MIRA INFORM REPORT

 

 

Report Date :

04.09.2014

 

IDENTIFICATION DETAILS

 

Name :

CHHAJED FOODS PRIVATE LIMITED (w.e.f.15.02.2007)

 

 

Formerly Known As :

CHHAJER FOODS PRIVATE LIMITED

 

 

Registered Office :

2, Suraj Estate, NR. Plot No 3757, G.I.D.C. Phase-IV, Vatva, Ahmedabad - 382445, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

19.12.1996

 

 

Com. Reg. No.:

04-031332

 

 

Capital Investment / Paid-up Capital :

Rs.29.800 Millions

 

 

CIN No.:

[Company Identification No.]

U45209GJ1996PTC031332

 

 

IEC No.:

 

0803008350

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMC00323B

 

 

PAN No.:

[Permanent Account No.]

AAACC7802K

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturers, Exporter, Supplier of premium quality Ready – To –Fry snack pellets and Ready – To – Boil Pasras

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 240000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects moderate financial risk profile marked by thin profit margin and increased in the borrowings of the company during 2013.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB- (Long Term Rating)

Rating Explanation

Moderate risk of default

Date

25 July 2014

 

 

Rating Agency Name

CRISIL

Rating

A4+ (Short Term Rating)

Rating Explanation

Minimal degree of safety if carry very high credit risk

Date

25 July 2014

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Management non Co- Operative (91-79-40084334)

 

LOCATIONS

 

Registered Office :

2, Suraj Estate, NR. Plot No 3757, G.I.D.C. Phase-IV, Vatva, Ahmedabad-382445, Gujarat, India

Tel. No.:

91-79-40084334/40084335

Mobile No.:

91-8587028883/9662036955/9879007940 (Mr.Sandeep Chhajed)

Fax No.:

Not Available

E-Mail :

contact@chhajedfoods.com

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Shubhkaran Chhajed

Designation :

Director

Address :

A/2, Vijay Tower, Opposite Kankaria Police Chowky, Kankaria, Ahmedabad – 380 022, Gujarat, India.

Date of Birth:

05.05.1947

Qualification :

S.S.C.

Date of Appointment:

19.12.1996

DIN:

00450643

 

 

Name :

Mr. Rajesh Chhajed

Designation :

Director

Address :

A/2, Vijay Tower, Opposite Kankaria Police Chowky, Kankaria, Ahmedabad – 380 022, Gujarat, India

Date of Birth:

07.06.1971

Qualification :

B. Com.

Date of Appointment:

19.12.1996

DIN:

00450954

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45209GJ1996PTC031332

CHHAJED FOODS PRIVATE LIMITED

Managing director

30/01/2014

19/12/1996

-

Active

NO

 

 

Name :

Mr. Nikunj Chhajed

Designation :

Director

Address :

A/2, Vijay Tower, Opposite Kankaria Police Chowky, Kankaria, Ahmedabad – 380 022, Gujarat, India

Date of Birth:

21.03.1976

Qualification :

B. Com.

Date of Appointment:

01.04.2000

DIN:

00451013

 

 

Name :

Mr. Sandip Chhajed

Designation :

Director

Address :

A/2, Vijay Tower, Opposite Kankaria Police Chowky, Kankaria, Ahmedabad – 380 022, Gujarat, India.

Date of Birth:

13.05.1978

Qualification :

B. Com.

Date of Appointment:

01.04.2000

DIN:

01674196

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

No. of Shares

Mr. Shubhakaran Surajmal Chhajed

284840

Mr. Rajesh Shubhakaran Chhajed

285694

Mr. Nikunj Chhajed

290240

Mr. Sandeep Chhajed

290956

Mr. Shubhakaran Chhajed

85500

Mrs. Sangeeta Inderchand Sethia

54400

Mrs. Seema Nikunj Chajed

283800

Mrs. Brijilatta Shubhakaran Chhajed

340014

Mrs. Ruchika Sandeep Chajed

273034

Mr. Suraj Ramlal Bucha Jointly

34

Mrs. Sudha Surajmal Bucha

34

Mr. Sumit Kumar Maloo

34

Mrs. Rita R Chhajed

323000

Mr. Wisnom Professionals Private L:imited

258400

Mr. Shubhakaran S. Chhajed - HUF

150000

Mr. Rajesh Chhajed Jt. With Rita R Chhajed

60000

Mr. Arvindbhai Patel

10

Mr. Tapasvi Arvindhabhai Patel

10

 

 

Total

2980000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

8.67

Directors or relatives of directors

 

91.32

Other top fifty shareholders

 

0.01

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers, Exporter, Supplier of premium quality Ready – To –Fry snack pellets and Ready – To – Boil Pasras

 

 

Products :

·         Basket Shaped Snack Pellets

·         Big Stick Snack Pellets

·         Big Ring Snack Pellets

·         Small Riffile Snack Pellets

·         Big Riffile Snack Pellets

·         Medium Ring Snack Pellets

·         Mix Toys Snack Pellets

·         Katori Shaped Snack Pellets

·         Small Wheel Snack Pellets

·         Medium Piper Snack Pellets

·         Baby Square Wavy Chips Pellets

·         Big star Snack Pellets

·         Button Snack Pellets

·         Button Snack Pellets

·         Small Alphabets Snack Pellets

 

 

Terms :

 

Selling :

 Cash, L/C, T/T (Wire Transfer) and Advance Payment (15 to 30 Days)

 

 

Purchasing :

Cash, L/C, T/T (Wire Transfer) and Advance Payment (15 to 30 Days)

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank of Baroda- Bhadra Branch, Opposite Dinbai Tower, lal Darwaja, Ahmedabad- 380001, Gujarat, India.

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long -Term Borrowing

 

 

Loan from Bank

96.168

82.561

 

 

 

Short -Term Borrowing

 

 

Cash Credit

64.479

34.969

Buyer’s Credit

15.574

0.000

 

 

 

Total

176.221

117.530

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Bhanwar Jain and Company

Chartered Accountant

Address :

302, Kaling Complex, Near Mount Carmel School, Ashram Road, Ahmedabad- 380009, Gujarat, India.

Tel. No.:

91-79-26583107

Mobile No.:

91-9998804450

E-Mail :

bmjain2001@yahoo.co.in

 

 

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,980,000

Equity Shares

Rs.10/- each

Rs.29.800 Millions

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

29.800

29.800

5.816

(b) Reserves & Surplus

29.519

27.504

17.267

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

59.319

57.304

23.083

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

155.306

103.998

13.787

(b) Deferred tax liabilities (Net)

1.583

0.560

0.710

(c) Other long term liabilities

0.961

0.305

0.127

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

157.850

104.863

14.624

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

80.053

34.969

31.950

(b) Trade payables

44.013

15.221

10.304

(c) Other current liabilities

33.661

1.494

0.722

(d) Short-term provisions

0.615

2.079

1.230

Total Current Liabilities (4)

158.342

53.763

44.206

 

 

 

 

TOTAL

375.511

215.930

81.913

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

211.409

20.915

20.861

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

16.740

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.047

0.047

0.047

(c) Deferred tax assets (net)

 

 

 

(d) Long-term Loan and Advances

2.062

89.159

11.298

(e) Other Non-current assets

0.000

0.000

0.006

Total Non-Current Assets

213.518

126.861

32.212

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

 

(b) Inventories

49.148

18.414

13.856

(c) Trade receivables

61.804

43.896

34.838

(d) Cash and cash equivalents

44.971

20.013

0.540

(e) Short-term loans and advances

3.995

5.880

0.413

(f) Other current assets

2.075

0.866

0.054

Total Current Assets

161.993

89.069

49.701

 

 

 

 

TOTAL

375.511

215.930

81.913

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

124.814

110.961

101.901

 

 

Other Income

0.010

0.011

 

 

 

TOTAL                                     (A)

124.824

110.972

101.901

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

65.540

55.402

 

 

 

Purchases of Stock-in-Trade

1.372

0.757

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

1.199

3.256

88.033

 

 

Employees benefits expense

15.545

10.913

 

 

 

Other expenses

107.267

92.612

 

 

 

TOTAL (B)

190.923

162.940

88.033

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

17.557

18.360

13.868

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

4.871

8.703

5.389

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

12.686

9.657

8.479

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

9.459

3.476

3.250

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

3.227

6.181

5.229

 

 

 

 

 

Less

TAX                                                                  (H)

1.023

1.931

1.085

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2.204

4.250

4.144

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD (J)

7.453

14.003

9.951

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Income tax earlier

0.189

0.109

0.092

 

 

Capitalised for Bonus Share

0.000

10.694

0.000

 

 

Total (M)

0.189

10.803

0.092

 

BALANCE CARRIED TO THE B/S

9.468

7.450

14.003

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

20.700

13.050

8.050

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

46.503

5.102

0.510

 

 

Machinery

122.255

0.000

0.000

 

TOTAL IMPORTS

168.758

5.102

0.510

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.74

1.46

7.12

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.77

3.83

4.07

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.59

5.57

5.13

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.86

3.10

6.39

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.11

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.97

2.43

1.98

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.02

1.66

1.12

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5.816

29.800

29.800

Reserves & Surplus

17.267

27.504

29.519

Net worth

23.083

57.304

59.319

 

 

 

 

long-term borrowings

13.787

103.998

155.306

Short term borrowings

31.950

34.969

80.053

Total borrowings

45.737

138.967

235.359

Debt/Equity ratio

1.981

2.425

3.968

 

 

YEAR-ON-YEAR GROWTH

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

101.901

110.961

124.814

 

 

8.891

12.485

 

 

NET PROFIT MARGIN

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

101.901

110.961

124.814

Profit

4.144

4.250

2.204

 

4.07%

3.83%

1.77%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No 

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

OPERATION PERFORMANCE:-

 

During the year company has achieved total revenue of Rs. 110.972Millions compared to Rs. 101.901Millions in the previous year. The net profit of the Company was Rs. 4.250 Millions. In spite of inflationary market, your Company has maintained its growth momentum and competitive edge, as could be seen from the above figures.

 

 

UNSECURED LOAN                                                                                                                     (Rs. In Millions)

 

As on

31.03.2013

As on

31.03.20123

Long -Term Borrowing

 

 

Loan from Relatives parties

28.105

15.837

Loan from Other

31.033

5.600

 

 

 

Total

59.138

21.437

 

 

CONTINGENT LIABILITIES;-

·         Bank Guarantee

·         Letter of Credit

·         Capital  Contacts to be Executed

 

 

 INDEX OF CHARGES:-

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90107331

08/08/2014 *

428,600,000.00

BANK OF BARODA

BHADRA BRANCH,, OPP. DINBAI TOWER, LAL DARWAJA, A 
HMEDABAD, GUJARAT - 380001, INDIA

C16167470

2

90105310

11/12/2003

10,500,000.00

BANK OF BARODA

BHADRA BRANCH ; LAL DARWANA, AHMEDABAD, MAHARASHTR 
A, INDIA

-

 

 Date of charge modification

 

FIXED ASSTES:-

·         Land

·         Building

·         Plant and Machinery

·         Electric Installation

·         Furniture Fixtures

·         Office Equipment

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.54

UK Pound

1

Rs.99.72

Euro

1

Rs.79.54

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MTN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.