MIRA INFORM REPORT

 

 

Report Date :

17.09.2014

 

IDENTIFICATION DETAILS

 

Name :

ADM AGRO INDUSTRIES KOTA AND AKOLA PRIVATE LIMITED (w.e.f. 03.11.2011)

 

 

Formerly Known As :

GEEPEE AGRI PRIVATE LIMITED (w.e.f. 16.07.2009)

 

NOBLE GRAIN INDIA PRIVATE LIMITED (w.e.f. 26.07.2006)

 

SIDHARTH SOYA PRODUCTS PRIVATE LIMITED

 

 

Registered Office :

807, New Delhi House, Barakhamba Road, Connaught Place, New Delhi – 110001

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.04.1991

 

 

Com. Reg. No.:

55-205408

 

 

Capital Investment / Paid-up Capital :

Rs.605.113 Millions

 

 

CIN No.:

[Company Identification No.]

U15493DL1991PTC205408

 

 

PAN No.:

[Permanent Account No.]

AABCS9646L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is primarily engaged in the business of manufacturing/ extraction/ trading and refining of edible oils from oil seeds and trading of certain agricultural products.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1575000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

There appears some accumulated losses recorded by the company.

 

However, trade relation are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

Management Non-cooperative. (Tel. No.: 91-124-4937800)

 

 

LOCATIONS

 

Registered Office :

807, New Delhi House, Barakhamba Road, Connaught Place, New Delhi – 110001, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

amit.bhuttan@adm.com

rajendra.gupta@adm.com

Website :

http://www.adm.com

 

 

Corporate Office :

Vatika Business Park, Block-2, 6th Floor, Gurgaon-Sohna Express Way, Sector-49, Gurgaon – 122 018, Haryana, India

Tel. No.:

91-124-4937800

Fax No.:

91-124-4937889

 

 

Factory 1 :

Sultanpur Road, Village Tathed ,District Kota – 325 201, Rajasthan, India

Tel. No.:

91-744-2863383

 

 

Factory 2 :

N-55, MIDC, Phase IV, Village Shivani, District Akola, Akola – 444 104, Maharashtra, India

Tel. No.:

91-724-2259012-15

Fax No.:

91-724-2259091

 

 

DIRECTORS

 

As on 27.09.2013

 

Name :

Mr. Amit Bhuttan

Designation :

Director

Address :

5/376, Vaishali, Ghaziabad – 201 001, Uttar Pradesh, India

Date of Birth/Age :

24.11.1974

Date of Appointment :

08.08.2011

DIN No.:

01088105

 

 

Name :

Mr. Chander Shekher Sharma

Designation :

Director

Address :

D-44, Ground Floor, Uppal South End, Sector – 49, Gurgaon Sohna Road, Gurgaon – 122 003, Haryana, India

Date of Birth/Age :

07.09.1955

Date of Appointment :

08.08.2011

DIN No.:

03591130

 

 

KEY EXECUTIVES

 

Name :

Mr. Abhishek Aditya

Designation :

Secretary

Address :

House No.A-259, Majlis Park, Adarsh Nagar, Delhi – 110 033, India

Date of Birth/Age :

12.11.1989

Date of Appointment :

01.04.2013

PAN No.:

AMAPA3522F

Mobile No.:

91-9718059009

E-Mail :

abhishek.aditya@adm.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2013

 

Names of Shareholders

 

No. of Shares

ADM Agro Industries India Private Limited, India

60511250

Amit Bhutan (Amit Bhuttan holds 1 Equity Share as Nominee of ADM Agro Industries India Private Limited)

1

Total

60511251

 

As on 27.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is primarily engaged in the business of manufacturing/ extraction/ trading and refining of edible oils from oil seeds and trading of certain agricultural products.

 

 

Products :

Products Description

 

ITC Code No.

Meal of Soyabean Solvent (Defatted)

23040003

Soyabean Crude Oil, Whether or not Degummed

15071000

Soyabean Refined Oil

15079000

 

 

Exports :

 

 

Products :

Not Divulged

 

Countries :

Not Divulged

 

 

 

 

Imports :

 

 

Products :

Not Divulged

 

Countries :

Not Divulged

 

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Licensed Capacity and Installed Capacity (As Certified by Management)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Solvent Plant – Extraction of Vegetables Oils

M.T.

450000

450000

Refined Vegetables Oils

M.T.

93000

60000

Pungent and Expeller Oils

M.T.

60000

60000

 

 

Particulars

Unit

Actual Production

De-oiled Cake

M.T.

180,586

Vegetable Crude / Degummed Oil

M.T.

9,140

Refined Oil

M.T.

33,229

Pungent Oil*

M.T.

2,805

Oiled Cake

M.T.

1,398

*Includes Nil MT Mustard Pungent Oil produced during trial run operation

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         State Bank of Hyderabad, Commercial Branch, 74, Janpath, New Delhi – 110 001, India

·         The Hongkong and Shanghai Banking Corporation Limited, 25, Barakhamba Road, New Delhi – 110 001, India

·         Standard Chartered Bank, H-2, Credit Risk Control, Connaught Circus, New Delhi – 110 001, India

 

Banking Relations :

--

 

 

Financial Institution :

·         Rabo India Finance Limited, GF/A-03 B, Ground Floor, Building No.9, Tower A, DLF Cyber City, Phase-III, Gurgaon – 122 002, Haryana, India

·         Madhya Pradesh Financial Corporation, Finance House, A.B. Road, Indore – 452 001, Madhya Pradesh, India

 

 

Auditors :

 

Name :

S.V. Ghatalia and Associates

Chartered Accountants  

Address :

Golf View Corporate, Tower – B, Sector - 42, Sector Road, Gurgaon, Haryana, India

PAN No.:

AACFS6921Q

 

 

Memberships :

Federation of Indian Export Organisations (FIEO)

 

 

Holding Company :

·         Siam Stock Holdings Limited, Mauritius **

·         ADM Agro Industries India Private Limited, India (CIN No.: U01403DL2009PTC189874)

 

 

Ultimate Holding Company:

Archer Daniels Midland Company, United States

 

 

Fellow Subsidiary Company :

·         ADM Agro Industries Dharwad Private Limited, India (CIN No.: U74999DL2004PTC124262)

·         Toepfer International Asia Pte Limited, Singapore

·         Toepfer (India) Private Limited, India (CIN No.: U15142MH1982PTC027550)

·         ADMISI Commodities Private Limited, India (CIN No.: U74140MH2006PTC163998)

·         ADM Agro Industries Latur and Vizag Private Limited, India (CIN No.: U15143DL1991PTC083071)

·         Toepfer International Asia Pte Limited.***

·         Toepfer ( India) Private Limited***

·         ADMISI Commodities Private Limited.***

 

 

Enterprises owned or significantly influenced by key management personnel or their relatives :

·         Illingworth Marketing Private Limited, India (CIN No.: U74899DL1994PTC090652) **

·         Arvind Silk Mills Private Limited, India (CIN No.: U18201DL1981PTC117449) **

·         Geepee Softech Services Private Limited, India (CIN No.: U51101DL2009PTC196536) **

 

*** w.e.f August 16, 2011

 

** upto August 16, 2011

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

80000000

Equity Shares

Rs.10/- each

Rs.800.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60511251

Equity Shares

Rs.10/- each

Rs.605.113 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

605.113

605.113

577.905

(b) Reserves & Surplus

(211.194)

(343.859)

(205.536)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

393.919

261.254

372.369

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

82.500

(b) Deferred tax liabilities (Net)

0.000

0.000

37.048

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

7.940

2.943

0.000

Total Non-current Liabilities (3)

7.940

2.943

119.548

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3558.094

2076.559

584.883

(b) Trade payables

212.610

501.094

426.622

(c) Other current liabilities

97.629

51.366

133.564

(d) Short-term provisions

18.951

19.161

17.453

Total Current Liabilities (4)

3887.284

2648.180

1162.522

 

 

 

 

TOTAL

4289.143

2912.377

1654.439

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

619.282

600.130

529.811

(ii) Intangible Assets

0.060

0.204

0.310

(iii) Capital work-in-progress

18.547

0.719

77.834

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.140

0.209

0.220

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

65.399

47.427

46.059

(e) Other Non-current assets

0.000

2.214

0.205

Total Non-Current Assets

703.428

650.903

654.439

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2121.990

1562.214

561.216

(c) Trade receivables

994.066

92.955

168.491

(d) Cash and cash equivalents

45.405

25.029

148.395

(e) Short-term loans and advances

293.138

554.668

87.505

(f) Other current assets

131.116

26.608

34.393

Total Current Assets

3585.715

2261.474

1000.000

 

 

 

 

TOTAL

4289.143

2912.377

1654.439

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

6139.638

 

 

Other Income

 

 

104.125

 

 

TOTAL                                    

13810.130

7233.579

6243.763

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

13637.151

7627.196

6301.597

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

172.979

(393.617)

(57.834)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

40.314

35.863

33.378

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

132.665

(429.480)

(91.212)

 

 

 

 

 

Less

TAX                                                     

0.000

(37.048)

35.465

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

132.665

(392.432)

(126.677)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(609.204)

(216.772)

(90.095)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(476.539)

(609.204)

(216.772)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

De-oiled Cake [FOB value]

3531.776

849.463

48.247

 

TOTAL EARNINGS

3531.776

849.463

48.247

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

226.462

41.621

78.694

 

 

Spare and Stores

0.129

0.000

0.000

 

 

Traded Goods

0.000

0.000

139.490

 

TOTAL IMPORTS

226.591

41.621

218.184

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

2.19

(6.49)

(4.36)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.96

(5.42)

(2.03)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

(1.48)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.11

(14.75)

(5.79)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

(1.64)

(0.24)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

9.03

7.95

1.79

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.92

0.85

0.86

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

577.905

605.113

605.113

Reserves & Surplus

(205.536)

(343.859)

(211.194)

Net worth

372.369

261.254

393.919

 

 

 

 

long-term borrowings

82.500

0.000

0.000

Short term borrowings

584.883

2076.559

3558.094

Total borrowings

667.383

2076.559

3558.094

Debt/Equity ratio

1.792

7.948

9.033

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

6243.763

7233.579

13810.130

 

 

15.853

90.917

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

6243.763

7233.579

13810.130

Profit

(126.677)

(392.432)

132.665

 

(2.03)%

(5.43)%

0.96%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Rupee term loan from bank

2192.000

0.000

Foreign currency term loans from banks

0.000

15.227

Working capital loans from banks

1000.000

960.000

Loans repayable on demand

366.094

1101.332

 

 

 

Total

3558.094

2076.559

 

CASE DETAILS

 

IN THE HIGH COURT OF DELHI AT NEW DELHI

  
CS(OS) 198/2014

VIKAS GLOBALONE LIMITED ..... Plaintiff

Through: Mr. Deepak Vohra, Adv.

  
versus
  
ADM AGRO INDUSTRIES KOTA AND AKOLA PRIVATE LIMITED

..... Defendant

Through: Mr. Lalan Singh, Adv.

  
CORAM:
BHUPESH KUMAR, JOINT REGISTRAR (JUDICIAL)

  
ORDER

08.08.2014
    
I.A.No.14730/2014 under Order 8 Rule 1 CPC moved on behalf of defendant

seeking condonation of delay in filing written statement.

  
File perused. Learned counsel for the plaintiff has opposed the

delay in filing of written statement.

  
However, considering the fact that the written statement has

already come on record, the delay, if any, stands condoned. The written

statement is taken on record.

  
IA stands disposed of.

 

CS(OS) 198/2014

  

Learned counsel for the plaintiff seeks some time to file
replication. Be filed within four weeks from today with advance copy to
the defendant.
  
CS(OS) 198/2014 1/2
  
Let parties of both the sides file their respective
original/certified copies of the documents within six weeks with copies
to be exchanged.
  
Re-notify the matter for completion of pleadings and for admission/denial of the documents on 10.12.2014.

  
BHUPESH KUMAR

JOINT REGISTRAR (JUDICIAL)
  
AUGUST 08, 2014/jk
CS(OS) 198/2014 2/2  
$ 9

 

 

INDEX OF CHARGES

 

No Charges Exist for Company

 

 

FIXED ASSETS

 

Tangible Assets

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

 

Intangible Assets

 

·         Goodwill

·         Computer Software

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.10

UK Pound

1

Rs.99.05

Euro

1

Rs.79.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.