MIRA INFORM REPORT

 

 

Report Date :

17.09.2014

 

IDENTIFICATION DETAILS

 

Name :

AGC NETWORKS LIMITED

 

 

Registered Office :

Equinox Business Park, Tower 1 (Peninsula Techno Park), Off. Bandra-Kurla Complex,  LBS Marg, Kurla (West), Mumbai – 400070, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.08.1986

 

 

Com. Reg. No.:

11-040652

 

 

Capital Investment / Paid-up Capital :

Rs.285.000 Millions

 

 

CIN No.:

[Company Identification No.]

L32200MH1986PLC040652

 

 

Legal Form :

A Public Limited Liability Company.  The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

The Company is engaged in manufacturing, trading and integrating network solutions and selling reputed brand of Video Conference, Voice and Data Products.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Solow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having satisfactory track.

 

The company has incurred loss from its operations during 2014.

 

However, the rating takes into consideration its experience promoters (viz., Essar Group) and management, sound technical know-how diverse client based across verticals and diversified capabilities and communication technology solutions.

 

Trade relations are reported to be fair. Business is active. Payment terms are slow but correct.

 

The company can be considered normal for business dealing at usual trade terms and condition.   

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M a M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities: “BBB+”

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

31.03.2014

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities: “A2”

Rating Explanation

Have strong degree of safety and carry low credit risk.

Date

31.03.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Management Non Co-Operative (Tel No. 91-22-66617272)

LOCATIONS

 

Registered Office / Corporate Office:

Equinox Business Park, Tower 1 (Peninsula Techno Park), Off. Bandra-Kurla Complex,  LBS Marg, Kurla (West), Mumbai – 400070, Maharashtra, India

Tel. No.:

91-22-66617272

Fax No.:

91-22-24930644

E-Mail :

neelam.Kapoor@essar.com

investors@agcnetworks.com

Website :

www.agcnetworks.com

 

 

Factory :

E-1/I, Gandhinagar Electronics Estate,  Gandhinagar - 382044, Gujarat, India  

Tel. No.:

91-79-66712200 

 

 

Regional Offices:

Located At

 

·         Bangalore

·         Chennai

·         Gandhinagar

·         Gurgaon

·         Hyderabad

·         Kolkata

·         Mumbai

·         Pune

 

 

Branches and Service Centers :

Located At

 

·         Bilaspur

·         Chandigarh

·         Guwahati

·         Kochi

·         Nagpur

·         Vadodara

 

 

Global Presence :

Located At

 

·         Australia

·         Bangladesh

·         Kenya

·         New Zealand,

·         Phillipines

·         Saudi Arabia

·         Singapore

·         South Africa

·         Sri Lanka

·         UAE

·         USA

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. Sujay R. Sheth

Designation :

Chairman - Independent Non-Executive Director

Date of Birth / Age :

44 Years

Date of Appointment

21.05.2011

 

 

Name :

Mr. Anil Nair

Designation :

Managing Director and CEO (w.e.f. 16th June, 2014)

Date of Birth / Age :

55 Years

Date of Appointment

16.06.2014

 

 

Name :

Mr. S. K. Jha

Designation :

Managing Director abd CEO (till 22nd April, 2014)

 

 

Name :

Mr. Haseeb Drabu

Designation :

Non-Executive Director (till 28th March, 2014)

 

 

Name :

Mr. Manhar Mandaliya

Designation :

Independent Non-Executive Director (w.e.f. 28th May, 2014)

Date of Birth / Age :

55 Years

Date of Appointment

28.05.2014

 

 

Name :

Mr. Neeraj Gupta

Designation :

Non-Executive Director (w.e.f. 22nd April, 2014)

Date of Birth / Age :

46 Years

Date of Appointment

22.04.2014

 

 

Name :

Mr. Sanjeev Verma

Designation :

Executive Director (Whole Time Director) (w.e.f. 15th May, 2014)

Date of Birth / Age :

47 Years

Date of Appointment

15.05.2014

 

 

Name :

Mr. Shuva Mandal

Designation :

Independent Non-Executive Director

Date of Birth / Age :

52 Years

Date of Appointment

21.05.2011

 

 

KEY EXECUTIVES

 

Name :

Mr. Pratik Bhanushali

Designation :

Company Secretary

 

 

Audit Committee :

 

 

 

Name :

Mr. Shuva Mandal

Designation :

Independent Non-Executive Director

 

 

Name :

Mr. Sujay R. Sheth

Designation :

Chairman - Independent Non-Executive Director

 

 

Name :

Mr. Manhar Mandaliya

Designation :

Independent Non-Executive Director (w.e.f. 28th May, 2014)

 

 

Name :

Mr. Neeraj Gupta

Designation :

Non-Executive Director (w.e.f. 22nd April, 2014)

 

 

Name :

Mr. Haseeb Drabu

Designation :

Non-Executive Director (till 28th March, 2014)

 

 

Stakeholders Relationship Committee :

 

 

Name :

Mr. Anil Nair

Designation :

Managing Director & CEO (w.e.f. 16th June, 2014)

 

 

Name :

Mr. Sanjeev Verma

Designation :

Executive Director (Whole Time Director) (w.e.f. 15th May, 2014 – till 16th June, 2014)

 

 

Name :

Mr. S. K. Jha

Designation :

Managing Director & CEO (till 22nd April, 2014)

 

 

Name :

Mr. Sujay R. Sheth - Chairman

Designation :

Independent Non-Executive Director

 

 

Ethics and Compliance Committee :

 

 

Name :

Mr. Shuva Mandal

Designation :

Chairman -Independent Non-Executive Director

 

 

Name :

Mr. Sujay R. Sheth

Designation :

Independent Non-Executive Director

 

 

Nomination and Remuneration Committee :

 

 

Name :

Mr. Shuva Mandal

Designation :

Independent Non-Executive Director

 

 

Name :

Mr. Sujay R. Sheth

Designation :

Chairman - Independent Non-Executive Director

 

 

Name :

Mr. Manhar Mandaliya 

Designation :

Independent Non-Executive Director (w.e.f. 2nd June, 2014)

 

 

Executive Committee :

 

 

 

Name :

Mr. Anil Nair

Designation :

Managing Director and CEO (w.e.f. 16th June, 2014)

 

 

Name :

Mr. Sanjeev Verma

Designation :

Executive Director (Whole Time Director) (w.e.f. 15th May, 2014)

 

 

Name :

Mr. S. K. Jha

Designation :

Managing Director & CEO (till 22nd April, 2014)

 

 

Name :

Mr. Amal Thakore

Designation :

CFO (w.e.f. 16th June, 2014)

 

 

Corporate Social Responsibility Committee :

 

 

Name :

Mr. Shuva Mandal

Designation :

Independent Non-Executive Director

 

 

Name :

Mr. Sujay R. Sheth

Designation :

Chairman - Independent Non-Executive Director

 

 

Name :

Mr. Neeraj Gupta

Designation :

Non-Executive Director

 

 

SHAREHOLDING PATTERN

 

As on 30.06.2014

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

21349848

75.00

http://www.bseindia.com/include/images/clear.gifSub Total

21349848

75.00

Total shareholding of Promoter and Promoter Group (A)

21349848

75.00

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

10228

0.04

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

1800

0.01

http://www.bseindia.com/include/images/clear.gifCentral Government / State Government(s)

327834

1.15

http://www.bseindia.com/include/images/clear.gifInsurance Companies

200

0.00

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

1988642

6.99

http://www.bseindia.com/include/images/clear.gifSub Total

2328704

8.18

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

907300

3.19

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 million

3073331

10.80

Individual shareholders holding nominal share capital in excess of Rs.0.100 million

603514

2.12

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

203767

0.72

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

600

0.00

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

203167

0.71

http://www.bseindia.com/include/images/clear.gifSub Total

4787912

16.82

Total Public shareholding (B)

7116616

25.00

Total (A)+(B)

28466464

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

28466464

100.00

 

 

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Name of Shareholders

No. of Shares

Percentage of Holding

Essar Telecom Limited

21349848

75.00

Total

21349848

75.00

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Name of Shareholders

No. of Shares

Percentage of Holding

India Opportunities Growth Fund Limited - Pinewood Strategy

1364630

4.79

Emerging India Focus Funds

315895

1.11

Total

1680525

5.90

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in manufacturing, trading and integrating network solutions and selling reputed brand of Video Conference, Voice and Data Products.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

·         Yes Bank Limited

·         IDBI Bank Limited

·         Bank of India

·         Credit Agricole Corporate and Investment Bank

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

SHORT TERM BORROWINGS

 

 

Cash credit from banks 

1458.000

1560.000

Buyers credit from banks 

0.000

362.000

Indian Rupee Term loan from bank

0.000

400.000

Total

1458.000

2322.000

 

Notes:

 

Cash credit and buyers credit from banks is secured by first exclusive charge on entire current assets of the Company (present and future) including stocks of raw material, WIP, finished goods, book debts, insurances, etc. and by second charge on all moveable fixed assets of the Company. The cash credit is repayable on demand and carries average interest @ 13.5% p.a. Buyers credit is repayable on due date.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. R. Batliboi and Associates

Chartered Accountants

Address:

5th Floor, Block B2, Nirlon Knowledge Park, Off Western Express Highway, Goregaon (East), Mumbai – 400063, Maharashtra, India

Tel. No.:

91-22-61920000

Fax No.:

91-22-61923000

 

 

Holding Company : 

Essar Telecom Limited (Subsidiary of Essar Global Fund Limited) (w.e.f. 28 March 2014)

Aegis Limited (upto 28 February 2014)

 

 

Ultimate holding company Subsidiaries :

Essar Global Fund Limited

GC Networks Australia Pty. Limited

AGC Networks Pte. Limited

AGC Networks Inc.

 

 

Fellow Subsidiaries : 

·         Aegis Tech Limited

·         Actionline De Argentina S.A.

·         Aegis Communication Group LLC

·         Aegis Services Australia Pty Limited

·         Aegis Services Philippines Inc.

·         Aegis Aspire Consultancy Services Limited

·         Aegis BPO (Costa Rica) SRL

·         Aegis Outsourcing UK Limited

·         Global Vantedge Private Limited

·         Equinox Business Parks Limited

·         Essar Oil Limited

·         Essar Projects (India) Limited

·         Essar Power (Orissa) Limited

·         Essar Bulk Terminal (Salaya) Limited

·         Essar Steel India Limited

·         Essar Telecom Kenya Limited

·         Essar Power Transmission Company Limited

·         Vadinar Power Company Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs.10/- each

Rs.300.000 Millions

1000000

Cumulative Redeemable Preference Shares

Rs.100/- each

Rs.100.000 Millions

 

Total

 

Rs.400.00 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

28466464

Equity Shares

Rs.10/- each

Rs.285.000 Millions

 

 

a.      Reconciliation of the shares outstanding at the beginning and at the end of the reporting period

 

Equity Shares

Number of Shares

Rs. In Millions

At the beginning of the period

28466464

285.000

Issued during the period – Bonus issue

--

--

Outstanding at the end of the period

28466464

285.000

 

 

b.      Terms / rights attached to equity shares

 

The Company has only one class of equity shares having par value of Rs.10 per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividends in Indian rupees. The dividend if proposed by the Board of Directors is subject to the approval of the shareholders in the Annual General Meeting.

 

In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

 

c.       Shares held by holding Company

 

Out of equity shares issued by the Company, shares held by its holding Company are as below:

 

Name of Shareholder

Rs. In Millions

Essar Telecom Limited (Holding Company w.e.f. 28 March 2014)

21,349,848 (31 March 2013 : Nil) equity shares of ` 10 each fully paid

213.000

Aegis Limited, (Holding Company upto 28 February 2014)

Nil (31 March 2013 : 21,349,848) equity shares of ` 10 each fully paid

0.000

 

d.      Aggregate number of bonus shares issued during the period of five years immediately preceding the reporting date:

 

Name of Shareholder

Rs. In Millions

 

 

Equity shares allotted as fully paid bonus shares by capitalization of securities premium

14233232

 

 

e.      Details of equity shares held by shareholders holding more than 5% shares:

 

Name of Shareholder

Number of Shares

% holding

Equity shares of Rs. 10 each fully paid

 

 

Essar Telecom Limited (Holding Company w.e.f. 28 March 2014)

21349848

75.00%

Aegis Limited, (Holding Company upto 28 February 2014)

--

--

 

As per of the Company, including its register of shareholders / members and other declarations received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownership of shares.

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

285.000

285.000

142.000

(b) Reserves & Surplus

654.000

2,105.000

2,479.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

939.000

2,390.000

2,621.000

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

9.000

21.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

40.000

(c) Other long term liabilities

34.000

0.000

0.000

(d) long-term provisions

67.000

77.000

46.000

Total Non-current Liabilities (3)

110.000

98.000

86.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1,458.000

2,322.000

902.000

(b) Trade payables

1,575.000

1,935.000

1,461.000

(c) Other current liabilities

1,110.000

1,046.000

878.000

(d) Short-term provisions

37.000

52.000

305.000

Total Current Liabilities (4)

4,180.000

5,355.000

3,546.000

 

 

 

 

TOTAL

5,229.000

7,843.000

6,253.000

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

161.000

213.000

253.000

(ii) Intangible Assets

25.000

12.000

22.000

(iii) Capital work-in-progress

25.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

487.000

492.000

150.000

(c) Trade receivables

25.000

0.000

125.000

(d) Deferred tax assets (net)

0.000

0.000

0.000

(e)  Long-term Loan and Advances

813.000

689.000

527.000

(f) Other Non-current assets

59.000

11.000

7.000

Total Non-Current Assets

1,595.000

1,417.000

1,084.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

800.000

(b) Inventories

637.000

778.000

606.000

(c) Trade receivables

1,688.000

3,169.000

2,670.000

(d) Cash and cash equivalents

721.000

937.000

486.000

(e) Short-term loans and advances

525.000

1,465.000

584.000

(f) Other current assets

63.000

77.000

23.000

Total Current Assets

3,634.000

6,426.000

5,169.000

 

 

 

 

TOTAL

5,229.000

7,843.000

6,253.000

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

3,053.000

5,944.000

6,210.000

 

 

Other Income

185.000

421.000

114.000

 

 

TOTAL                                     (A)

3,238.000

6,365.000

6,324.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of raw material and components consumed

44.000

227.000

237.000

 

 

Purchase of traded goods

1,625.000

3,142.000

3,277.000

 

 

(Increase)/ decrease in inventories of finished goods, work-in-progress and stores and spares

28.000

(162.000)

(298.000)

 

 

Excise duty

1.000

1.000

1.000

 

 

Employee benefits expense

762.000

1,142.000

1,070.000

 

 

Other expenses

1,745.000

1,735.000

1,548.000

 

 

Exceptional items

95.000

0.000

9.000

 

 

TOTAL                                     (B)

4,300.000

6,085.000

5,844.000

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(1,062.000)

280.000

480.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

297.000

323.000

63.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(1,359.000)

(43.000)

417.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

90.000

111.000

127.000

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(1,449.000)

(154.000)

290.000

 

 

 

 

 

Less

TAX                                                                  (H)

2.000

78.000

127.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(1,451.000)

(232.000)

163.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

552.000

784.000

885.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

0.000

16.000

 

 

Proposed Dividend

0.000

0.000

213.000

 

 

Corporate Dividend Tax

0.000

0.000

35.000

 

BALANCE CARRIED TO THE B/S

899.000

552.000

784.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Sales proceeds from overseas branch / Export Oriented Unit

187.000

407.000

893.000

 

TOTAL EARNINGS

187.000

407.000

893.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw materials and components

0.000

12.000

44.000

 

 

Traded Goods

1730.000

1674.000

2252.000

 

 

Capital Goods

16.000

14.000

23.000

 

TOTAL IMPORTS

1746.000

1700.000

2319.000

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(50.97)

(8.16)

5.72

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

(44.81)

(3.64)

2.58

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(47.46)

(2.59)

4.67

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(30.88)

(2.09)

4.85

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.54)

(0.06)

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.56

0.98

0.34

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.87

1.20

1.46

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

142.000

285.000

285.000

Reserves & Surplus

2479.000

2105.000

654.000

Net worth

2621.000

2390.000

939.000

 

 

 

 

long-term borrowings

0.000

21.000

9.000

Short term borrowings

902.000

2322.000

1458.000

Total borrowings

902.000

2343.000

1467.000

Debt/Equity ratio

0.344

0.980

1.562

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

6,210.000

5,944.000

3,053.000

 

 

(4.283)

(48.637)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

6,210.000

5,944.000

3,053.000

Profit

163.000

(232.000)

(1,451.000)

 

2.62%

(3.90%)

(47.53%)

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

Rs. In Millions

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

Current maturities of long term debt

12.000

12.000

0.000

Total

12.000

12.000

0.000

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

LITIGATION DETAILS

 

Case Details

Bench:- Bombay

Presentation Date:-

07/03/2014

Lodging No.:-

CPL/146/2014

Filing Date:-

07/03/2014

Reg. No.:-

CP/495/2014

Reg. Date:-

31/07/2014

 

Petitioner:-

TRI-SYS AUTOMATION PRIVATE LIMITED

Respondent:-

AGC NETWORKS LIMITED (CIN NO.: L32200MH1986PLC040652)

Petn.Adv:-

ANILA ACHARYA (I2651)

 

 

District:-

MUMBAI

 

Bench:-

SINGLE

 

 

Status:-

Pre-Admission

Category:-

COMPANY PETITION U/SEC 433,434,439 COMPANIES ACT

Next Date:-

09/10/2014

Stage:-

FOR DIRECTION (COMPANY MATTERS)

Coram:-

ACCORDING TO SITTING LIST

 

 

Act :-

Companies Act and Rules 1956

Under Section:-

433, 434 and 439

           

 

UNSECURED LOAN:

 

Particulars

31.03.2014

Rs. In Millions

31.03.2014

Rs. In Millions

LONG TERM BORROWINGS

 

 

Loan from Cisco Systems Capital (India) Private Limited (Unsecured)*

9.000

21.000

Total

9.000

21.000

 

* Interest free loan from Cisco Systems Capital (I) Private Limited is repayable in 12 quarterly installments of Rs.3 Million each starting from 14 February 2013.

 

CORPORATE INFORMATION

 

The Company is a public company domiciled in India and incorporated under the provisions of the Companies Act, 1956. Its shares are listed on two stock exchanges in India. The Company is engaged in manufacturing, trading and integrating network solutions and selling reputed brand of Video Conference, Voice and Data Products. The Company caters to both domestic and international markets. The Company also provides annual

maintenance service for telecom, networking and electronic products.

 

 

FINANCIAL PERFORMANCE

 

The Company, for the period ended March 31, 2014 recorded a gross turnover of Rs.3063.000 millions as against Rs.5976.000 millions for the period ended March 31, 2013. The loss before tax is Rs.1449.000 millions for the period ended March 31, 2014 as against loss before tax of Rs.154.000 millions for the previous period. The net loss is Rs.1451.000 millions as against net loss of Rs.232.000 millions for the previous period.

 

OPERATIONS

 

The world economy continued to experience subdued growth throughout FY 2014 as most major economies continued to underperform. In the same period, the U S economy experienced a positive growth in spite of being plagued by worries over a high unemployment rate and the U S fiscal cliff. In the emerging economies such as China and India, growth continued, albeit at a slower pace. Both these economies faced stiff but different macro headwinds. China appeared to have backstopped the slowdown, matching the growth rate of the previous year. In India, the GDP improved marginally compared to the previous year. Factors like sustained inflations, weakening local currency, alarming fiscal deficit and overall slowdown in demand weighed down heavily on the overall output.

 

BUSINESS OUTLOOK

 

According to IMF’s forecast, global growth is projected to strengthen from 3 per cent to 3.6 per cent in 2014, and 3.9 per cent in 2015. In the advanced economies, growth is expected to increase to around 2.25 per cent in 2014-15. The U S economy is expected to experience a strong growth of around 2.75 per cent. Similarly, in the emerging and developing economies, growth is expected to pick up to around 5 per cent in 2014. These macro developments indicate a positive outlook for the IT industry.

 

 

AWARDS AND RECOGNITIONS

 

          The Company received honours from the technology partner community:

          Industry Partner of the Year – BFSI from Microsoft Corporation

          Strategic Win 2013- Enterprise Sector from Juniper Networks

          Country Partner of the Year from AVAYA

          Video Collaboration Partner of the Year from AVAYA

 

OVERVIEW

 

The purpose of the Company is to accelerate businesses with customized technology solutions.

 

The Company is a Global ICT Solutions Provider and Integrator seamlessly delivering technology based solutions across global markets and verticals layered with a spectrum of applications and services. The Company is the leader in Enterprise Communications in India with global footprint in locations spanning India, the Middle East / Africa, North America and Australia / New Zealand. It has a differentiated approach to Solutions Integration and offers domain-focused, flexible & customized solutions through seamless services to customers across the globe. It currently serves more than 2500 customers worldwide, including Fortune 500 companies. AGC is an ISO 9001 and 27001 certified company.

 

The Company is part of the Essar group. Essar is a multinational corporation with investments in the sectors of Steel, Energy (Oil & Gas and Power), Infrastructure (Ports, Projects and Concessions) and Services (Shipping, Telecom, Realty and Outsourcing and Technology Solutions). With operations in more than 25 countries across five continents, Essar employs over 73,000 people and has revenues of US$ 39 billion.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10519275

11/04/2014

450,000,000.00

Yes Bank Limited

9th Floor, Nehru Centre, Discovery Of India, Dr.
Annie Besant Road, Worli, Mumbai, Maharashtra - 400018, India

C20079760

2

10436311

23/05/2013

400,000,000.00

IDBI Bank Limited

IIDBI Complex, 1st Floor, off CG Road, ahmedabad,
Gujarat - 380006, INDIA

B79385340

3

10416455

27/02/2013

400,000,000.00

Yes Bank Limited

9th Floor, Nehru Centre, Discovery Of India, Dr.
Annie Besant Road, Worli, Mumbai, Maharashtra - 400018, India

B72211071

4

10363921

14/06/2012

2,500,000,000.00

Yes Bank Limited

9th Floor, Nehru Centre, Discovery Of India, Dr.
Annie Besant Road, Worli, Mumbai, Maharashtra - 400018, India

B42962977

5

90229724

12/02/2013 *

2,500,000,000.00

Yes Bank Limited

9th Floor, Nehru Centre, Discovery Of India, Dr.
Annie Besant Road, Worli, Mumbai, Maharashtra - 400018, India

B72227655

6

90231098

20/11/2001

704,000,000.00

Bank Of India

70/80; M. G. Road, Mumbai, Maharashtra - 400023, India

-

7

90232120

15/03/1999

8,500,000.00

Canara Bank

B. S. Marg, Bandra Kurla Complex, Mumbai, Maharashtra - 400023, India

-

8

90232106

07/12/1998

3,600,000.00

The Lakshmi Vilas Bank Ltd.

Big Bazar, Colaba, Palakkad, Maharashtra - 678014, India 

-

9

90229375

13/05/1999 *

150,000,000.00

Bank Of India

70/80; M. G. Road, Mumbai, Maharashtra - 400023, India

-

10

90232096

13/05/1999 *

150,000,000.00

Industrial Development Bank Of India

IDBI Tower, Wtc Complex; Colaba, Mumbai, Maharashtra - 400005, India

-

11

90229323

12/03/1998

51,600,000.00

State Bank Of Travancore

Chennai, Chennai, Tamil Nadu, India

-

12

90232038

03/09/1997

10,000,000.00

Canara Bank

B. S. Marg, Mumbai, Maharashtra - 400005, India

-

13

90230936

27/03/1997

4,800,000.00

Canara Bank

B. S. Marg, Mumbai, Maharashtra - 400005, India

-

14

90229096

02/08/1996

117,100,000.00

BANK OF INDIA

Mumbai Industrial Finance Branch, 70/80; M. G. Road, Mumbai, Maharashtra - 400023, India

-

15

90228522

16/10/1999 *

76,000,000.00

CANARA BANK

B. S. Marg; Fort, Bombay, Maharashtra - 400023, India

-

16

90228128

23/06/1999 *

60,000,000.00

Bank Of India

Industrial Finance Branch, M. G. Road, Mumbai, Maharashtra - 400023, India

-

17

90230560

08/07/1996 *

60,000,000.00

Bank Of India

Industrial Finance Branch, M. G. Road, Mumbai, Maharashtra - 400023, India

-

18

90228006

04/05/1989 *

7,700,000.00

Industrial Development Bank Of India

Nariman Point, 227; Vijay K. Shah Marg; Nariman Point, Bombay, Maharashtra - 400021, India

-

19

90228005

04/05/1989 *

7,800,000.00

The Industrial Credit and Investment Corpn. Of India
Limited

163; Backbay Reclamation, Bombay, Maharashtra - 400020, India

-

 

 


FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

PRESS RELEASE:

 

AGC NETWORKS ANNOUNCES UNAUDITED RESULTS FOR THE QUARTER ENDED JUNE 30, 2014

 

Mumbai,12th August 2014: AGC Networks Limited, (BSE: 500463 and NSE: AGCNET) , an Essar enterprise and a Global ICT Solution Integrator in Unified Communications, Network Infrastructure, Data Centre & Virtualization and Enterprise Applications, today announced unaudited financial results for Q1 FY 2015.

 

Key Consolidated Financial Highlights for Q1 FY 2015

 

Highlights for Q1 FY 2015 vs Q4 FY 2014:

 

·         Revenue increased marginally by 5.4% on QoQ basis. Rs1921.000 Millions in Q1 FY 2015 versus Rs1822.000 Millions in Q4 of FY 201

·         Loss After Tax for Q1 FY 15 is Rs195.000 Millions against Loss After Tax of Rs 660.000 Millions in Q4 FY 2014

·         Loss at EBIDTA level for Q1 FY15 is Rs.46.000 Millions against loss at EBIDTA level of Rs.470.000 Millions in Q4 FY 2014

 

Highlights for Q1 FY 2015 vs Q1 FY 2014:

 

·         Revenues for Q1 FY 2015 and Q1 FY 2014 is flat at Rs1921.000 Millions

·         Loss After Tax for Q1 FY 2015 is Rs195.000 Millions against Loss After Tax of Rs.844.000 Millions in Q1 FY 2014

·         Loss at EBIDTA level for Q1 FY15 is Rs.46.000 Millions against Loss at EBIDTA level of Rs.690.000 Millions in Q1 FY 2014

 

In line with the re-organization of business practices and management, the Company continues to focus on ‘Accelerating Business’ for its esteemed customers across the globe with customized technology solutions to create global leverage across focused markets. AGC’s global operations have shown a turnaround and are positive this quarter.

 

Business highlights in the US market include wins in the North American market from a large financial institution in the Southeast, large multi OEM services contracts in the Midwest and Southeast, a significant enterprise project win in a competitive city government bid in the Southwest and a Customer Satisfaction Score of 9.5 on a scale of 10.

 

Our Australia team deployed a large Unified Communications upgrade across 12 countries and signed an exclusive deal with a large BPO for supply of their infrastructure.

 

In the Middle East & Africa markets, we secured a large contract from a leading University of Ethiopia based on a Student Information Systems and successfully implemented the entire Data Centre with Servers, Storage & Contact Centre for one of the biggest Car Rental companies in Saudi Arabia.

 

In India, we deployed a high performance server solution for a leading global bank, a comprehensive communication solution including Voice, Video and underlying intelligent network for a leading steel manufacturer and enhanced the customer service capability of a leading computer peripherals manufacturer with AGC’s service wrap around the call management suite.

 

Speaking on the occasion, Anil Nair, MD and CEO, AGC Networks said “Exemplary responsiveness, superior design and sharp project execution are AGC’s differentiators to catalyze business growth for our customers’ evolving technology needs. And this approach is uniformly adopted across our four focused markets of North America, Middle East / Africa; Australia / New Zealand and India.”

 

Amal Thakore, Chief Financial Officer, AGC Networks expressed “We are progressively strengthening our financial controls and corporate governance across the geographies that we operate in.”

 

About AGC Networks:

 

AGC Networks (AGC) is a Global Solution Integrator delivering technology solutions in Unified Communications, Network Infrastructure, Data Center / Virtualization and Enterprise Applications. AGC is a leader in Enterprise Communications in India and has a significant presence in the Middle East / Africa, North America and Australia / New Zealand.

 

In collaboration with global technology partners like Avaya, Cisco, HP, Juniper, Netapp and Polycom among others, AGC delivers domain focused, flexible and customized technology solutions and seamless services to accelerate our customer’s business.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.10

UK Pound

1

Rs.99.05

Euro

1

Rs.79.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.