MIRA INFORM REPORT

 

 

Report Date :

16.09.2014

 

IDENTIFICATION DETAILS

 

Name :

METAL CRAFT ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

1B, Elgin Road, 1st Floor, Kolkata – 700020, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

15.10.2003

 

 

Com. Reg. No.:

21-097116

 

 

Capital Investment / Paid-up Capital :

Rs.14.088 Millions

 

 

CIN No.:

[Company Identification No.]

U51503WB2003PTC097116

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of structural fabrications mechanical engineers fabricators.

 

 

No. of Employees :

160 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 350000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Rating is constrained on account of low profitability.

 

However, trade relation are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : B+ (Suspended)

Rating Explanation

Risk prone credit quality and very high credit risk.

Date

12.09.2014

 

 

Rating Agency Name

CRISIL

Rating

Short term rating : A4 (Suspended)

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

12.09.2014

 

Reason for suspension: Non Co-Operation by the company.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Subhasish Pal

Designation :

Accounts Head

Contact No.:

91-33-22689854

Date :

16.09.2014

 

 

LOCATIONS

 

Registered Office :

1B, Elgin Road, 1st Floor, Kolkata – 700020, West Bengal, India

Tel. No.:

91-33-22901911/22901912

Fax No.:

91-33-22901913

E-Mail :

stodi@metalcraft.co.in

Website :

www.metalcrat.co.in (Under Construction)

 

 

Factory 1  :

Shipla Industrial Area, Baltikuri Area, Howrah – 711101, West Bengal, India

 

 

Factory 2 :

Howrah Amta Road, Domjur Mouza, Dakshin Jhapordaha, Howrah – 711405, West Bengal, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Sanjay Kumar Todi

Designation :

Managing director

Address :

8, Elgin Road, 5th floor, Kolkata – 700020, West Bengal, India

Date of Birth/Age :

21.06.1968

Date of Appointment :

15.10.2003

DIN No.:

00780385

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51503WB2003PTC097116

METAL CRAFT ENGINEERING PRIVATE LIMITED

Managing director

18/12/2006

15/10/2003

-

Active

NO

2

U51909WB1996PTC080412

METLON POLYMER PVT.LTD.

Director

20/07/2005

20/07/2005

15/02/2008

Active

NO

3

U45201WB2003PTC095590

MOODY CREATIONS PRIVATE LIMITED

Director

02/03/2009

02/03/2009

-

Active

NO

4

U28992WB2010PTC152168

METAL CRAFT INDUSTRIES PRIVATE LIMITED

Director

11/08/2010

11/08/2010

-

Active

NO

5

U74140WB2011PTC159567

SPARKLE MAINTENANCE SOLUTIONS PRIVATE LIMITED

Director

21/02/2011

21/02/2011

-

Active

NO

6

U24232WB2011PTC162194

CHEMCRAFT CHEMICALS PRIVATE LIMITED

Director

02/05/2011

02/05/2011

-

Active

NO

7

U70109WB2011PTC171336

A G NIRMAN PRIVATE LIMITED

Director

27/12/2011

27/12/2011

08/03/2013

Active

NO

8

U70109WB2012PTC172126

METAL CRAFT ESTATES PRIVATE LIMITED

Director

13/01/2012

13/01/2012

-

Active

NO

9

U51101WB2012PTC177768

MOONNIGHT TRADECOMM PRIVATE LIMITED

Director

23/03/2013

23/03/2013

-

Active

NO

10

U51103WB2012PTC177690

KESHAVAH COMMOTRADE PRIVATE LIMITED

Director

23/03/2013

23/03/2013

-

Active

NO

 

 

Name :

Mr. Mahabir Prasad Todi

Designation :

Director

Address :

8, Elgin Road, 5th floor, Kolkata – 700020, West Bengal, India

Date of Birth/Age :

01.07.1935

Date of Appointment :

15.10.2003

DIN No.:

00685179

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U70109WB1978PTC031345

SELENE PVT LTD

Director

26/08/1989

26/08/1989

-

Active

NO

2

U51503WB2003PTC097116

METAL CRAFT ENGINEERING PRIVATE LIMITED

Director

15/10/2003

15/10/2003

-

Active

NO

3

U28992WB2010PTC152168

METAL CRAFT INDUSTRIES PRIVATE LIMITED

Director

11/08/2010

11/08/2010

-

Active

NO

4

U24232WB2011PTC162194

CHEMCRAFT CHEMICALS PRIVATE LIMITED

Director

02/05/2011

02/05/2011

-

Active

NO

 

KEY EXECUTIVES

 

Name :

Mr. Subhasish Pal

Designation :

Accounts Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Mahabir Prasad Todi

 

50000

Sanjay Kumar Todi

 

10239000

Srawan Kumar Todi

 

3590000

Anita Todi

 

5000

Geeta Devi Todi

 

1000

Kaygee Projects Private Limited, India

 

138000

Gangotri Sales Private Limited, India

 

25000

Lagan Suppliers Private Limited, India

 

10000

Natraj Mercantile Private Limited, India

 

15000

Swarnalaxmi Delcom Private Limited, India

 

5000

Subh Vyapaar Private Limited, India

 

10000

Total

 

14088000

 

As on 31.03.2014

 

Names of Allottees

 

No. of Shares

Punctual Vincom Private Limited, India

 

500000

Powerful Suppliers Private Limited, India

 

500000

Majority Dealer Private Limited, India

 

500000

Fairlink Projects Advisory Private Limited, India

 

500000

Solty Vincom Private Limited, India

 

500000

Sanjay Kuamr Todi

 

500000

Total

 

3000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Bodies corporate

1.44

Directors or relatives of Directors

98.56

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of structural fabrications mechanical engineers fabricators.

 

 

Terms :

 

Selling :

Cash, Advance Payment and Credit 

 

 

Purchasing :

Cash, Advance Payment and Credit 

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

·         Jsgee Heavy Engineering Limited, Noida, Uttar Pradesh, India

·         Paharpur Cooling Tower Limited

 

 

No. of Employees :

160 (Approximately)

 

 

Bankers :

State Bank of India, SME Branch, Howrah, 9, G.T. Road (South), Howrah - 711101, West Bengal, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Term loans – State Bank of India

0.000

5.708

HDFC bank – Car Loan

0.343

00.891

Short-term borrowings

 

 

Loans repayable on demand

95.292

77.741

Total

95.635

84.340

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

H R Agarwal and Associates

Chartered Accountants

Address :

219-C, Old China Bazar Street, 1st Floor, Room No. B-6, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22486561/30226561

Fax No.:

91-33-22303207

E-Mail :

Gk.sons@hotail.com

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.1/- each

Rs. 15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

17088000

Equity Shares

Rs.1/- each

Rs. 17.088 Millions

 

 

 

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs. 15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1408800

Equity Shares

Rs.10/- each

Rs. 14.088 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

14.088

14.088

14.023

(b) Reserves & Surplus

60.304

57.853

37.799

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

13.075

24.975

0.800

Total Shareholders’ Funds (1) + (2)

87.467

96.916

52.622

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

5.642

7.599

12.325

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

5.642

7.599

12.325

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

95.326

77.806

64.252

(b) Trade payables

73.303

27.678

33.911

(c) Other current liabilities

10.122

30.558

17.244

(d) Short-term provisions

2.625

1.256

0.904

Total Current Liabilities (4)

181.376

137.298

116.311

 

 

 

 

TOTAL

274.485

241.813

181.258

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

32.138

33.666

23.939

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.087

0.058

0.000

(d)  Long-term Loan and Advances

1.621

1.521

1.461

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

33.846

35.245

25.400

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

121.460

85.482

94.858

(c) Trade receivables

93.230

97.990

26.625

(d) Cash and cash equivalents

4.643

4.147

3.044

(e) Short-term loans and advances

5.562

4.359

16.049

(f) Other current assets

15.744

14.590

15.282

Total Current Assets

240.639

206.568

155.858

 

 

 

 

TOTAL

274.485

241.813

181.258

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Total Revenue

469.583

421.335

337.792

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

4.340

3.887

2.931

 

 

 

 

 

Less

TAX

1.341

1.215

0.913

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

2.999

2.672

2.018

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.14

1.90

1.44

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

460.000

 

 

The above information has been parted by Mr. Subhasish Pal (Accounts Head)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

1.58

1.61

1.62

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.04

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.15

0.88

1.46

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.33

1.50

1.34

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

14.023

14.088

14.088

Reserves & Surplus

37.799

57.853

60.304

Share Application money pending allotment

0.800

24.975

13.075

Net worth

52.622

96.916

87.467

 

 

 

 

long-term borrowings

12.325

7.599

5.642

Short term borrowings

64.252

77.806

95.326

Total borrowings

76.577

85.405

100.968

Debt/Equity ratio

1.455

0.881

1.154

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Revenue

337.792

421.335

469.583

 

 

24.732

11.451

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Revenue

337.792

421.335

469.583

Profit

2.018

2.672

2.999

 

0.60%

0.63%

0.64%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE: Registered office of the company has been shifted from 205, Rabindra Sarani, 2nd Floor, Kolkata – 700007, West Bengal, India to the present address w.e.f. 14.08.2012

 

FUTURE PROSPECTS

 

In India, the steel industry plays a significant role in the economic growth. The outlook for 2013 looks very bright and strong. The report reveals that, steel consumption in India is expected to grow significantly in coming years as per capita finished steel consumption is far less than its regional counterparts. This is a good positive outlook for the company as well. Fabrication industry in India has witnessed rapid progress during the past few years. Even in the tough times of economic slowdown, the industry succeeded to sustain its positive growth morf1entum. Usually metals, especially steel, has a major contribution in speeding up the economic development of the country.

 

Subject has a strong client base which includes players like Power Generation (Thermal, Captive), Cooling Tower$, Water Treatment plant and Steel Plant and thus, the potential for growth of this sector is enormous. Even if a slowdown of one sector with help the company to maintain its profit from the out performance of their sector as the company has a diversified client base which are well renowned in their own industries.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Other loans and advance

5.299

1.000

Short-term borrowings

 

 

Loans and Advance from related partiers

Sanjay Kumar Todi

0.034

0.065

Total

5.333

1.065

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10143574

09/02/2013 *

102,229,000.00

STATE BANK OF INDIA

SME BRANCH, HOWRAH, 9, G.T.ROAD (SOUTH), HOWRAH, WEST BENGAL - 711101, INDIA

B68711910

2

10036105

11/05/2007 *

45,500,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, HOWRAH, 9, G. T. ROAD (SOUTH), HOWRAH, WEST BENGAL - 711101, INDIA

A15361413

3

90384165

23/11/2005

15,000,000.00

UNITED BANK OF INDIA

9 G.T. ROAD, HOWRAH, WEST BENGAL, INDIA

-

4

90370952

13/11/2005

15,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, 9 G.T. ROAD, HOWRAH, WEST BENGAL, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

·         Domjur- Factory Shed and Building

·         Office Premises

·         Plant and Machinery

·         Electrical Installations

·         Computers Peripherals

·         Motor Cycles

·         Motor Car

·         Air-condition Machine

·         Furniture and Fixtures

·         Other Office Assets

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.99

UK Pound

1

Rs.99.10

Euro

1

Rs.79.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.