MIRA INFORM REPORT

 

 

Report Date :

17.09.2014

 

IDENTIFICATION DETAILS

 

Name :

ADOR WELDING LIMITED (w.e.f. 16.10.2003)

 

 

Formerly Known As :

ADVANI OERLIKON LIMITED

 

 

Registered Office :

Ador House, 6, K. Dubash Marg, Fort, Mumbai – 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.10.1951

 

 

Com. Reg. No.:

11-008647

 

 

Capital Investment / Paid-up Capital :

Rs. 136.000 Millions

 

 

CIN No.:

[Company Identification No.]

L70100MH1951PLC008647

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA20507E / MUMA20506D

 

 

PAN No.:

[Permanent Account No.]

AAACA9076B / AAACA9076A

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing of Welding Consumable and Equipments.

 

 

No. of Employees :

717 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (65)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 7200000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well-established company having fine track record.

 

Profit of the company has declined during financial year 2014.

 

The rating reflects long and established track record of Ador Welding Limited (AML) in the welding industry supported by diversified product Portfolio, comfortable liquidity position and comprehensive sales and distribution network.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The Company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Facilities = AA

Rating Explanation

High degree of safety and very low credit risk.

Date

13.01.2014

 

Rating Agency Name

CARE

Rating

Short Term Facilities = A1+

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

13.01.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Satish Pathonia

Designation :

Accountant

Contact No.:

91-22-22842524

Date :

15.09.2014

 

 

LOCATIONS

 

Registered Office / Corporate Office :

Ador House, 6, K. Dubash Marg, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-22842525 / 22872548 / 66239300 / 35

Fax No.:

91-22-22873083 /25966562 / 6062

E-Mail :

knsubramanian@adorians.com

investorservices@adorians.com

cmo@adorians.com

vmbhide@adorians.com

pratikshah@adorians.com

bmnair@adorians.com

Website :

http://www.advani-oerlikon.com

http://www.adorwelding.com

 

 

Corporate Marketing Office / International Business Division :

5/A, Corpora, L.B.S Marg, Bhandup (West), Mumbai-400078, Maharashtra, India

Tel. No.:

91-22-66239300 / 25962564 / 77

Fax No.:

91-22-25966562 / 6062

E-Mail :

cmo@adorians.com

 

 

Factory 1 :

Melakottiyur, Via Vandalur, Chennai-600048, Tamilnadu, India

Tel. No.:

91-44-27477115 / 116

Fax No.:

91-44-27477117

E-Mail :

itchennai@adorians.com

 

 

Factory 2:

Survey No. 59/11/1, Khanvel Road, Masat, Silvassa-396230, Union Territory of Dadra and Nagar Haveli, India

Tel. No.:

91-260-2632287/ 3258843/ 2640447

Fax No.:

91-260-2632776

E-Mail :

silvassa.plant@adorians.com

 

 

Factory 3 :

Industrial Estate, Billaspur Road, Raipur - 493221, Chattisgarh, India

Tel. No.:

91-771-4016288/ 2562201

Fax No.:

91-771-2562204

E-Mail :

rpr.plant@adorians.com

 

 

Factory 4 :

Akurdi Village, Pune-411019, Maharashtra, India

Tel. No.:

91-20-40706000

Fax No.:

91-20-40706001

E-Mail :

chinchwad.plant@adorians.com

 

 

Factory 5 :

54-55, F-11 Block MIDC, Pimpri, Pune-411018, Maharashtra, India

Tel. No.:

91-20-27470224

Fax No.:

91-20-27470224

 

 

Domestic Sales Offices :

Located At:

 

·         Ahmedabad

·         Bangalore

·         Chennai

·         Coimbatore

·         Delhi

·         Hyderabad

·         Indore

·         Jaipur

·         Kolkata

·         Mumbai

·         Pune

·         Raipur

 

 

Overseas Office:

Sharjah Airport International Free Zone, Q 3 – 216, P.O.  Box – 120025, Sharjah, UAE

Tel No.:

0097165578601

Fax No.:

0097165578602

E mail:

exports@adorians.com

awloverseas@adorians.com

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Ms. A. B. Advani

Designation :

Executive Chairman

 

 

Name :

Mr. S. M. Bhat

Designation :

Managing Director (w.e.f. 11th May 2012)

 

 

Name :

Mrs. N. Malkani Nagpal

Designation :

Director

 

 

Name :

Mr. R. A. Mirchandani

Designation :

Director

 

 

Name :

Mr. A. T. Malkani

Designation :

Director

 

 

Name :

Mr. D. A. Lalvani

Designation :

Director

 

 

Name :

Mr. Vippen Sareen

Designation :

Director

 

 

Name :

Mr. Anil Harish

Designation :

Director

 

 

Name :

Mr. M. K. Maheshwari

Designation :

Director

 

 

Name :

Mr. P. K. Gupta

Designation :

Director

 

 

Name :

Mr. R. N. Sapru

Designation :

Director

 

 

Name :

Mr. K. Digvijay Singh

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. V. M. Bhide

Designation :

Company Secretary

 

 

Name :

Mr. Satish Pathonia

Designation :

Accountant

 

 

Executive Management Team:

·         Mr. S. M. Bhat

·         Mr. G. Banerjee

·         Mr. V. M. Bhide

·         Mr. S. S. Bhoi

·         Mr. L. Sundar

·         Mr. S. M. Hede

·         Mr. R. Nath

·         Mr. A. R. Vilekar

·         Mr. Manoj Pandey

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

858726

6.31

http://www.bseindia.com/include/images/clear.gifBodies Corporate

6800531

50.01

http://www.bseindia.com/include/images/clear.gifSub Total

7659257

56.32

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals (Non-Residents Individuals / Foreign Individuals)

49050

0.36

http://www.bseindia.com/include/images/clear.gifSub Total

49050

0.36

Total shareholding of Promoter and Promoter Group (A)

7708307

56.69

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

1832405

13.48

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

882

0.01

http://www.bseindia.com/include/images/clear.gifInsurance Companies

10

0.00

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

3925

0.03

http://www.bseindia.com/include/images/clear.gifSub Total

1837222

13.51

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

225746

1.66

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

2640566

19.42

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

627187

4.61

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

559439

4.11

http://www.bseindia.com/include/images/clear.gifClearing Members

99313

0.73

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

300

0.00

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

459826

3.38

http://www.bseindia.com/include/images/clear.gifSub Total

4052938

29.80

Total Public shareholding (B)

5890160

43.31

Total (A)+(B)

13598467

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

13598467

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Welding Consumable and Equipments.

 

 

Products :

ITC Code

Product Descriptions

83112000

Manual Metal Arc Welding / Brazing Electrodes of manufacture falling under ITC - broad description of Cored Wire Base of Metal for Electric Arc – Welding Continuous Welding Electrodes of Manufacture falling under ITC - broad description Cored Wired of Base Metal for Electric Arc - Welding

83119000

Arc Welding / Braze - Welding Fluxes of Manufacture falls under ITC - broad description of other, including parts.

85151900

Welding and Cutting Equipment and Accessories of Manufacture falling under ITC - broad description Other

 

 

GENERAL INFORMATION

 

No. of Employees :

717 (Approximately)

 

 

Bankers :

·         HDFC Bank Limited

·         Bank of Baroda

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dalal and Shah

Chartered Accountants

Address :

Mumbai, Maharashtra, India

 

 

Solicitors :

Nanu Hormasjee and Company

Address :

Mumbai, Maharashtra, India

 

 

Holding Company :

J. B. Advani and Company Private Limited

 

 

Subsidiary Company & Fellow subsidiaries

·         Plasma Laser Technologies Limited

·         Ador Welding Academy Private Limited.

·         Plasma Laser Technologies, North America Inc.

·         Aluminum Hybrid Systems Limited

 

 

Companies in which Holding Company has significant influence and its associate

·         Ador Powertron Limited

·         Ador Fontech Limited

·         Ador Multiproducts Limited

 

 

Other related parties where significant influence exists

Cryolor Asia Pacific Private Limited. (Upto Oct-2012)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,00,00,000

Equity Shares

Rs. 10/- each

Rs.300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,35,98,467

Equity Shares

Rs.10/- each

Rs.136.000 Millions

 

 

 

 

 

Reconciliation of shares

 

Particulars

No. of shares

Rs. in Millions

Equity shares:

 

 

Shares outstanding at the beginning of the year

1,35,98,467

136.000

Shares issued during the year

--

--

Shares bought back during the year

--

--

Shares outstanding at the end of the year

1,35,98,467

136.000

 

 

Rights, preferences and restrictions attached to shares

 

The Company has only one class of shares referred to as equity shares having a par (face) value of Rs. 10/- per share. Each shareholder is eligible for one vote per share held. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting, except in case of interim dividend.

 

In the event of liquidation of the Company, the equity shareholders will be entitled to receive the remaining assets of the Company, after distribution of all the preferential amounts, in proportion to their shareholding.

 

 

Shares held by Holding Company

 

Particulars

No. of shares

Equity shares:

 

J. B. Advani and Company Private Limited

68,00,531

 

 

Details of shares held by shareholders holding more than 5% of aggregate shares in the Company

 

Particulars

No. of shares

% of holding

Equity shares:

 

 

J. B. Advani and Company Private Limited

68,00,531

50.01

Reliance Capital Trustee Company Limited

6,89,182

5.07

Total

74,89,713

55.08


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

136.000

136.000

135.985

(b) Reserves & Surplus

1673.000

1710.300

1614.947

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1809.000

1846.300

1750.932

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

7.700

14.000

10.738

(b) Deferred tax liabilities (Net)

5.000

4.300

5.604

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

9.200

18.400

0.000

Total Non-current Liabilities (3)

21.900

36.700

16.342

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

519.400

405.200

211.496

(c) Other current liabilities

180.000

108.500

187.680

(d) Short-term provisions

247.500

153.400

163.756

Total Current Liabilities (4)

946.900

667.100

562.932

 

 

 

 

TOTAL

2777.800

2550.100

2330.206

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

739.300

808.800

767.992

(ii) Intangible Assets

13.500

1.800

2.089

(iii) Capital work-in-progress

17.600

4.500

19.808

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

19.400

78.700

35.002

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

101.700

31.700

28.167

(e) Other Non-current assets

143.100

117.000

71.865

Total Non-Current Assets

1034.600

1042.500

924.923

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

119.100

247.800

327.669

(b) Inventories

499.000

436.600

532.226

(c) Trade receivables

781.000

725.800

365.754

(d) Cash and cash equivalents

213.500

35.400

53.429

(e) Short-term loans and advances

52.700

33.900

93.952

(f) Other current assets

77.900

28.100

32.253

Total Current Assets

1743.200

1507.600

1405.283

 

 

 

 

TOTAL

2777.800

2550.100

2330.206

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

3689.200

3641.700

3409.063

 

 

Other Income

44.900

36.100

35.137

 

 

TOTAL                                     (A)

3734.100

3677.800

3444.200

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

2442.600

2333.100

2201.315

 

 

Purchases of Stock-in-Trade

47.900

18.000

12.241

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(43.300)

20.900

(30.465)

 

 

Employees benefits expense

338.200

359.600

325.374

 

 

Other expenses

529.200

548.200

521.286

 

 

Exceptional Items

147.800

0.000

0.000

 

 

TOTAL                                     (B)

3462.400

3279.800

3029.751

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

271.700

398.000

414.449

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

14.200

8.100

8.789

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

257.500

389.900

405.660

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

120.300

123.400

124.454

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

137.200

266.500

281.206

 

 

 

 

 

Less

TAX                                                                  (H)

94.900

75.700

72.295

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

42.300

190.800

208.911

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports (Net of Returns)

491.300

463.500

339.150

 

 

Commission received

0.000

2.500

0.371

 

 

Service charges received

5.000

0.200

0.000

 

TOTAL EARNINGS

496.300

466.200

339.521

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials and Components

359.900

208.200

123.288

 

 

Capital Goods

2.200

4.000

37.810

 

 

Spares, etc.

0.900

5.500

3.983

 

 

Purchase of goods for resale

11.100

28.000

8.733

 

TOTAL IMPORTS

374.100

245.700

173.814

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.11

14.03

15.36

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

 

30.09.2014

Type

 

 

1st Quarter

Net Sales

 

 

741.200

Total Expenditure

 

 

733.000

PBIDT (Excl OI)

 

 

8.200

Other Income

 

 

12.600

Operating Profit

 

 

20.800

Interest

 

 

1.600

Exceptional Items

 

 

28.200

PBDT

 

 

47.400

Depreciation

 

 

20.700

Profit Before Tax

 

 

26.700

Tax

 

 

(0.800)

Provisions and contingencies

 

 

0.000

Profit After Tax

 

 

27.500

Extraordinary Items

 

 

0.000

Prior Period Expenses

 

 

0.000

Other Adjustments

 

 

0.000

Net Profit

 

 

27.500

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

1.13

5.19

6.07

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.72

7.32

8.25

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.01

10.80

12.36

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.14

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.01

0.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.84

2.26

2.50

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

135.985

136.000

136.000

Reserves & Surplus

1614.947

1710.300

1673.000

Net worth

1750.932

1846.300

1809.000

 

 

 

 

long-term borrowings

10.738

14.000

7.700

Short term borrowings

0.000

0.000

0.000

Total borrowings

10.738

14.000

7.700

Debt/Equity ratio

0.006

0.008

0.004

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3409.063

3641.700

3689.200

 

 

6.824

1.304

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3409.063

3641.700

3689.200

Profit

208.911

190.800

42.300

 

6.13%

5.24%

1.15%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

 

 

LITIGATION DETAILS

Bench:- Bombay

Lodging No. :

CEXAL/320/2007

Failing Date:-

11/12/2007

Reg. No.:-

CEXA/55/2008

Reg. Date:-

15/03/2008

 

Petitioner:-

THE COMMISSIONER OF CENTRAL EXCISE

Respondent:-

ADOR WELDING LIMITED

Petn.Adv:-

RAJINDER KUMAR (0)

Resp. Adv.:

MADHUR R. BAYA

District:-

MUMBAI

 

Bench:-

DIVISION

Category:-

CENTRAL EXCISE APPEAL (CEXA)

Status:-

Admitted (Unready)

Stage:-

FOR HEARING AND FINAL DISPOSAL

Last Date:-

03/01/2013

 

Last Coram:-

HON’BLE SHRI JUSTICE J.P. DEVADHAR

HON’BLE SHRI JUSTICE M.S. SANKLECHA

 

 

Act. :

Central Excise and Salt Act

 

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Long-term maturities of finance lease obligations

7.700

14.000

Total

7.700

14.000

 

 

 

           

 

Background of the Company

Incorporated in 1951, Subject is one of India’s leading players in the field of Welding Products, Technologies and Services. The Company is also engaged in providing customized solutions for multi-disciplinary projects and contracts related to Refineries, Oil and Gas, Petrochemicals, Fertilizers, Steel Plants, Pharma, Water and other chemical process industries.

 

 

Operations

In the financial year 2013-14, the total operational and other income stood at Rs.373.000 Millions, as against Rs.368.000 Millions for the FY 2012-13, showing a marginal rise of 1%, with the achievement of highest ever billing of Rs. 373.000 Millions during the FY 2013-14.

 

The Company’s Sales and other Income during the FY 2013-14 comprised of the following:

 

1 Welding Consumables: Rs.276.000 Millions (Rs. 282.000 Millions)*

 

Due to major curb in the welding industry, and the decade’s low figure of GDP at 4.50%, unfavourable economic conditions, Domestic Sales of Consumables recorded a de-growth of over 2% compared to the previous year. However volume grew by 3% during the year.

 

2 Equipment and Project Engineering at Rs.93.000 Millions (Rs. 82.000 Millions)*

 

Inspite of Capital goods Industry witnessing slump, Equipment business grew by about 14% over last year. Further the volume in Welding Equipment business was higher by over 71% compared to the previous year.

 

3 Other Income at Rs.4.000 Millions (Rs. 4.000 Millions)* (*Figures in brackets indicate previous year).

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

BUSINESS SCENARIO AND PERFORMANCE SNAP SHOT

 

During the financial year (FY) 2013-14, the Indian economy experienced a nominal growth in its GDP from 4.47% to 4.50% on account of marginal growth in the agricultural sector. However the manufacturing and service sectors showed a negative growth as compared to FY 2012-13.

 

In addition to a negligible growth in GDP, the economy also saw the inflation average in excess of 8 % for FY 2013-14 with the peak seen at 8.79% in January 2014. The fiscal deficit, which was earlier projected at 4.8% of GDP for FY 2013-14 ended the year at 4.6%. Compounded to this was the liquidity crunch, which was experienced industry-wide during the entire year. A major slowdown was observed in the power, Oil and Gas projects, construction / infra projects and auto sector, which are traditionally the growth engines for the Welding Industry. Industrial production continued to contract throughout the year, under the impact of high interest rates, low investments and a significantly weakened currency. A large number of the expected CAPEX investments within relevant industries were postponed. This resulted in significant price pressures across most product lines within the welding industry in India, impacting a large number of industry participants by lowering profits.

 

Notwithstanding the unfavourable economic environment, the Company pursued an aggressive campaign to improve its market share and attain growth. The Company registered marginal Revenue growth of 1% over last year. The Consumables business volume increased by 3% over last year, whilst the Equipment business volume also increased by 71% over last year. The marketing drive was spearheaded by expansion of they customer base, product range and distribution network. Continuous efforts over the last 2 years in improving the effectiveness of Field Sales Management, to retain existing customers as well as gain new customers created a funnel of opportunities that will be harnessed on a continuous basis.

 

The overall PBT (before exceptional items) increased by over 7% compared to last year. The profitability of segmental Consumables business dropped by over 2% and the profitability of segmental Equipment business and Project Engineering business increased by over 33%.

 

Special products developed during FY 2013-14 and offered to customers for critical applications of fabrication in the Oil and Gas Sector, Power Sector and Equipment Fabrication with Technical Delivery Conditions (TDCs) were well accepted by them due to Stringent Quality Assurance practices followed by the Company. They quality labs are regularly upgraded to provide certification of stringent performance qualifications demanded for new welding applications in the growing infra sector.

 

OUTLOOK

 

Outlook for FY 2014-15 is not bullish given the fact that the GDP growth / Manufacturing Sector growth/ Steel (relevant) consumption is likely to remain very sluggish with a negative trend. Money circulation is likely to remain very tight causing veritable shortage of liquidity amongst end users and channel partners with no improvement in sight. There is no indication of increase in Capex to GDP ratio, showing no initiation of new projects. Moreover many of the running projects are nearing completion, resulting in contraction of the welding market, which is not expected to recover even this year. There may be a slight upward trend once a stable Government is put in place. However the real change of trend can be expected after 6 more months i.e. October 2014 onwards. Notwithstanding these conditions, they market share strategy will be pursued aggressively for continuing they growth plan. New products developed for new applications, which will enable them customers to reduce operating cost, will help us grow business.

 

They introduction of new range of products, like CNC machines, Stainless Steel and MSGP electrodes for the Bottom of the Pyramid segment, special electrodes for Power, Process plants, Oil and Gas, Shipbuilding shall help to grow they market share. They offering of total automation solution, especially for auto components shall open a new market opportunity for us.

 

They investment in R&D and technical support should enable us to grow as a true total solution provider for they Customers, rather than a mere hardware supplier, which should act as a key strategic differentiator.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

90230039

07/02/2014 *

405,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B97666473

2

90234674

15/09/2000 *

9,600,000.00

BANK OF BARODA

SIR P. M. ROAD BRANCH, P. B. NO. 1297, MUMBAI, MAHARASHTRA - 400001, INDIA

-

3

90232746

20/11/2000 *

210,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G. N. V. MARG, BOMBAY, MAHARASHTA - 400023, INDIA

-

4

90090825

24/11/1998

5,000,000.00

SYNDICATE BANK

CHINCHWAL BRANCH, CHINCHWAL, MAHARASHTRA - 411019, 
INDIA

-

5

90234278

09/12/1996 *

77,200,000.00

IDBI

IDBI TOWER, CUFFE PARADE, BOMBAY, MAHARASHTRA - 400005, INDIA

-

6

90234206

01/02/1996

30,000,000.00

ABN AMRO BANK

14; V. N. ROAD, BOMBAY, MAHARASHTRA - 400023, INDIA

-

7

90234187

15/12/1995

83,800,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G. N. V. MARG, BOMBAY,  MAHARASHTRA - 400023, INDIA

-

8

90234186

14/12/1995

8,500,000.00

STATE BANK OF TRAVANCORE

BOMBAY MAIN BRANCH, NARIMAN POINT, BOMBAY, MAHARASHTRA - 400021, INDIA

-

9

90234184

28/11/1995 *

17,500,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G. N. V. MARG, BOMBAY, 
MAHARASHTRA - 400023, INDIA

-

10

90234174

08/11/1995

12,200,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, J. G. N. VAIDYA MARG, BOMBAY,  MAHARASHTRA - 400023, INDIA

-

11

90234171

23/08/1996 *

100,000,000.00

IDBI BANK

IDBI TOWER, CUFFE PARADE, BOMBAY, MAHARASHTRA - 400005, INDIA

-

12

90234146

26/07/1995

4,800,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G. N. V. MARG, BOMBAY, 
MAHARASHTRA - 400023, INDIA

-

13

90234089

30/01/1995

30,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G. N. V. MARG, BOMBAY, 
MAHARASHTRA - 400023, INDIA

-

14

90234086

20/01/1995

4,500,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, J. G. N. VAIDYA MARG, BOMBAY, 
MAHARASHTRA - 400023, INDIA

-

15

90234039

30/08/1994

1,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G. N.V. MARG, BOMBAY, 
MAHARASHTRA - 400023, INDIA

-

16

90234037

25/08/1994

2,500,000.00

STATE BANK OF TRAVANCORE

BOMBAY MAIN BRANCH, NARIMAN POINT BRANCH, BOMBAY, 
MAHARASHTRA - 400021, INDIA

-

17

90233983

24/03/1994

309,430.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G. N. V. MARG, BOMBAY, 
MAHARASHTRA - 400023, INDIA

-

18

90233980

22/03/1994

5,000,000.00

STATE BANK OF PATIALA

ATLANTA, NARIMAN POINT, BOMBAY, MAHARASHTRA - 400021, INDIA

-

19

90233962

14/01/1994

50,000,000.00

IDBI

WESTERN REGINONAL OFFICE, V. K. SHAH MARG; NARIMAN POINT, BOMBAY, MAHARASHTRA - 400021, INDIA

-

20

90233959

07/01/1994

6,500,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, J. G. N. VAIDYA MARG, BOMBAY, 
MAHARASHTRA - 400023, INDIA

-

21

90233942

09/09/1993 *

2,500,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G. N. V. MARG, BOMBAY, 
MAHARASHTRA - 400023, INDIA

-

22

90233939

01/09/1993

30,000,000.00

IDBI

NARIMAN BHAVAN; 227; V. K. SHAH MARG, NARIMAN POINT, BOMBAY, MAHARASHTRA - 400021, INDIA

-

23

90235546

30/01/1993

5,000,000.00

STATE BANK OF INDIA

BOMBAY SAMACHAR MARG, FORT, BOMBAY, MAHARASHTRA - 
400023, INDIA

-

24

90233864

03/11/1992

14,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G. N. V. MARG, BOMBAY, 
MAHARASHTRA - 400023, INDIA

-

25

90233862

25/11/1993 *

16,500,000.00

ORIENTAL BANK OF MYSORE

1 DR. V. S. GANDHI MARG, FORT, BOMBAY, MAHARASHTRA - 400023, INDIA

-

26

90233849

31/07/1992

14,500,000.00

STATE BANK OF TRAVANCORE

BOMBAY MAIN BRANCH, BOMBAY, MAHARASHTRA, INDIA

-

27

90233826

31/03/1992

3,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, J. G. N. VAIDYA MARG, BOMBAY, MAHARASHTA - 400023, INDIA

-

28

90233784

29/10/1991

15,000,000.00

IDBI

IDBI TOWER, CUFFE PARADE; COLABA, BOMBAY, MAHARASHTRA - 400005, INDIA

-

29

90228449

21/03/2005 *

219,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, MUMBAI, MAHARASHTRA - 400023, INDIA

-

30

90233770

01/09/1991

219,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, J. G. N. VAIDYA MARG, BOMBAY, 
MAHARASHTRA - 400023, INDIA

-

31

90233737

29/04/1991

20,500,000.00

STATE BANK OF PATIALA

ATLANTA NARIMAN POINT, BOMBAY, MAHARASHTRA - 400021, INDIA

-

32

90233718

26/02/1991

10,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G. N. V. MARG, BOMBAY, 
MAHARASHTRA - 400023, INDIA

-

33

90233706

23/01/1991

19,813,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G. N.V. MARG, BOMBAY, 
MAHARASHTRA - 400023, INDIA

-

34

90233674

11/09/1990

5,100,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G. N. V. MARG, BOMBAY, 
MAHARASHTRA - 400023, INDIA

-

35

90235430

22/12/1989

11,176,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G. N. VAIDYA MARG, BOMBAY, MAHARASHTRA - 400023, INDIA

-

36

90235405

30/06/1989 *

4,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G. N. VAIDYA MARG, BOMBAY, MAHARASHTRA - 400023, INDIA

-

37

90233504

30/04/1988

1,500,000.00

CITI BANK

SAKHAR BHAVAN, NARIMAN POINT, BOMBAY, MAHARASHTRA - 400021, INDIA

-

38

90235343

17/09/1997 *

56,000,000.00

STATE BANK OF INDIA

MADRA MAIN BRANCH, 22; NORTH BEACH ROAD, MADRAS, 
TAMILNADU - 600001, INDIA

-

39

90233373

09/07/1986

3,750,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G. N. V. MARG, BOMBAY, 
MAHARASHTRA - 400023, INDIA

-

40

90233356

17/04/1986

570,000.00

THE HONGKONG AND SHANGHAI BANKING CORP

50/60 M. G. ROAD, BOMBAY, MAHARASHTRA - 400023, IN 
DIA

-

41

90232611

20/09/1985

2,500,000.00

ORIENTAL BANK OF COMMERCE

V. B. MARG, FORT, BOMBAY, MAHARASHTRA - 400023, INDIA

-

42

90235299

14/08/1985

8,269,000.00

BANK OF INDIA

COMMERCIAL BRANCH, BOMBAY, MAHARASHTRA, INDIA

-

43

90233298

03/05/1985

4,500,000.00

ICICI LIMITED

163; BACKAY RECLAMATION, BOMBAY, MAHARASHTRA - 400020, INDIA

-

44

90233290

20/09/1985 *

8,269,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, BOMBAY, MAHARASHTRA, INDIA

-

45

90233261

20/09/1985 *

4,500,000.00

LIC

JEEVAN BIMA MARG, BOMBAY, MAHARASHTRA - 400021, INDIA

-

46

90232609

05/07/1984

1,300,000.00

LIC

YOGAKSHAMA, JEEVAN BIMA MARG, BOMBAY, MAHARASHTRA - 400021, INDIA

-

47

90233251

11/06/1984

1,500,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, BOMBAY, MAHARASHTRA - 400023, INDIA

-

48

90235276

30/06/1989 *

5,500,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G. N. VAIDYA MARG, BOMBAY, MAHARASHTRA - 400023, INDIA

-

49

90233236

28/03/1984

3,200,000.00

ICICI LIMITED

163; BACKBAY RECLAMATION, BOMBAY, MAHARASHTRA - 400020, INDIA

-

50

90233232

16/03/1984

3,700,000.00

BANK OF MAHARASTRA

45/47; BOMBAY SAMACHAR MARG, FORT, BOMBAY, MAHARASHTRA - 400023, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land – Freehold

·         Land - Leasehold

·         Building

·         Plant  and machinery

·         Electrical Installations

·         Furniture and Fixtures

·         Office Equipments

·         Vehicles

·         Temporary Shed

·         Air Conditioners

 

 

STATEMENT OF UNAUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER ENDED JUNE 30, 2014

(Rs. in millions)

Particular

For the Quarter Ended

 

30.06.2014

(Unaudited)

Income from Operations

 

Net Sales/Income from Operations

739.100

Other Operating Income

2.100

Total Income from operations (net)

741.200

 

 

Expenses

 

(a) Cost of Materials consumed

509.200

(b) Purchases of Stock-in-trade

11.000

(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

6.500

(d) Employee benefits expense

85.900

(e) Depreciation and amortisation expense

20.700

(f) Other Expenditure

120.400

Total Expenses

753.700

Profit from Operations before Other Income, Finance costs and Exceptional item

(12.500)

Other Income

12.600

Profit/ Loss from Ordinary Activities before Finance costs and Exceptional item

0.100

Finance costs

1.600

Profit/ Loss from Ordinary Activities after Finance costs but Exceptional item

(1.500)

Exceptional item

28.200

Profit/ Loss from Ordinary Activities before tax

26.700

Tax Expenses

 

- Provision for Current Tax{incl excess/(short) provision of taxes}

0.700

- Deferred Tax Charge /(Credit)

(1.500)

Net Profit/ Loss from Ordinary Activities after tax

27.500

Extraordinary Items

--

Net Profit for the period

27.500

Paid- up Equity Share Capital

(Face value of the share – Rs. 10)

136.000

Reserves excluding revaluation reserves as per balance sheet of Previous Accounting Year

-

Earnings per share (before extraordinary items)

Basic and diluted EPS (not annualised) (in Rs.)

* Includes exchange fluctuation gain/(loss)

2.02

 

 

PARTICULARS OF SHAREHOLDING

 

1. Public shareholding

 

Number of Shares

5890160

Percentage of Shareholding

43.31%

2. Promoters and promoter group shareholding

 

a) Pledged/Encumbered

 

- Number of Shares

--

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

--

- Percentage of Shares (as a % of the Total Share Capital of the Company)

--

 

 

Non - encumbered

 

- Number of Shares

7708307

- Percentage of Shares

(as a % of the total shareholding of promoter and promoter group)

100.00%

- Percentage of Shares

(as a % of the total share capital of the company)

56.69%

 

 

 

Particulars

3 Months ended 30.06.2014

B

Investor complaints

 

 

Pending at the beginning of the quarter

0

 

Received during the quarter

2

 

Disposed of during the quarter

2

 

Remaining unresolved at the end of the quarter

0

 

Note:

 

1. The above results have been reviewed and recommended for adoption by the Audit Committee to the Board of Directors and thereafter have been approved by the Board at their meeting held on July 28, 2014.


2. In accordance with the requirements of Clause 41 of the Listing Agreement with the stock exchanges, the Statutory Auditors have performed a limited review of the Company's financial performance for the quarter ended June 30, 2014. There are no qualifications in the limited review report issued for the above quarter. 


3. In accordance with the provision of the Companies Act, 2013, effective from April 01, 2014, the Company has evaluated the remaining useful life of its fixed assets and accordingly, charged the depreciation based on the revised remaining useful life of the assets as per the requirement of Schedule II of the Companies Act, 2013. Due to the above, depreciation charge for the quarter ended June 30, 2014, is lower by about Rs. 5.700 Millions. Further, based on transitional provision provided in Note 7(b) of Schedule II, an amount of Rs. 88 lacs (net of Deferred Tax) has been adjusted to retained earnings.


4. Exceptional items for the quarter ended June 30, 2014, amounting to Rs. 28.200 Millions represents gain on sale of fixed assets and similarly for the quarter ended March 31, 2014, amounting to Rs. 147.800 Millions represents the provision for diminution in value of investment (including guarantee) made in subsidiary amounting to Rs. 198.100 Millions and gain on sale of fixed assets amounting to Rs. 50.300 Millions.


5. The results for the quarter ended March 31, 2014 are derived figures arrived at by subtracting the results for the nine months ended on December 31, 2013 from the audited results for the year ended March 31, 2014.


6. Previous Period figures have been regrouped /reclassified wherever necessary.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.10

UK Pound

1

Rs.99.05

Euro

1

Rs.79.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

65

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.