MIRA INFORM REPORT

 

 

Report Date :

16.09.2014

 

IDENTIFICATION DETAILS

 

Name :

N.V. ELECTROTECHNICA PRIVATE LIMITED

 

 

Registered Office :

2163/B/20, Orient Chamber, Level 2, Sadashiv Peth, Near Neelayam Cinema, Pune – 411030, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

11.09.2006

 

 

Com. Reg. No.:

11-129034

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 Million

 

 

CIN No.:

[Company Identification No.]

U31103PN2006PTC129034

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading in Electrical Items and Electrical Consultancy.

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There seems sharp dip in the turnover and profit of the company during 2013 however, net worth of the company is good. General financial position of the company is normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.   

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M a M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 


 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Satyen Prakash Narke

Designation :

Director

Contact No.:

91-20-24331551

Date :

15.09.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

2163/B/20, Orient Chamber, Level 2, Sadashiv Peth, Near Neelayam Cinema, Pune – 411030, Maharashtra

Tel. No.:

91-20-24331551 / 24332184

Fax No.:

91-20-24331551 / 24332184

E-Mail :

nvepune@vsnl.net

marketing@nvepl.com

nvepune@gmail.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Prakash Balasaheb Narke

Designation :

Director

Address :

Bunglow No. 404, Mahatma Co-Operating Housing Society, Kothrud, Pune -411038, Maharashtra, India 

Date of Birth/Age :

09.08.1948

Date of Appointment :

11.09.2006

DIN No.:

00583874

 

 

Name :

Mr. Prutha Prakash Narke

Designation :

Director

Address :

Bunglow No. 404, Mahatma Co-Operating Housing Society, Kothrud, Pune -411038, Maharashtra, India 

Date of Birth/Age :

05.01.1986

Date of Appointment :

11.09.2006

DIN No.:

00583910

 

 

Name :

Mrs. Sandhya Narke Prakash

Designation :

Director

Address :

Bunglow No. 404, Mahatma Co-Operating Housing Society, Kothrud, Pune -411038, Maharashtra, India 

Date of Birth/Age :

23.03.1953

Date of Appointment :

11.09.2006

DIN No.:

00583932

 

 

Name :

Mr. Satyen Prakash Narke

Designation :

Director

Address :

Bunglow No. 404, Mahatma Co-Operating Housing Society, Kothrud, Pune -411038, Maharashtra, India 

Date of Birth/Age :

07.02.1978

Date of Appointment :

11.09.2006

DIN No.:

00583949

 

 

Name :

Mr. Shantanu Prakash Narke

Designation :

Director

Address :

Bunglow No. 404, Mahatma Co-Operating Housing Society, Kothrud, Pune -411038, Maharashtra, India 

Date of Birth/Age :

18.01.1980

Date of Appointment :

11.09.2006

DIN No.:

00583963

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

% of Holding

Prakash Balasaheb Narke

5000

50.00

Prutha Prakash Narke

1250

12.50

Sandhya Narke Prakash

1250

12.50

Satyen Prakash Narke

1250

12.50

Shantanu Prakash Narke

1250

12.50

Total

10000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading in Electrical Items and Electrical Consultancy.

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

 

GENERAL INFORMATION

 

Suppliers :

·         Arihant Electricals

·         Aung Engineering Works

·         Bajaj Electricals Limited

·         Baba Electricals

·         Baba Equalite Electricals Private Limited

·         Bajaj Electricals Limited

·         Bajaj Electricals Limited

·         B.E.C. Industries

·         Fasttrack Enterprises

·         K. K Engineering Corporation

·         Kumkum Enterprises

·         Mujumdar and Dixit

·         Power Electricals

·         Productivity Engineers Construction

·         Patanwal Trading Agency

·         Reliable Switching Devises

·         Sachin Enterprises

 

 

Customers :

·         Annanya Interface and Controls Private Limited.

·         Asian Colour Coated Ispat Limited

·         B.G.Shirke Const Tech Private Limited

·         Essar Steel Limited

·         International Biotech Park Limited

·         Jai Jawan Awaas Yojna (AWHO)

·         Jiteg Electricals

·         Kirloskar Brothers Limited

·         KSPG Automotive India Private Limited

·         Larsen Tourbo Limited

·         Leena Powertech Engineering Private Limited

·         Mokshada electrical

·         N.V.Electrotechnica

·         0.K.Agencies

·         Pride Purple Properties

·         Schneider Electric Infrastructure Limited

·         Secutech Automation India Private Limited

·         Shreekrishna Electricals

·         Tata Motors Limited

·         Teksons Private Limited

·         Thyssenkrupp Industries Private Limited

·         Yogiraj Powertech Private Limited

 

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

·         The Saraswat Co-operative Bank Limited

·         HDFC Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Saraswat Bank - Vehicle Loan Fortuner

(Secured by Vehicle)

0.000

0.875

Short Term Borrowings

 

 

HDFC OD A/C

(Secured against office premises)

0.818

0.00

Saraswat Bank - Vehicle Loan SX-4

(Secured by Vehicle)

0.187

0.000

Total

1.005

0.875

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Majumdar and Dixit

Chartered Accountants

Address :

C-1/201, Swamipuram, 2016/B, Sadaship Peth, Pune – 411030, Maharashtra, India

PAN No.:

AAIFM0539N

 


 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

10.829

10.399

7.473

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

10.929

10.499

7.573

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.875

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.875

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1.766

2.836

6.002

(b) Trade payables

13.913

43.033

41.954

(c) Other current liabilities

0.217

1.529

0.000

(d) Short-term provisions

1.068

2.518

2.809

Total Current Liabilities (4)

16.964

49.916

50.765

 

 

 

 

TOTAL

27.893

61.290

58.338

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.690

3.520

2.263

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.281

0.207

0.069

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2.971

3.727

2.332

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

15.829

48.975

51.199

(d) Cash and cash equivalents

3.271

2.952

0.243

(e) Short-term loans and advances

5.813

5.624

4.549

(f) Other current assets

0.009

0.012

0.015

Total Current Assets

24.922

57.563

56.006

 

 

 

 

TOTAL

27.893

61.290

58.338

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

73.944

162.438

 

 

 

Other Income

1.315

1.013

 

 

 

TOTAL                                    

75.259

163.451

166.197

 

 

 

 

 

Less

EXPENSES

73.987

158.090

160.032

 

 

(Including depreciation expenses)

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

5.361

6.165

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION        

 

1.106

0.406

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

1.272

4.255

5.759

 

 

 

 

 

Less

TAX                                                                 

0.445

1.308

1.924

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

0.827

2.947

3.835

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

10.398

7.473

3.653

 

 

 

 

 

 

CURRENT YEAR ADJUSTMENT

0.397

0.021

0.015

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

10.282

10.398

7.473

 

 

 

 

 

 

Earnings Per Share (Rs.)

82.67

294.73

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.10

1.80

2.31

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.72

2.62

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.61

6.97

9.88

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.41

0.76

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.16

0.35

0.79

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.47

1.15

1.10

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

0.100

0.100

0.100

Reserves & Surplus

7.473

10.399

10.829

Net worth

7.573

10.499

10.929

 

 

 

 

long-term borrowings

0.000

0.875

0.000

Short term borrowings

6.002

2.836

1.766

Total borrowings

6.002

3.711

1.766

Debt/Equity ratio

0.793

0.353

0.162

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

166.197

163.451

75.259

 

 

(1.652)

(53.956)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

166.197

163.451

75.259

Profit

3.835

2.947

0.827

 

2.31%

1.80%

1.10%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Loans from Directors

 

 

Mr P.B. Narke

0.306

1.170

Mrs S.andhya Narke

0.104

0.457

Mr Satyen Narke

0.045

0.300

Mr Shantanu Narke

0.083

0.364

Sanpratrade

0.195

0.195

Miss Prutha Narke

0.028

0.350

Total

0.761

2.836

 

 

NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.84

UK Pound

1

Rs.98.73

Euro

1

Rs.78.64

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.