MIRA INFORM REPORT

 

 

Report Date :

16.09.2014

 

IDENTIFICATION DETAILS

 

Name :

RUBICON RESEARCH PRIVATE LIMITED (w.e.f.02.09.2002)

 

 

Formerly Known As :

RUBICON CONSULTANTS PRIVATE LIMITED

 

 

Registered Office :

221, Goregaon Mulund Link Road, Off L.B.S Marg, Bhandup (West), Mumbai - 400070, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.05.1999

 

 

Com. Reg. No.:

11-119744

 

 

Capital Investment / Paid-up Capital :

Rs. 210.450 Millions

 

 

CIN No.:

[Company Identification No.]

U73100MH1999PTC119744

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR09729G

 

 

PAN No.:

[Permanent Account No.]

AABCR1422M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Services in relation to Scientific and Technical Research and Experiments in Pharmaceutical Products.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1600000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Rating reflects sound financial risk profile marked by decent liquidity position and improvement in performance of the company as compared to previous year.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED

 

Management Non-cooperative

 

Tel No. 91-22-61414000

 

LOCATIONS

 

Registered/ Corporate Office/ R and D Center :

221, Goregaon Mulund Link Road, Off L.B.S Marg, Bhandup (West), Mumbai - 400070, Maharashtra, India

Tel. No.:

91-22-61414000 (30 Hunting Lines)

Fax No.:

91-22-61414021

E-Mail :

mail@rubiconresearch.com

rubicon@rubicon.co.in

venkat@rubicon.co.in

Website :

http://www.rubicon.co.in

 

 

Manufacturing Plant :

Plot No. K 30/4 and 30/5, Additional MIDC, Ambernath, District Thane - 421506, Maharashtra, India 

Tel. No.:

91-251-2621721/ 3/ 6

Fax No.:

91-251-2621733

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mrs. Pratibha Sudhir Pilgaonkar

Designation :

Director

Address :

6/L/801, Neelam Nagar, V.B. Phadke Road, Mulund (East), Mumbai - 400081, Maharashtra, India

Date of Birth/Age :

12.06.1954

Qualification :

B.Sc.(Chemistry), B.Sc. (Tech) UTICT, India

Date of Appointment :

01.06.2000

PAN No.:

AAEPP4326J

DIN No.:

00401516

 

 

Name :

Mr. Sudhir Dhirendra Pilgaonkar

Designation :

Director

Address :

6/L/801, Neelam Nagar, V.B. Phadke Road, Mulund (East), Mumbai - 400081, Maharashtra, India

Date of Birth/Age :

05.05.1952

Qualification :

B.Sc.(Chemistry), B.Sc. (Tech) UTICT, India

Date of Appointment :

06.05.1999

PAN No.:

AAJPP9131C

DIN No.:

00401594

 

 

Name :

Ms. Maharukh Tehmasp Rustomjee

Designation :

Director

Address :

Annex 3 Flat No. 9, 5th Floor, Ness Baug, Nana Chowk, Grant Road-West, Mumbai-500007, Maharashtra, India

Date of Birth/Age :

02.08.1962

Qualification :

M. Pharm (Pharmaceutics) UICT, India

Date of Appointment :

01.06.1999

PAN No.:

AACPR4392N

DIN No.:

01712573

 

 

Name :

Mr. Himanshu Nivsarkar

Designation :

Director

Address :

703, Frangipani C. H. S., Chandivali Farm Road, Nahar Amrit Shakti, Near D-Mart, Sakinaka, Mumbai-400072, Maharashtra, India

Date of Birth/Age :

21.12.1976

Date of Appointment :

17.12.2012

DIN No.:

06452428

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Tehmasp Rustomjee

65000

Sudhir Dhirendra Pilgaonkar

648700

Pratibha Sudhir Pilgaonkar

650000

Maharukh T Rustomjee

620000

Sudhir D Pilgaonkar and Dhirendra A Pilgaonkar

1300

Leburu S Rao

30000

Narendra N Borkar

10000

Anilkumar Gandhi and Kinjal A Gandhi

1000

Parag Sancheti

1000

Saurabhi Sancheti

1000

Vinay Khatu

1502

Nimesh Shah

2609

Nitin Shingala and Trupti Shingala

5000

Nitin Jain and Ravi Saxena

7889

Kotak Mahindra Trusteeship Services Limited A/c Kotak India Venture Fund I

1000

Kotak Mahindra Trusteeship Services Limited A/c Kotak India Venture Fund I

14365238

Jamin Bhatt, Chandrashekhar Sathe and K.V.S. Manian Trustees to Kotak Employee Investment Trust

180005

Kotak India Venture (OFFshore) Fund, Mauritius

4453757

Total

21045000

 

Equity Share Break up (Percentage of Total Equity)

As on 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Venture capital

0.05

Directors or relatives of directors

97.02

Other top fifty shareholders

2.93

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Services in relation to Scientific and Technical Research and Experiments in Pharmaceutical Products.

 

 

Products/ Services :

ITC Code No.

Product Descriptions

99811303

Development of Pharmacy Product

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

¯      Bank of India, Thane Main Branch, Shivaji Path, Opposite M H High School, Thane [West] - 400601, Maharashtra, India

¯      The Thane Janata Sahakari Bank Limited, Madhukar Bhavan, Road No. 16, Wagale Estate, Thane West, Thane - 400604, Maharashtra, India

¯      The Thane Janata Sahakari Bank Limited, Anant Laxmi Chember, B- Cabin, Shivaji Nagar Road, Naupada, Thane - 400602, Maharashtra, India

¯      Axis Bank Limited, Ground Floor, Axis House, Bombay Dyeing Mills Compound, Worli, Mumbai - 400025, Maharashtra, India

¯      Dombivli Nagari Sahakari Bank Limited, Keshav Smruti, Main Branch, Dombivli - 421201, Maharashtra, India

 

 

Facilities :

 

Secured Loans

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term loan from banks

50.591

36.343

SHORT-TERM BORROWINGS

 

 

Term loan from banks

79.888

62.059

Total

130.479

98.402

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B B S R and Company

Chartered Accountants

Address :

1st Floor, Lodha Excelus, Apollo Mills Compound, N M Joshi Marg, Mahalaxmi, Mumbai – 400011, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAKFB4397F

 

 

CAPITAL STRUCTURE

 

As on 30.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2,501,000

Equity Shares

Rs. 10/- each

Rs. 25.010 Millions

18,999,000

Preference Shares

Rs. 10/- each

Rs. 189.990 Millions

 

Total

 

Rs. 215.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,046,000

Equity Shares

Rs. 10/- each

Rs. 20.460 Millions

18,999,000

Preference Shares

Rs. 10/- each

Rs. 189.990 Millions

 

Total

 

Rs. 210.450 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

210.450

210.450

210.450

(b) Reserves & Surplus

192.831

164.430

139.193

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

403.281

374.880

349.643

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

50.590

36.343

60.533

(b) Deferred tax liabilities (Net)

21.814

16.714

2.676

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.903

0.799

4.196

Total Non-current Liabilities (3)

73.307

53.856

67.405

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

97.339

79.509

40.733

(b) Trade payables

37.825

64.536

46.382

(c) Other current liabilities

78.127

101.416

59.198

(d) Short-term provisions

4.206

3.728

2.482

Total Current Liabilities (4)

217.497

249.189

148.795

 

 

 

 

TOTAL

694.085

677.925

565.843

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

414.285

407.525

400.997

(ii) Intangible Assets

15.712

14.345

9.407

(iii) Capital work-in-progress

10.713

16.828

0.000

(iv) Intangible assets under development

10.483

0.000

0.000

(b) Non-current Investments

0.500

0.500

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

43.777

37.182

45.460

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

495.470

476.380

455.864

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.500

(b) Inventories

12.773

8.619

0.000

(c) Trade receivables

102.942

147.923

81.501

(d) Cash and cash equivalents

6.307

3.000

6.588

(e) Short-term loans and advances

38.153

24.199

16.818

(f) Other current assets

38.440

17.804

4.572

Total Current Assets

198.615

201.545

109.979

 

 

 

 

TOTAL

694.085

677.925

565.843

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

370.914

347.957

214.711

 

 

 

 

 

Less

EXPENSES

 

 

TOTAL                                    

331.196

308.682

180.925

 

 

 

 

 

 

PROFIT BEFORE TAX

39.718

39.275

33.786

 

 

 

 

 

Less

TAX                                                     

11.317

14.038

10.034

 

 

 

 

 

 

PROFIT AFTER TAX

28.401

25.237

23.752

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

164.430

139.193

114.966

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

192.831

164.430

139.193

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Service Income

NA

NA

159.097

 

 

 

 

 

 

Earnings Per Share (Rs.)

13.50

12.33

11.61

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

7.66

7.25

11.06

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.91

5.95

5.97

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.10

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.37

0.31

0.29

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.91

0.81

0.74

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

210.450

210.450

210.450

Reserves & Surplus

139.193

164.430

192.831

Net worth

349.643

374.880

403.281

 

 

 

 

long-term borrowings

60.533

36.343

50.590

Short term borrowings

40.733

79.509

97.339

Total borrowings

101.266

115.852

147.929

Debt/Equity ratio

0.290

0.309

0.367

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Sales

214.711

347.957

370.914

 

 

62.058

6.598

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Sales

214.711

347.957

370.914

Profit

23.752

25.237

28.401

 

11.06%

7.25%

7.66%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

SHORT-TERM BORROWINGS

 

 

Loans repayable on demand from related parties

17.450

17.450

Total

17.450

17.450

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10491308

18/03/2014

1,400,000.00

TJSB SAHAKARI BANK LIMITED

ANANT LAXMI CHEMBER, B- CABIN,SHIVAJI NAGAR ROAD,, 
THANE (W), THANE, MAHARASHTRA - 400602, INDIA

C04058434

2

10442907

24/06/2013

2,000,000.00

TJSB SAHAKARI BANK LIMITED

ANANT LAXMI CHAMBERS, NAUPADA,, THANE, THANE, MAH 
ARASHTRA - 400602, INDIA

B82050865

3

10409803

22/04/2014 *

189,900,000.00

AXIS BANK LIMITED

NEAR HARINIWAS CIRCLE, DHIRAJ BAUG,, LBS MARG, TH 
ANE WEST, THANE, MAHARASHTRA - 400602, INDIA

C09934084

4

10395180

14/12/2012

328,000.00

TJSB SAHAKARI BANK LIMITED

ANANT LAXMI CHEMBER, B- CABIN,SHIVAJI NAGAR ROAD,, 
NAUPADA, THANE, MAHARASHTRA - 400602, INDIA

B65235343

5

10373263

14/08/2012

451,000.00

THE THANE JANATA SAHAKARI BANK LTD

ANANT LAXMI CHEMBER, B- CABIN,SHIVAJI NAGAR ROAD,, 
NAUPADA, THANE, MAHARASHTRA - 400602, INDIA

B56687684

6

10373265

14/08/2012

641,000.00

THE THANE JANATA SAHAKARI BANK LTD

ANANT LAXMI CHEMBER, B- CABIN,SHIVAJI NAGAR ROAD,, 
NAUPADA, THANE, MAHARASHTRA - 400602, INDIA

B56688658

7

10362518

25/05/2012

177,792,000.00

THE THANE JANATA SAHAKARI BANK LIMITED

MADHUKAR BHAVAN, ROAD NO. 16, WAGALE ESTATE, THAN 
E WEST, THANE, MAHARASHTRA - 400604, INDIA

B42412221

8

10329909

24/06/2013 *

50,000,000.00

TJSB SAHAKATI BANK LIMITED

ANANT LAXMI CHAMBERS, NAUPADA,, THANE, THANE, MAH 
ARASHTRA - 400602, INDIA

B82052192

9

10329670

24/06/2013 *

30,000,000.00

TJSB SAHAKARI BANK LIMITED

ANANT LAXMI CHAMBERS, NAUPADA,, THANE, THANE, MAH 
ARASHTRA - 400602, INDIA

B82051350

10

10329666

24/06/2013 *

50,000,000.00

TJSB SAHAKARI BANK LIMITED

ANANT LAXMI CHAMBERS, NAUPADA,, THANE, THANE, MAH 
ARASHTRA - 400602, INDIA

B82057803

 

* Date of charge modification

 

 

 

 

 

FIXED ASSETS:

 

¯      Land

¯      Buildings

¯      Office building

¯      Plant and equipment

¯      Factory equipments

¯      Furniture and fixtures

¯      Vehicles

¯      Motor vehicles7

¯      Office equipment

¯      Computer equipments

¯      Other equipments

¯      Leasehold improvements

¯      Brands and trade marks

¯      Computer software


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.99

UK Pound

1

Rs. 99.09

Euro

1

Rs. 79.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

ASH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.