MIPL-Logo

 

 

MIRA INFORM REPORT

 

 

Report Date :

16.09.2014

 

IDENTIFICATION DETAILS

 

Name :

HILL-ROM GMBH

 

 

Registered Office :

Wullener Feld 79 D 58454 Witten

 

 

Country :

Germany

 

 

Financials (as on) :

30.09.2012

 

 

Date of Incorporation :

30.05.1990

 

 

Legal Form :

Private limited company

 

 

Line of Business :

Manufacture of technical instruments and supplies for medical purposes.

 

 

No. of Employees

136

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

No complaints

Litigation :

Clear

 


 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

GERMANY ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, has contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.3% in 2013. The new German government introduced a minimum wage of $11 per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production.

 

Source : CIA

 


Company name and address

 

HILL-ROM GMBH

 

 Company Status:         active

Wullener Feld 79

D 58454 Witten

Telephone:0180/223400

Homepage: www.hill-rom.de

E-mail:   ersatzteile.deutschland@hill-rom.com

 

 

CONCLUSION

 

 Business relations are permissible.

 

 

Company summary

 

 LEGAL FORM           Private limited company

 Date of foundation:  1990

 Shareholders'

 agreement:           30.05.1990

 Registered on:       21.11.2012

 Commercial Register: Local court 44787 Bochum

 under:               HRB 14186

 

 Share capital:                          EUR             51,129.19

 

 Shareholder:

                      Völker Holding GmbH & Co.KG

                      Wullener Feld 79

                      D 58454 Witten

                      Legal form: Ltd partnership with priv. ltd.

                      company as general partner

                      Total cap.         EUR             50,000.00

                      contribution:

                      Share:             EUR             51,129.19

                      Registered on: 18.11.1999

                      Reg. data: 44787 Bochum, HRA 4726

 Manager:

                      Jörg Waldeyer

                      D 45525 Hattingen

                      having sole power of representation

                      born: 18.06.1969

                      Profession: graduate engineer

 Manager:

                      Karl Meinolf Köhn

                      D 44787 Bochum

                      having sole power of representation

                      born: 20.02.1955

                      Profession: Businessman

                      Marital status: unknown

 Proxy:

                      Rüdiger Schmidt

                      D 40210 Düsseldorf

                      authorized to jointly represent the company

                      born: 27.04.1964

                      Profession: Businessman

                      Marital status: unknown

 Proxy:

                      Silvia Hahn

                      D 47798 Krefeld

                      authorized to jointly represent the company

                      born: 29.07.1967

 

 Further functions/participations of Jörg Waldeyer (Manager)

 Manager:

                      Völker GmbH

                      Wullener Feld 79

                      D 58454 Witten

                      Legal form: Private limited company

                      Share capital:     EUR          1,500,000.00

                      Registered

                      on:         03.02.2012

                      Reg. data:  44787 Bochum, HRB 13778

 Manager:

                      Völker Verwaltung GmbH

                      Wullener Feld 79

                      D 58454 Witten

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Registered

                      on:         28.10.1999

                      Reg. data:  44787 Bochum, HRB 8178

 

 Further functions/participations of Karl Meinolf Köhn (Manager)

 Manager:

                      Völker GmbH

                      Wullener Feld 79

                      D 58454 Witten

                      Legal form: Private limited company

                      Share capital:     EUR          1,500,000.00

                      Registered

                      on:         03.02.2012

                      Reg. data:  44787 Bochum, HRB 13778

 Manager:

                      Völker Verwaltung GmbH

                      Wullener Feld 79

                      D 58454 Witten

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Registered

                      on:         28.10.1999

                      Reg. data:  44787 Bochum, HRB 8178

 

 

 COMPANY HISTORY

 

 29.09.1994 - 13.01.1998  Hill-Rom GmbH

                          Arnoldstr. 13

                          D 47906 Kempen

                          Private limited company

 14.01.1998 - 14.01.1998  Hill-Rom Holding GmbH

                          Arnoldstr. 13

                          D 47906 Kempen

                          Private limited company

 07.11.2002 - 28.04.2003  Hill-Rom Holding GmbH

                          Arnoldstr. 13

                          D 47906 Kempen

                          Private limited company

 28.04.2003 - 18.08.2003  Hill-Rom Holding GmbH

                          Arnoldstr. 13

                          D 47906 Kempen

                          Private limited company

 18.08.2003 - 03.09.2003  Hill-Rom Holding GmbH

                          Franz-Rennefeld-Weg 4

                          D 40472 Düsseldorf

                          Private limited company

 03.09.2003 - 21.11.2012  Hill-Rom GmbH

                          Franz-Rennefeld-Weg 2

                          D 40472 Düsseldorf

                          Private limited company

 

 

 BUSINESS ACTIVITIES

 

 Main industrial sector

 32501   Manufacutre of technical instruments and supplies for  medical purposes n.e.c.

 

46462   Wholesale of medical and orthopedic goods, dental and laboratory supplies

 

 

 

 BRANCHES AND FACTORIES

 

 Branch:

                      Hill-Rom GmbH

                      Arnoldstr. 13

                      D 47906 Kempen

                      TEL.: 02152/1440

                      FAX.: 02152/144-0

 

 

 FINANCIAL INFORMATION

 

Payment experience:  within agreed terms

 

 Negative information:We have no negative information at hand.

 

 

BALANCE SHEET YEAR:  2011/2012

 

 

 REAL ESTATE

 

 Type of ownership:       Tenant

 Address                        Wullener Feld 79

                                      D 58454 Witten

 

 Land register documents were not available.

 

 

 BANKERS

 

 THE ROYAL BANK OF SCOTLAND NIEDERLASSUNG FRANKFURT, 60311

 FRANKFURT AM MAIN

 Sort. code: 50230400

 BIC: ABNADEFFFRA

 DEUTSCHE BANK, 40189 DÜSSELDORF

 Sort. code: 30070010

 BIC: DEUTDEDDXXX

 

 

 FINANCIAL FIGURES

 

 Turnover:            2011/2012          EUR         27,550,357.00

                      2012/2013          EUR         28,000,000.00

 Profit:              2011/2012          EUR          1,722,257.00

 further business figures:

 Equipment:                              EUR          2,622,660.00

 Ac/ts receivable:                       EUR         14,743,427.00

 Liabilities:                            EUR          3,241,899.00

 Employees:                                                    136

 

 

 BALANCE SHEETS

 

 Balance sheet ratios 01.10.2011 - 30.09.2012

 Equity ratio [%]:                 29.78

 Liquidity ratio:                   6.41

 Return on total capital [%]:       9.14

 

 Balance sheet ratios 01.10.2010 - 30.09.2011

 Equity ratio [%]:                 23.23

 Liquidity ratio:                   7.04

 Return on total capital [%]:       3.60

 

 Balance sheet ratios 01.10.2009 - 30.09.2010

 Equity ratio [%]:                 27.65

 Liquidity ratio:                   4.96

 Return on total capital [%]:       5.66

 

 Balance sheet ratios 01.10.2008 - 30.09.2009

 Equity ratio [%]:                 19.09

 Liquidity ratio:                   2.22

 Return on total capital [%]:      -0.36

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 


 

 TYPE OF BALANCE  SHEET:               COMPANY BALANCE SHEET

 

 FINANCIAL YEAR:                                01.10.2011 - 30.09.2012

 

 ASSETS                                  EUR         18,847,000.21

  Fixed assets                           EUR          2,714,043.62

   Intangible assets                     EUR             21,917.11

    Concessions, licences, rights        EUR             21,917.11

   Tangible assets                       EUR          2,692,126.51

    Land / similar rights                EUR             30,104.93

    Plant / machinery                    EUR             39,362.04

    Other tangible assets / fixtures and

    fittings                             EUR          2,622,659.54

  Current assets                         EUR         16,132,956.59

   Stocks                                EUR            447,845.60

    Finished goods / work in progress    EUR            447,845.60

   Accounts receivable                   EUR         14,743,427.07

    Trade debtors                        EUR          6,720,063.52

    Amounts due from related companies   EUR          7,908,521.15

    Other debtors and assets             EUR            114,842.40

   Liquid means                          EUR            941,683.92

 

 LIABILITIES                             EUR         18,847,000.21

  Shareholders' equity                   EUR          5,613,423.63

   Capital                               EUR             51,129.19

    Subscribed capital (share capital)   EUR             51,129.19

   Reserves                              EUR         71,028,223.28

    Capital reserves                     EUR         71,028,223.28

   Balance sheet profit/loss (+/-)       EUR        -65,465,928.84

    Profit / loss brought forward        EUR        -67,188,185.63

    Annual surplus / annual deficit      EUR          1,722,256.79

  Provisions                             EUR          9,991,677.14

   Pension provisions and comparable

   provisions                            EUR          7,029,615.00

   Provisions for taxes                  EUR            118,516.49

   Other / unspecified provisions        EUR          2,843,545.65

  Liabilities                            EUR          3,241,899.44

   Other liabilities                     EUR          3,241,899.44

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR            155,639.22

    Liabililties due to related companiesEUR          1,971,881.43

    Unspecified other liabilities        EUR          1,114,378.79


 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Sales                                  EUR         27,550,356.58

  Other operating income                 EUR          1,926,147.23

  Cost of materials                      EUR         10,527,668.64

   Raw materials and supplies, purchased

   goods                                 EUR         10,527,668.64

  Gross result (+/-)                     EUR         18,948,835.17

  Staff expenses                         EUR          8,311,707.18

   Wages and salaries                    EUR          6,979,419.85

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR          1,332,287.33

  Total depreciation                     EUR          1,366,150.80

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR          1,366,150.80

  Other operating expenses               EUR          7,236,566.99

  Operating result from continuing

  operations                             EUR          2,034,410.20

  Interest result (+/-)                  EUR           -193,636.92

   Interest and similar income           EUR            167,646.08

   Interest and similar expenses         EUR            361,283.00

  Financial result (+/-)                 EUR           -193,636.92

  Result from ordinary operations (+/-)  EUR          1,840,773.28

  Income tax / refund of income tax (+/-)EUR           -118,516.49

  Tax (+/-)                              EUR           -118,516.49

  Annual surplus / annual deficit        EUR          1,722,256.79

 

 

 

 TYPE OF BALANCE SHEET:                                       COMPANY BALANCE SHEET

 

 FINANCIAL YEAR:                                           01.10.2010 - 30.09.2011

 

 ASSETS                                  EUR         16,751,628.93

  Fixed assets                           EUR          3,638,227.10

   Intangible assets                     EUR             25,769.17

    Concessions, licences, rights        EUR             25,769.17

   Tangible assets                       EUR          3,612,457.93

    Land / similar rights                EUR             35,439.71

    Plant / machinery                    EUR             52,543.49

    Other tangible assets / fixtures and

    fittings                             EUR            270,229.35

    Other / unspecified tangible assets  EUR          3,254,245.38

  Current assets                         EUR         13,113,401.83

   Stocks                                EUR            392,796.99

    Finished goods / work in progress    EUR            392,796.99

   Accounts receivable                   EUR         11,766,154.00

    Trade debtors                        EUR          4,180,122.94

    Amounts due from related companies   EUR          7,403,737.72

    Other debtors and assets             EUR            182,293.34

   Liquid means                          EUR            954,450.84

 

 LIABILITIES                             EUR         16,751,628.93

  Shareholders' equity                   EUR          3,891,166.84

   Capital                               EUR             51,129.19

    Subscribed capital (share capital)   EUR             51,129.19

   Reserves                              EUR         71,028,223.28

    Capital reserves                     EUR         71,028,223.28

   Balance sheet profit/loss (+/-)       EUR        -67,188,185.63

    Profit / loss brought forward        EUR        -66,281,046.20

    Annual surplus / annual deficit      EUR           -907,139.43

  Provisions                             EUR         10,235,409.18

   Pension provisions and comparable

   provisions                            EUR          7,432,886.55

   Other / unspecified provisions        EUR          2,802,522.63

  Liabilities                            EUR          2,625,052.91

   Other liabilities                     EUR          2,625,052.91

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR            180,815.81

    Liabililties due to related companiesEUR          1,651,907.93

    Unspecified other liabilities        EUR            792,329.17

 

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Sales                                  EUR         28,001,986.66

  Other operating income                 EUR          1,511,530.06

  Cost of materials                      EUR         12,164,236.83

   Raw materials and supplies, purchased

   goods                                 EUR         12,164,236.83

  Gross result (+/-)                     EUR         17,349,279.89

  Staff expenses                         EUR          8,405,087.57

   Wages and salaries                    EUR          6,759,948.98

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR          1,645,138.59

  Total depreciation                     EUR          1,316,478.09

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR          1,316,478.09

  Other operating expenses               EUR          6,800,597.47

  Operating result from continuing

  operations                             EUR            827,116.76

  Interest result (+/-)                  EUR           -258,310.19

   Interest and similar income           EUR            200,360.01

   Interest and similar expenses         EUR            458,670.20

  Financial result (+/-)                 EUR           -258,310.19

  Result from ordinary operations (+/-)  EUR            568,806.57

  Extraordinary expenses                 EUR          1,510,659.00

  Extraordinary result (+/-)             EUR         -1,510,659.00

  Income tax / refund of income tax (+/-)EUR             34,713.00

  Tax (+/-)                              EUR             34,713.00

  Annual surplus / annual deficit        EUR           -907,139.43


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.99

UK Pound

1

Rs.99.09

Euro

1

Rs.79.03

 

INFORMATION DETAILS

 

Analysis Done by :

SUM

 

 

Report Prepared by :

NIS

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

 

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.