MIRA INFORM REPORT

 

 

Report Date :

16.09.2014

 

IDENTIFICATION DETAILS

 

Name :

A-ONE STEEL AND ALLOYS PRIVATE LIMITED

 

 

Registered Office :

No. 852, Back portion,1st Floor/A, 'D' Block, Sahakarnagar, Bangalore  - 560092, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

09.04.2012

 

 

Com. Reg. No.:

063439

 

 

Capital Investment / Paid-up Capital :

Rs. 33.074 Millions

 

 

CIN No.:

[Company Identification No.]

U28999KA2012PTC063439

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of MS Steel Ballets.

 

 

No. of Employees :

62 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 190000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a relatively new company having a moderate track.

 

Mr. Pankaj Bansal (Consultant) has provided us with general information and he also confirmed that the company has started its business activity from 10th June, 2013.

 

However, trade relations are reported to be improving. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Pankaj Bansal

Designation :

Consultant

Contact No.:

91-8105304301

Date :

16.09.2014

 

 

LOCATIONS

 

Registered Office / Head Office :

No. 852, Back portion, 1st Floor/A, 'D' Block, Sahakarnagar, Bangalore  - 560092, Karnataka, India

Tel. No.:

91-80-41108405

Mobile No.:

91-8105304301 (Mr. Pankaj Bansal)

91-9922271000 (Mr. Sunil)

91-9972223941 (Mr. Sandeep)

Fax No.:

Not Available

E-Mail :

clientsinfo@gmail.com

aonesteels1@gmail.com

Area :

900 Sq.ft.

Location :

Rented

 

 

Factory :

Plot No IP 62 and IP 63, 1st Phase, KIADB Industrial, Gowribidanur, Bangalore, Karnataka, India

 

 

Branch  :

Sy No.85/5, No.6, Chokkanahalli Village, Jakkur Post, Yelahanka – 560064, Karnataka, India 

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Sandeep Kumar

Designation :

Director

Address :

Flat No. 22, 1st Floor, Sirsa Club, Janta Bhavan Road, Sirsa – 125055, Haryana, India 

Date of Birth/Age :

25.07.1977

Date of Appointment :

09.04.2012

DIN No. :

02112630

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27310KA2008PTC046184

A ONE STEELS INDIA PRIVATE LIMITED

Director

24/04/2008

24/04/2008

-

Active

NO

2

U01400AS2009PTC009081

PURVANCHAL SPICE PRODUCER COMPANY LIMITED

Director

09/06/2009

09/06/2009

-

Strike off

NO

3

U28999KA2012PTC063439

A-ONE STEEL AND ALLOYS PRIVATE LIMITED

Director

09/04/2012

09/04/2012

-

Active

NO

4

U27100KA2012PTC066942

AARYAN HITECH STEELS INDIA PRIVATE LIMITED

Director

29/11/2012

29/11/2012

-

Active

NO

 

 

Name :

Mr. Sunil Kumar Jallan

Designation :

Director

Address :

D-002, Purva Paramount, 24th Main, 25th Cross, HSR Layout, Second Sector, Bangalore - 560034, Karnataka, India

Date of Birth/Age :

20.05.1973

Date of Appointment :

09.04.2012

DIN No. :

02150846

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27310KA2008PTC046184

A ONE STEELS INDIA PRIVATE LIMITED

Director

24/04/2008

24/04/2008

-

Active

NO

2

U28999KA2012PTC063439

A-ONE STEEL AND ALLOYS PRIVATE LIMITED

Director

09/04/2012

09/04/2012

-

Active

NO

3

U27100KA2012PTC066942

AARYAN HITECH STEELS INDIA PRIVATE LIMITED

Director

29/11/2012

29/11/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Pankaj Bansal

Designation :

Consultant

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders    

 

 

No. of Shares

Sandeep Kumar Jalan

 

100

Sunil Kumar Jallan

 

13440

Naresh Kumar and Rita

 

9000

Yogesh Kumar

 

12500

Krishan Kumar Aggarwal

 

4000

Vikas Kumar Mittal

 

15000

Mal Chand

 

10000

Manju Devi Bansal

 

10000

Parbha Devi

 

4000

Raj Kumar Bansal

 

10000

Ravi Kumar bansal

 

10000

Yashpal Madan

 

10000

Krishan Kumar Jallan and Son

 

4500

Mona Jalan

 

3600

Krishan Kumar Jallan

 

39000

Suminder Singh

 

13600

Krishan Lal

 

12000

Gurmit Singh and Karan Singh

 

5000

Dharam Chand

 

9000

Buta Singh

 

5000

Ajmer Singh

 

6000

Ashok Kumar Goyal HUF

 

10000

Nishikant

 

15000

Vinod Brothers

 

100000

 

 

 

Total

 

330740

 

AS ON 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of MS Steel Ballets.

 

 

Exports :

 

Products :

MS Steel Ballets

Countries :

Sri Lanka

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

MS Metals and Steels Private Limited

 

 

Customers :

Wholesaler and Retailers

 

·         Prime Gold International Limited

 

 

No. of Employees :

62 (Approximately)

 

 

Bankers :

State Bank of India, Main Branch, Hindupur - 515201, Andhra Pradesh, India

 

 

Facilities :

Term Loan + Cash Credit = Rs. 160.000 Millions

 

SECURED LOANS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

State Bank of India – Term Loans

[Secured Against Immovable and Movable properties of the company and personal guaranties of the directors]

NA

16.621

 

 

 

Total

NA

16.621

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

R Singhvi and Associates

Chartered Accountants

Address :

F-113, Ground Floor, Central Chambers, 2nd Main, Gandhi Nagar,  Bangalore  - 560009, Karnataka, India

PAN No.:

AABFR5237R

 

 

Associates/Subsidiaries :

A One Steel India Private Limited

Address : No. 852, Back portion, 1st Floor/A, 'D' Block, Sahakarnagar, Bangalore  - 560092, Karnataka, India

Line of Business : Manufacturer of TMT Bars, Alloys etc.

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

700,000

Equity Shares

Rs.100/- each

Rs. 70.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

330,740

Equity Shares

Rs.100/- each

Rs. 33.074 Millions

 

 

 

 

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

33.074

0.100

(b) Reserves & Surplus

 

(0.778)

(1.377)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

13.750

17.010

Total Shareholders’ Funds (1) + (2)

 

46.046

15.733

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

105.954

56.373

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

105.954

56.373

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

86.677

0.000

(b) Trade payables

 

74.618

10.836

(c) Other current liabilities

 

21.046

0.000

(d) Short-term provisions

 

0.056

0.000

Total Current Liabilities (4)

 

182.397

10.836

 

 

 

 

TOTAL

 

334.397

82.942

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

81.768

0.000

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

56.348

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

19.841

5.366

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

101.609

61.714

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

124.347

0.000

(c) Trade receivables

 

90.816

0.000

(d) Cash and cash equivalents

 

3.276

1.794

(e) Short-term loans and advances

 

12.817

19.434

(f) Other current assets

 

1.532

0.000

Total Current Assets

 

232.788

21.228

 

 

 

 

TOTAL

 

334.397

82.942

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Revenue from operations

 

661.198

 Nil

 

Other Income

 

0.000

 Nil

 

TOTAL

 

661.198

Nil

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

455.173

 Nil

 

Employees benefits expense

 

4.834

 Nil

 

Other expenditure

 

175.241

 Nil

 

Others (Pre-Operative)

 

1.259

1.377

 

TOTAL

 

636.507

1.377

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

24.691

(1.377)

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

15.597

 0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

9.094

(1.377)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

8.496

 0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

0.598

(1.377)

 

 

 

 

 

Less

TAX

 

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

0.598

(1.377)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

1.80

---

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2014

31.03.2013

PAT / Total Income

(%)

 

0.09

Nil

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

0.09

Nil

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

0.18

(5.18)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.01

(0.09)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

4.18

3.58

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.28

1.96

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2012

31.03.2013

 

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

 

0.100

33.074

Reserves & Surplus

 

(1.377)

(0.778)

hare Application money pending allotment

 

17.010

13.750

Net worth

 

15.733

46.046

 

 

 

 

long-term borrowings

 

56.373

105.954

Short term borrowings

 

0.000

86.677

Total borrowings

 

56.373

192.631

Debt/Equity ratio

 

3.583

4.183

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

No

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-------

26]

Buyer visit details

---

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

VIEW INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10423650

30/03/2013

160,000,000.00

STATE BANK OF INDIA

MAIN BRANCH, HINDUPUR, ANDHRA PRADESH - 515201, INDIA

B74402280

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

NA

7.752

Others [Share Holders and Inter Corporate Loans]

NA

32.000

 

 

 

Total

NA

39.752

 

FIXED ASSETS

 

·         Building

·         Plant and Machinery

·         Furniture and fixtures

·         Office Equipment

·         Computer

·         Vehicle

·         Electrical vehicles

·         Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.99

UK Pound

1

Rs.99.10

Euro

1

Rs.79.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.