MIRA
INFORM REPORT
|
Report Date : |
16.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
VARITURN ELECTRO PRODUCTS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No.196, Phase - II, IDA, Cherlapally, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
24.06.1988 |
|
|
|
|
Com. Reg. No.: |
01-008791 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 10.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31300TG1988PTC008791 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
HYDS02984C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCS8476K |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Varitum Electro Products Private Limited is engaged in manufacturing
of Wire Wound Resistors. |
|
|
|
|
No. of Employees
: |
150 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (44) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 91000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. Overall financial position of the company is decent. Trade relations are reported to be fair. Business is active. Payments
are reported to be usually correct. The company can be considered for business dealing at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of Investigation
books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. K. K. Raju |
|
Designation : |
Director |
|
Contact No.: |
91-9849006009 |
|
Date : |
05.09.2014 |
LOCATIONS
|
Registered Office / Factory : |
Plot No.196, Phase - II, IDA, Cherlapally, Hyderabad – 500051,
Telangana, India |
|
Tel. No.: |
91-40-27261308 |
|
Mobile No.: |
91-9849006009 (Mr. K. K. Raju) |
|
Fax No.: |
91-40-27261309 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned and Commercial |
DIRECTORS
AS ON 28.09.2013
|
Name : |
Mr. Krishnam Raju Kosuru |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
P No.: - 490 and 491 F. no.: - 202, Sri Sai Sudha Apartments Defence Colony,
Besidenered meet police Station, Hyderabad – 500094 Andra Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.05.1957 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.03.2003 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00589271 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kosuru Satyanarayan Raju |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 10319-79 / 5964, Arca Residency, Ayodhya Nagar Kapra Ecil
Post, Hyderabad, Ranngareddy District - 500062, Andhra Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.05.1957 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.09.2009 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
02533584 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2012
|
Names of Shareholders |
No. of Shares |
|
Krishnam Raju S/o. K. Kamaraju |
587500 |
|
Ram Kumar S/o. Anjameya Shetty |
80769 |
|
Mayura W/o. Ram Jayam |
80769 |
|
Srinivas S/o. Ranga Rao |
38462 |
|
Satyanarayana Raju S/o. K Kamaraju |
12500 |
|
Mayura Krishna Anjali Estate |
200000 |
|
Total |
1000000 |
As on 28.09.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Bodies corporate |
20.00 |
|
Directors or relatives of Directors |
60.00 |
|
Other top fifty shareholders |
20.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Varitum Electro Products Private Limited is engaged in manufacturing
of Wire Wound Resistors. |
||||
|
|
|
||||
|
Products : |
· Wire
Wound Resistors
· Load Banks
· Power
Rheostats · Linear Rheostats · Rotary rheostats · Current
Sensing Resistors
|
||||
|
|
|
||||
|
Exports : |
|
||||
|
Countries : |
·
Singapore ·
Malaysia ·
Germany ·
Iran |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Countries : |
·
Japan ·
Taiwan |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash and L/C |
||||
|
|
|
||||
|
Purchasing : |
Cash and L/C |
GENERAL INFORMATION
|
No. of Employees : |
150 (Approximately) |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
State Bank of Hyderabad, MCG Kushaiguda Branch,
A-3-4/A, EC Complex , ECIL Post, Kushaiguda, Hyderabad – 500062, Andhra
Pradesh, India · ICICI Bank ·
Kotak Mahindra Bank |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
GMK ASSOCIATES Chartered Accountants |
|
Address : |
607, |
|
Tel. No.: |
91-40-23201357 / 30621357 |
|
Fax No.: |
91-40-23204434 |
|
E-Mail : |
|
|
PAN No. : |
AACFG7582R |
CAPITAL STRUCTURE
As on 28.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs.10.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs.10.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
10.000 |
10.000 |
10.000 |
|
(b) Reserves &
Surplus |
12.999 |
11.969 |
10.884 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
22.999 |
21.969 |
20.884 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
17.532 |
19.403 |
13.737 |
|
(b) Deferred tax
liabilities (Net) |
0.054 |
0.000 |
0.177 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
17.586 |
19.403 |
13.914 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
22.256 |
10.356 |
13.226 |
|
(b) Trade payables |
9.434 |
6.434 |
13.339 |
|
(c) Other current
liabilities |
5.786 |
4.494 |
4.584 |
|
(d) Short-term provisions |
0.112 |
0.006 |
0.000 |
|
Total Current Liabilities
(4) |
37.588 |
21.290 |
31.149 |
|
|
|
|
|
|
TOTAL |
78.173 |
62.662 |
65.947 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
|
|
|
(ii) Intangible Assets |
23.730 |
24.925 |
27.665 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.009 |
0.000 |
|
(d) Long-term Loan and Advances |
0.015 |
0.022 |
0.906 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
23.745 |
24.956 |
28.571 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
24.027 |
22.175 |
19.262 |
|
(c) Trade receivables |
24.116 |
14.472 |
14.192 |
|
(d) Cash and cash
equivalents |
5.119 |
0.313 |
0.487 |
|
(e) Short-term loans and
advances |
1.166 |
0.746 |
3.435 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total Current Assets |
54.428 |
37.706 |
37.376 |
|
|
|
|
|
|
TOTAL |
78.173 |
62.662 |
65.947 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Gross Turnover |
75.561 |
74.613 |
76.072 |
|
|
Other Income |
0.984 |
0.195 |
0.115 |
|
|
|
|
|
|
|
|
EXPENSES |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
8.247 |
8.196 |
10.256 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
4.219 |
3.664 |
2.870 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
4.028 |
4.532 |
7.386 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
2.523 |
3.075 |
2.972 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
1.505 |
1.457 |
4.414 |
|
|
|
|
|
|
|
Less |
TAX |
0.475 |
0.372 |
1.598 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
1.030 |
1.085 |
2.816 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
0.718 |
0.406 |
0.444 |
|
|
TOTAL EARNINGS |
0.718 |
0.406 |
0.444 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
6.877 |
7.253 |
6.201 |
|
|
TOTAL IMPORTS |
6.877 |
7.253 |
6.201 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
1.03 |
1.09 |
2.82 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.76 |
3.86 |
11.53 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.07 |
0.07 |
0.21 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.73 |
1.35 |
1.29 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.45 |
1.77 |
1.20 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
10.000 |
10.000 |
10.000 |
|
Reserves & Surplus |
10.884 |
11.969 |
12.999 |
|
Net worth |
20.884 |
21.969 |
22.999 |
|
|
|
|
|
|
long-term borrowings |
13.737 |
19.403 |
17.532 |
|
Short term borrowings |
13.226 |
10.356 |
22.256 |
|
Total borrowings |
26.963 |
29.759 |
39.788 |
|
Debt/Equity ratio |
1.291 |
1.355 |
1.730 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
76.072 |
74.613 |
75.561 |
|
|
|
(1.918) |
1.271 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
76.072 |
74.613 |
75.561 |
|
Profit |
2.816 |
1.085 |
1.030 |
|
|
3.70% |
1.45% |
1.36% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by
Info Agents |
Available
in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of
the firm |
Yes |
|
3] |
Constitutions
of the firm |
Yes |
|
4] |
Premises
details |
No |
|
5] |
Type of
Business |
Yes |
|
6] |
Line of
Business |
Yes |
|
7] |
Promoter's
background |
Yes |
|
8] |
No. of
employees |
Yes |
|
9] |
Name of
person contacted |
Yes |
|
10] |
Designation
of contact person |
Yes |
|
11] |
Turnover of
firm for last three years |
Yes |
|
12] |
Profitability
for last three years |
Yes |
|
13] |
Reasons for
variation <> 20% |
------------------------ |
|
14] |
Estimation
for coming financial year |
No |
|
15] |
Capital in
the business |
Yes |
|
16] |
Details of
sister concerns |
No |
|
17] |
Major
suppliers |
No |
|
18] |
Major
customers |
No |
|
19] |
Payments
terms |
Yes |
|
20] |
Export /
Import details (if applicable) |
Yes |
|
21] |
Market
information |
---------------------- |
|
22] |
Litigations
that the firm / promoter involved in |
---------------------- |
|
23] |
Banking
Details |
Yes |
|
24] |
Banking
facility details |
Yes |
|
25] |
Conduct of
the banking account |
---------------------- |
|
26] |
Buyer visit
details |
---------------------- |
|
27] |
Financials,
if provided |
Yes |
|
28] |
Incorporation
details, if applicable |
Yes |
|
29] |
Last accounts
filed at ROC |
Yes |
|
30] |
Major Shareholders,
if available |
Yes |
|
31] |
Date of Birth
of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No
of Proprietor/Partner/Director, if available |
No |
|
34] |
External
Agency Rating, if available |
No |
Review of
Operations
The Company has successfully completed its 25th Year of
operations and during the year the company’s turnover remained stable as in last
year. The net profit also remained at the last year’s level. The company has
ventured in to the new area of resistors for solar power units for which there
is ever growing demand
INDEX OF CHARGES
|
S. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10151772 |
25/03/2009 |
7,300,000.00 |
ANDHRA PRADESH STATE FINANCE CORPORATION |
5-9-194, CHIRAG ALI
LANE, ABIDS, P.B, NO.165, HYD |
A59083493 |
|
2 |
90135498 |
21/12/1996 * |
1,000,000.00 |
STATE BANK OF HYDERABAD |
KUSHIGUDA BRANCH, HYDERABAD, Andhra Pradesh - 500762, INDIA |
- |
|
3 |
90135376 |
08/06/1994 |
100,000.00 |
STATE BANK OF HYDERABAD |
KUSHALGUDA BRANCH, HYDERABAD, Andhra Pradesh - 500762, INDIA |
- |
|
4 |
90135186 |
02/01/2014 * |
27,100,000.00 |
STATE BANK OF HYDERABAD |
MCG KUSHAIGUDA BRANCH, A-3-4/A, EC COMPLEX,ECIL POST, KUSHAIGUDA, HYDERABAD, Andhra Pradesh - 500062, INDIA |
B94991502 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULAR |
31.03.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
in Millions) |
|
LONG TERM BORROWINGS |
|
|
|
Loans and Advances from Related Parties |
13.274 |
12.774 |
|
Total |
13.274 |
12.774 |
FIXED ASSETS
·
Land and Land Development
·
Plant and Equipment
·
Mould Dies and Jigs
·
Instruments
·
Electrical Installations
·
Furniture and Fixtures
·
Office Equipment
·
Vehicles
·
Computer Buildings
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other financial
stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 60.99 |
|
|
1 |
Rs. 99.09 |
|
Euro |
1 |
Rs. 79.03 |
INFORMATION DETAILS
|
Information
Gathered by : |
DIP |
|
|
|
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
TRU |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
44 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.