total borrowings

 

227.978

251.769

Debt/Equity ratio

 

1.904

2.034

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

520.882

798.850

792.377

 

 

53.365

(0.810)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

520.882

798.850

792.377

Profit

2.641

16.233

5.353

 

0.51%

2.03%

0.68%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

Note:

The registered office of the company has been shifted from No.422, F Block, Near State Bank of India, Sahakaranagar, Bangalore – 560092, Karnataka, India to present address

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

From Director

55.745

35.862

Total

55.745

35.862

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10184583

12/05/2012 *

281,500,000.00

STATE BANK OF INDIA

HINDUPUR BRANCH, HINDUPUR, ANDHRA PRADESH - 515201, INDIA

B41053000

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Building

·         Land

·         Furniture and Fittings

·         Electrical Equipments

·         Plant and Machinery

·         Machinery Foundation

·         Company

·         Vehicles 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.99

UK Pound

1

Rs.99.10

Euro

1

Rs.79.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.