MIRA INFORM REPORT

 

 

Report Date :

16.09.2014

 

IDENTIFICATION DETAILS

 

Name :

AMP ROSE PRIVATE LIMITED

 

 

Registered Office :

Survey No.96/2, Cheemasandra Village, Budigere Road, Virgonagar Post, Bangalore – 560049, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.10.1994

 

 

Com. Reg. No.:

08-016337

 

 

Capital Investment / Paid-up Capital :

Rs. 10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29199KA1994PTC016337

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRA01055F

 

 

PAN No.:

[Permanent Account No.]

AACCA4680M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Supplier of Processing and Packaging Machines for the Chocolate, Confectionery, etc.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company is good.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Prabhakar

Designation :

Accountant

Contact No.:

91-80-28473611/ 12

Date :

15.09.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Survey No.96/2, Cheemasandra Village, Budigere Road, Virgonagar Post, Bangalore – 560049, Karnataka, India

Tel. No. :

91-80-28473611/ 12/ 13/ 14

Fax No. :

91-80-28473615

E-Mail :

amprose@vsnl.com

sales@amprose.co.in

Website :

www.amprose.co.in

 

 

UK Branch:

Units 2 & 3, Heapham Road (North), Gainsborough, Lines DN21 IQU, England

Tel. No. :

+44-1427-611969, 617689,616875

Fax No. :

+44-1427-616854

E-Mail :

sales@amprose.co.uk

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Joyce Cyanthia Scott

Designation :

Director

Address :

G4, Parimala Elite Apartment, 148, Prashanth Road, Whitefield, Bangalore – 560066, Karnataka, India

Date of Birth/Age :

21.08.1951

Date of Appointment :

07.03.2005

DIN No. :

01369631

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U29199KA1994PTC016337

AMP ROSE PRIVATE LIMITED

Director

07-03-2005

07-03-2005

Active

NO

2

U29253KA2012PTC064528

AMP ROSE PACKAGING PRIVATE LIMITED

Director

25-06-2012

25-06-2012

Active

NO

 

 

Name :

Andrew Howard Mann

Designation :

Managing director

Address :

9, High Street Upton Gains Borough, Uited Kingdom, DN215NL

Date of Birth/Age :

24.09.1969

Date of Appointment :

04.03.2009

DIN No. :

01451181

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U29199KA1994PTC016337

AMP ROSE PRIVATE LIMITED

Managing director

04-03-2009

09-01-1995

Active

NO

 

 

Name :

Alan John Gordon

Designation :

Director

Address :

Villa 6, White Acres, Channachandra Road, Whitefield, Bangalore – 560067, Karnataka, India

Date of Birth/Age :

03.04.1946

Date of Appointment :

29.08.2001

DIN No. :

02575584

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U29199KA1994PTC016337

AMP ROSE PRIVATE LIMITED

Director

29-08-2001

29-08-2001

Active

NO

2

U29253KA2012PTC064528

AMP ROSE PACKAGING PRIVATE LIMITED

Director

25-06-2012

25-06-2012

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Prabhakar

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

AM Packaging Limited, India

599994

60.00

Alan John Gordon

399996

40.00

Total

999990

100.00

 

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

60.00

Directors or relatives of Directors

40.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Supplier of Processing and Packaging Machines for the Chocolate, Confectionery, etc.

 

 

Products :

Item Code No. (ITC Code)

Product Description

84224000

Packing of Wrapping Machinery

84382000

Machinery for Manufacture of Confectionery

 

PRODUCTION STATUS (AS ON 31.03.2013)

 

Particulars

Actual Production

Machines

22

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Syndicate Bank, No. 117, B B Road, D B Cross Junction, NH 7, Devanahalli - 560064, Karnataka, India

 

ICICI Banking corporation Limited, 26 - 27, M.G road, Bangalore - 560001, Karnataka, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

Cholamandalam DBS

0.019

Kotak Mahindra Prime Limited - Beat

0.174

Kotak Mahindra Prime Limited – Sata Fe

0.719

 

 

SHORT TERM BORROWINGS

 

Term Loan from Bank

(Secured by hypothecation of vehicles)

0.000

Total

0.912

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M.R. Jayaprakash and Associates

Chartered Accountants

Address :

No. 8, Fortune Chambers, 1st Floor, Lalbagh Road, Richmond Circle, Bangalore – 560027, Karnataka, India

Tel. No. :

91-80-22109660/61

Mobile No. :

 

Fax No. :

91-80-22101037

E-Mail :

Msranganath12@gmail.com

Income-tax PAN of auditor or auditor's firm :

AAAFJ5233E

 

 

Holding Company :

A.M. Packaging U.K.

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

999,990

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

49.680

37.643

29.082

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

59.680

47.643

39.082

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

5.173

5.287

5.913

(b) Deferred tax liabilities (Net)

0.034

0.308

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

34.274

26.722

22.079

Total Non-current Liabilities (3)

39.481

32.317

27.992

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.608

0.940

(b) Trade payables

16.661

23.965

22.844

(c) Other current liabilities

1.156

8.756

9.462

(d) Short-term provisions

2.383

2.198

2.146

Total Current Liabilities (4)

20.200

35.527

35.392

 

 

 

 

TOTAL

119.361

115.487

102.466

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

49.707

49.386

48.854

(ii) Intangible Assets

0.102

0.149

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.109

(d)  Long-term Loan and Advances

0.501

0.483

0.475

(e) Other Non-current assets

0.000

0.000

19.393

Total Non-Current Assets

50.310

50.018

68.831

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

12.070

13.669

6.310

(c) Trade receivables

12.828

19.780

18.834

(d) Cash and cash equivalents

5.483

3.449

4.090

(e) Short-term loans and advances

8.423

3.466

4.401

(f) Other current assets

30.247

25.105

0.000

Total Current Assets

69.051

65.469

33.635

 

 

 

 

TOTAL

119.361

115.487

102.466

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

100.879

100.515

94.692

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

82.276

87.198

84.121

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)            

18.603

13.317

10.571

 

 

 

 

 

Less

TAX                                                                  (H)

6.566

4.756

3.562

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

12.037

8.561

7.009

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports (FOB Value)

59.086

47.348

54.159

 

TOTAL EARNINGS

59.086

47.348

54.159

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials and Components

3.342

17.247

19.373

 

TOTAL IMPORTS

3.342

17.247

19.373

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

12.04

8.56

7.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

11.93

8.52

7.40

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.59

11.53

10.33

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.28

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.09

0.12

0.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.42

1.84

0.95

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

10.000

10.000

10.000

Reserves & Surplus

29.082

37.643

49.680

Net worth

39.082

47.643

59.680

 

 

 

 

long-term borrowings

5.913

5.287

5.173

Short term borrowings

0.940

0.608

0.000

Total borrowings

6.853

5.895

5.173

Debt/Equity ratio

0.175

0.124

0.087

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

94.692

100.515

100.879

 

 

6.149

0.362

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

94.692

100.515

100.879

Profit

7.009

8.561

12.037

 

7.40%

8.52%

11.93%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

Kotak Mahindra Prime Limited

1.257

Loans from Related Parties

 

John Gordon

2.462

AM Packaging

0.542

Total

4.261

 

 

FIXED ASSETS

 

·         Land

Building

Plant and Equipment

Furniture and Fixtures

Computers

Office Equipments

Vehicle

Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.99

UK Pound

1

Rs.99.10

Euro

1

Rs.79.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.