|
Report Date : |
17.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
AGC NETWORKS LIMITED |
|
|
|
|
Registered
Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
19.08.1986 |
|
|
|
|
Com. Reg. No.: |
11-040652 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.285.000 Millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
L32200MH1986PLC040652 |
|
|
|
|
Legal Form : |
A Public Limited Liability Company.
The Company’s Shares are Listed on the Stock Exchanges. |
|
|
|
|
Line of Business
: |
The Company is engaged in manufacturing, trading and
integrating network solutions and selling reputed brand of Video Conference,
Voice and Data Products. |
|
|
|
|
No. of Employees
: |
Information denied by management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Solow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. The company has incurred loss from its operations during 2014. However, the rating takes into consideration its experience promoters
(viz., Essar Group) and management, sound technical know-how diverse client
based across verticals and diversified capabilities and communication
technology solutions. Trade relations are reported to be fair. Business is active. Payment
terms are slow but correct. The company can be considered normal for business dealing at usual
trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict
Implications: Apex court order may alter coal import dynamics. Traders go slowly
on talks over coal supply contracts, uncertainty over cancellation of blocks
weigh on stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn Business Empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M a M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest Euro
100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities: “BBB+” |
|
Rating Explanation |
Have moderate degree of safety and carry
moderate credit risk. |
|
Date |
31.03.2014 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities: “A2” |
|
Rating Explanation |
Have strong degree of safety and carry low
credit risk. |
|
Date |
31.03.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED BY
Management Non Co-Operative (Tel No. 91-22-66617272)
LOCATIONS
|
Registered Office / Corporate Office: |
Equinox Business Park, Tower 1 (Peninsula Techno
Park), Off. Bandra-Kurla Complex, LBS Marg, Kurla
(West), Mumbai – 400070, Maharashtra, India |
|
Tel. No.: |
91-22-66617272 |
|
Fax No.: |
91-22-24930644 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
E-1/I, Gandhinagar Electronics Estate, Gandhinagar - 382044, Gujarat, India |
|
Tel. No.: |
91-79-66712200 |
|
|
|
|
Regional Offices: |
Located At · Bangalore ·
Chennai ·
Gandhinagar ·
Gurgaon ·
Hyderabad ·
Kolkata ·
Mumbai ·
Pune |
|
|
|
|
Branches and
Service Centers : |
Located At · Bilaspur ·
Chandigarh ·
Guwahati ·
Kochi ·
Nagpur ·
Vadodara |
|
|
|
|
Global Presence : |
Located At · Australia ·
Bangladesh ·
Kenya ·
New Zealand, ·
Phillipines ·
Saudi Arabia ·
Singapore ·
South Africa ·
Sri Lanka ·
UAE ·
USA |
DIRECTORS
As on 31.03.2014
|
Name : |
Mr. Sujay R. Sheth |
|
Designation : |
Chairman - Independent Non-Executive Director |
|
Date of Birth / Age
: |
44 Years |
|
Date of Appointment
|
21.05.2011 |
|
|
|
|
Name : |
Mr. Anil Nair |
|
Designation : |
Managing Director and CEO (w.e.f. 16th June, 2014) |
|
Date of Birth / Age
: |
55 Years |
|
Date of Appointment
|
16.06.2014 |
|
|
|
|
Name : |
Mr. S. K. Jha |
|
Designation : |
Managing Director abd CEO (till 22nd April, 2014) |
|
|
|
|
Name : |
Mr. Haseeb Drabu |
|
Designation : |
Non-Executive Director (till 28th March, 2014) |
|
|
|
|
Name : |
Mr. Manhar Mandaliya |
|
Designation : |
Independent Non-Executive Director (w.e.f. 28th May, 2014) |
|
Date of Birth / Age
: |
55 Years |
|
Date of Appointment
|
28.05.2014 |
|
|
|
|
Name : |
Mr. Neeraj Gupta |
|
Designation : |
Non-Executive Director (w.e.f. 22nd April, 2014) |
|
Date of Birth / Age
: |
46 Years |
|
Date of Appointment
|
22.04.2014 |
|
|
|
|
Name : |
Mr. Sanjeev Verma |
|
Designation : |
Executive Director (Whole Time Director) (w.e.f. 15th May, 2014) |
|
Date of Birth / Age
: |
47 Years |
|
Date of Appointment
|
15.05.2014 |
|
|
|
|
Name : |
Mr. Shuva Mandal |
|
Designation : |
Independent Non-Executive Director |
|
Date of Birth / Age
: |
52 Years |
|
Date of Appointment
|
21.05.2011 |
KEY EXECUTIVES
|
Name : |
Mr. Pratik Bhanushali |
|
Designation : |
Company Secretary |
|
|
|
|
Audit Committee : |
|
|
|
|
|
Name : |
Mr.
Shuva Mandal |
|
Designation : |
Independent
Non-Executive Director |
|
|
|
|
Name : |
Mr.
Sujay R. Sheth |
|
Designation : |
Chairman
- Independent Non-Executive Director |
|
|
|
|
Name : |
Mr.
Manhar Mandaliya |
|
Designation : |
Independent
Non-Executive Director (w.e.f. 28th May, 2014) |
|
|
|
|
Name : |
Mr.
Neeraj Gupta |
|
Designation : |
Non-Executive
Director (w.e.f. 22nd April, 2014) |
|
|
|
|
Name : |
Mr.
Haseeb Drabu |
|
Designation : |
Non-Executive
Director (till 28th March, 2014) |
|
|
|
|
Stakeholders Relationship Committee : |
|
|
|
|
|
Name : |
Mr.
Anil Nair |
|
Designation : |
Managing
Director & CEO (w.e.f. 16th June, 2014) |
|
|
|
|
Name : |
Mr.
Sanjeev Verma |
|
Designation : |
Executive
Director (Whole Time Director) (w.e.f. 15th May, 2014 – till 16th June, 2014) |
|
|
|
|
Name : |
Mr.
S. K. Jha |
|
Designation : |
Managing
Director & CEO (till 22nd April, 2014) |
|
|
|
|
Name : |
Mr.
Sujay R. Sheth - Chairman |
|
Designation : |
Independent
Non-Executive Director |
|
|
|
|
Ethics and Compliance Committee : |
|
|
|
|
|
Name : |
Mr.
Shuva Mandal |
|
Designation : |
Chairman
-Independent Non-Executive Director |
|
|
|
|
Name : |
Mr.
Sujay R. Sheth |
|
Designation : |
Independent
Non-Executive Director |
|
|
|
|
Nomination and Remuneration Committee
: |
|
|
|
|
|
Name : |
Mr.
Shuva Mandal |
|
Designation : |
Independent
Non-Executive Director |
|
|
|
|
Name : |
Mr.
Sujay R. Sheth |
|
Designation : |
Chairman
- Independent Non-Executive Director |
|
|
|
|
Name : |
Mr.
Manhar Mandaliya
|
|
Designation : |
Independent
Non-Executive Director (w.e.f. 2nd June, 2014) |
|
|
|
|
Executive Committee : |
|
|
|
|
|
Name : |
Mr.
Anil Nair |
|
Designation : |
Managing
Director and CEO (w.e.f. 16th June, 2014) |
|
|
|
|
Name : |
Mr.
Sanjeev Verma |
|
Designation : |
Executive
Director (Whole Time Director) (w.e.f. 15th May, 2014) |
|
|
|
|
Name : |
Mr.
S. K. Jha |
|
Designation : |
Managing
Director & CEO (till 22nd April, 2014) |
|
|
|
|
Name : |
Mr.
Amal Thakore |
|
Designation : |
CFO
(w.e.f. 16th June, 2014) |
|
|
|
|
Corporate Social Responsibility
Committee : |
|
|
|
|
|
Name : |
Mr.
Shuva Mandal |
|
Designation : |
Independent
Non-Executive Director |
|
|
|
|
Name : |
Mr.
Sujay R. Sheth |
|
Designation : |
Chairman
- Independent Non-Executive Director |
|
|
|
|
Name : |
Mr. Neeraj Gupta |
|
Designation : |
Non-Executive Director |
SHAREHOLDING PATTERN
As on 30.06.2014
|
Category of
Shareholder |
No. of Shares |
Percentage
of Holding |
|
(A)
Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
|
|
|
|
21349848 |
75.00 |
|
|
21349848 |
75.00 |
|
Total
shareholding of Promoter and Promoter Group (A) |
21349848 |
75.00 |
|
(B)
Public Shareholding |
|
|
|
|
|
|
|
|
10228 |
0.04 |
|
|
1800 |
0.01 |
|
|
327834 |
1.15 |
|
|
200 |
0.00 |
|
|
1988642 |
6.99 |
|
|
2328704 |
8.18 |
|
|
|
|
|
|
907300 |
3.19 |
|
|
|
|
|
|
3073331 |
10.80 |
|
|
603514 |
2.12 |
|
|
203767 |
0.72 |
|
|
600 |
0.00 |
|
|
203167 |
0.71 |
|
|
4787912 |
16.82 |
|
Total
Public shareholding (B) |
7116616 |
25.00 |
|
Total
(A)+(B) |
28466464 |
100.00 |
|
(C)
Shares held by Custodians and against which Depository Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total
(A)+(B)+(C) |
28466464 |
100.00 |

Shareholding of securities (including shares, warrants, convertible
securities) of persons belonging to the category Promoter and Promoter Group
|
Name of
Shareholders |
No. of Shares |
Percentage
of Holding |
|
Essar
Telecom Limited |
21349848 |
75.00 |
|
Total |
21349848 |
75.00 |
Shareholding of securities (including shares, warrants, convertible
securities) of persons belonging to the category Public and holding more than
1% of the total number of shares
|
Name of
Shareholders |
No. of Shares |
Percentage
of Holding |
|
India
Opportunities Growth Fund
Limited - Pinewood Strategy |
1364630 |
4.79 |
|
Emerging
India Focus Funds |
315895 |
1.11 |
|
Total |
1680525 |
5.90 |
BUSINESS DETAILS
|
Line of Business : |
The Company is engaged in manufacturing, trading and
integrating network solutions and selling reputed brand of Video Conference,
Voice and Data Products. |
GENERAL INFORMATION
|
No. of Employees : |
Information denied by management |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
· Yes Bank Limited · IDBI Bank Limited · Bank of India · Credit Agricole Corporate and Investment Bank |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
Notes: Cash
credit and buyers credit from banks is secured by first exclusive charge on
entire current assets of the Company (present and future) including stocks of
raw material, WIP, finished goods, book debts, insurances, etc. and by second
charge on all moveable fixed assets of the Company. The cash credit is
repayable on demand and carries average interest @ 13.5% p.a. Buyers credit
is repayable on due date. |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S. R. Batliboi and Associates Chartered Accountants |
|
Address: |
5th Floor, Block B2, Nirlon Knowledge Park, Off Western Express Highway, Goregaon (East), Mumbai – 400063, Maharashtra, India |
|
Tel. No.: |
91-22-61920000 |
|
Fax No.: |
91-22-61923000 |
|
|
|
|
Holding Company
: |
Essar Telecom Limited (Subsidiary of Essar Global Fund Limited) (w.e.f. 28 March 2014) Aegis Limited (upto 28 February 2014) |
|
|
|
|
Ultimate
holding company Subsidiaries : |
Essar Global Fund Limited GC Networks Australia Pty. Limited AGC Networks Pte. Limited AGC Networks Inc. |
|
|
|
|
Fellow
Subsidiaries : |
· Aegis Tech Limited · Actionline De Argentina S.A. · Aegis Communication Group LLC · Aegis Services Australia Pty Limited · Aegis Services Philippines Inc. · Aegis Aspire Consultancy Services Limited · Aegis BPO (Costa Rica) SRL · Aegis Outsourcing UK Limited · Global Vantedge Private Limited · Equinox Business Parks Limited · Essar Oil Limited · Essar Projects (India) Limited · Essar Power (Orissa) Limited · Essar Bulk Terminal (Salaya) Limited · Essar Steel India Limited · Essar Telecom Kenya Limited · Essar Power Transmission Company Limited · Vadinar Power Company Limited |
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
30000000 |
Equity Shares |
Rs.10/- each |
Rs.300.000 Millions |
|
1000000 |
Cumulative Redeemable Preference Shares |
Rs.100/- each |
Rs.100.000 Millions |
|
|
Total |
|
Rs.400.00
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
28466464 |
Equity Shares |
Rs.10/- each |
Rs.285.000 Millions |
a.
Reconciliation of
the shares outstanding at the beginning and at the end of the reporting period
|
Equity Shares |
Number
of Shares |
Rs. In Millions |
|
At the beginning of the period |
28466464 |
285.000 |
|
Issued during the period – Bonus issue |
-- |
-- |
|
Outstanding at
the end of the period |
28466464 |
285.000 |
b.
Terms
/ rights attached to equity shares
The Company has only one class of equity shares having par value of Rs.10 per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividends in Indian rupees. The dividend if proposed by the Board of Directors is subject to the approval of the shareholders in the Annual General Meeting.
In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.
c.
Shares held by
holding Company
Out of equity shares issued by the Company,
shares held by its holding Company are as below:
|
Name of
Shareholder |
Rs. In Millions |
|
Essar Telecom Limited (Holding Company w.e.f. 28 March 2014) 21,349,848 (31 March 2013 : Nil) equity shares of ` 10 each fully paid |
213.000 |
|
Aegis Limited, (Holding Company upto 28 February 2014) Nil (31 March 2013 : 21,349,848) equity shares of ` 10 each fully paid |
0.000 |
d. Aggregate number of bonus shares issued during
the period of five years immediately preceding the reporting date:
|
Name of
Shareholder |
Rs. In Millions |
|
|
|
|
Equity shares allotted as fully paid bonus shares by capitalization of securities premium |
14233232 |
e.
Details of equity shares held by shareholders
holding more than 5% shares:
|
Name of
Shareholder |
Number
of Shares |
% holding |
|
Equity shares of Rs. 10 each fully paid |
|
|
|
Essar Telecom Limited (Holding Company w.e.f. 28 March 2014) |
21349848 |
75.00% |
|
Aegis Limited, (Holding Company upto 28 February 2014) |
-- |
-- |
As per of the Company, including its register of shareholders / members and other declarations received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownership of shares.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
285.000 |
285.000 |
142.000 |
|
(b) Reserves & Surplus |
654.000 |
2,105.000 |
2,479.000 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
939.000 |
2,390.000 |
2,621.000 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
9.000 |
21.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
40.000 |
|
(c) Other long term liabilities |
34.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
67.000 |
77.000 |
46.000 |
|
Total Non-current Liabilities (3) |
110.000 |
98.000 |
86.000 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1,458.000 |
2,322.000 |
902.000 |
|
(b) Trade payables |
1,575.000 |
1,935.000 |
1,461.000 |
|
(c) Other current
liabilities |
1,110.000 |
1,046.000 |
878.000 |
|
(d) Short-term provisions |
37.000 |
52.000 |
305.000 |
|
Total Current Liabilities (4) |
4,180.000 |
5,355.000 |
3,546.000 |
|
|
|
|
|
|
TOTAL |
5,229.000 |
7,843.000 |
6,253.000 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
161.000 |
213.000 |
253.000 |
|
(ii) Intangible Assets |
25.000 |
12.000 |
22.000 |
|
(iii) Capital
work-in-progress |
25.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
487.000 |
492.000 |
150.000 |
|
(c) Trade receivables |
25.000 |
0.000 |
125.000 |
|
(d) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(e) Long-term Loan and Advances |
813.000 |
689.000 |
527.000 |
|
(f) Other Non-current assets |
59.000 |
11.000 |
7.000 |
|
Total Non-Current Assets |
1,595.000 |
1,417.000 |
1,084.000 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
800.000 |
|
(b) Inventories |
637.000 |
778.000 |
606.000 |
|
(c) Trade receivables |
1,688.000 |
3,169.000 |
2,670.000 |
|
(d) Cash and cash
equivalents |
721.000 |
937.000 |
486.000 |
|
(e) Short-term loans and
advances |
525.000 |
1,465.000 |
584.000 |
|
(f) Other current assets |
63.000 |
77.000 |
23.000 |
|
Total Current Assets |
3,634.000 |
6,426.000 |
5,169.000 |
|
|
|
|
|
|
TOTAL |
5,229.000 |
7,843.000 |
6,253.000 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
3,053.000 |
5,944.000 |
6,210.000 |
|
|
|
Other Income |
185.000 |
421.000 |
114.000 |
|
|
|
TOTAL (A) |
3,238.000 |
6,365.000 |
6,324.000 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of raw material and components consumed |
44.000 |
227.000 |
237.000 |
|
|
|
Purchase of traded goods |
1,625.000 |
3,142.000 |
3,277.000 |
|
|
|
(Increase)/ decrease in inventories of finished goods, work-in-progress and stores and spares |
28.000 |
(162.000) |
(298.000) |
|
|
|
Excise duty |
1.000 |
1.000 |
1.000 |
|
|
|
Employee benefits expense |
762.000 |
1,142.000 |
1,070.000 |
|
|
|
Other expenses |
1,745.000 |
1,735.000 |
1,548.000 |
|
|
|
Exceptional items |
95.000 |
0.000 |
9.000 |
|
|
|
TOTAL (B) |
4,300.000 |
6,085.000 |
5,844.000 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(1,062.000) |
280.000 |
480.000 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
297.000 |
323.000 |
63.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(1,359.000) |
(43.000) |
417.000 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
90.000 |
111.000 |
127.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
(1,449.000) |
(154.000) |
290.000 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
2.000 |
78.000 |
127.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
(1,451.000) |
(232.000) |
163.000 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
552.000 |
784.000 |
885.000 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
0.000 |
0.000 |
16.000 |
|
|
|
Proposed Dividend |
0.000 |
0.000 |
213.000 |
|
|
|
Corporate Dividend Tax |
0.000 |
0.000 |
35.000 |
|
|
BALANCE CARRIED
TO THE B/S |
899.000 |
552.000 |
784.000 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Sales proceeds from overseas branch / Export Oriented Unit |
187.000 |
407.000 |
893.000 |
|
|
TOTAL EARNINGS |
187.000 |
407.000 |
893.000 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw materials and components |
0.000 |
12.000 |
44.000 |
|
|
|
Traded Goods |
1730.000 |
1674.000 |
2252.000 |
|
|
|
Capital Goods |
16.000 |
14.000 |
23.000 |
|
|
TOTAL IMPORTS |
1746.000 |
1700.000 |
2319.000 |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (Rs.) |
(50.97) |
(8.16) |
5.72 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
PAT / Total Income |
(%) |
(44.81) |
(3.64) |
2.58 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(47.46) |
(2.59) |
4.67 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(30.88) |
(2.09) |
4.85 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(1.54) |
(0.06) |
0.11 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.56 |
0.98 |
0.34 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.87 |
1.20 |
1.46 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Share Capital |
142.000 |
285.000 |
285.000 |
|
Reserves & Surplus |
2479.000 |
2105.000 |
654.000 |
|
Net
worth |
2621.000 |
2390.000 |
939.000 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
21.000 |
9.000 |
|
Short term borrowings |
902.000 |
2322.000 |
1458.000 |
|
Total
borrowings |
902.000 |
2343.000 |
1467.000 |
|
Debt/Equity
ratio |
0.344 |
0.980 |
1.562 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales |
6,210.000 |
5,944.000 |
3,053.000 |
|
|
|
(4.283) |
(48.637) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs. In
Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales
|
6,210.000 |
5,944.000 |
3,053.000 |
|
Profit |
163.000 |
(232.000) |
(1,451.000) |
|
|
2.62% |
(3.90%) |
(47.53%) |

LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
Rs.
In Millions
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current maturities of long term debt |
12.000 |
12.000 |
0.000 |
|
Total |
12.000 |
12.000 |
0.000 |
|
Sr. No. |
Check List by Info Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
LITIGATION DETAILS
|
Case Details |
||||||||||
|
Bench:- Bombay |
||||||||||
|
Presentation Date:- |
07/03/2014 |
|||||||||
|
Lodging No.:- |
CPL/146/2014 |
Filing Date:- |
07/03/2014 |
Reg. No.:- |
CP/495/2014 |
Reg. Date:- |
31/07/2014 |
|||
|
|
||||||||||
|
Petitioner:- |
TRI-SYS AUTOMATION PRIVATE LIMITED |
Respondent:- |
AGC NETWORKS LIMITED (CIN NO.: L32200MH1986PLC040652) |
|||||||
|
Petn.Adv:- |
ANILA ACHARYA (I2651) |
|
|
|||||||
|
District:- |
MUMBAI |
|||||||||
|
|
||||||||||
|
Bench:- |
SINGLE |
|
|
|||||||
|
Status:- |
Pre-Admission |
Category:- |
COMPANY PETITION U/SEC 433,434,439 COMPANIES ACT |
|||||||
|
Next Date:- |
09/10/2014 |
Stage:- |
FOR DIRECTION (COMPANY MATTERS) |
|||||||
|
Coram:- |
ACCORDING TO SITTING LIST |
|||||||||
|
|
|
|||||||||
|
Act :- |
Companies Act and Rules 1956 |
Under Section:- |
433, 434 and 439 |
|||||||
UNSECURED LOAN:
|
Particulars |
31.03.2014 Rs.
In Millions |
31.03.2014 Rs.
In Millions |
|
LONG TERM
BORROWINGS |
|
|
|
Loan from Cisco Systems Capital (India) Private Limited (Unsecured)* |
9.000 |
21.000 |
|
Total |
9.000 |
21.000 |
* Interest free loan from Cisco Systems Capital (I) Private Limited is repayable in 12 quarterly installments of Rs.3 Million each starting from 14 February 2013.
CORPORATE INFORMATION
The Company is a public company domiciled in India and incorporated under the provisions of the Companies Act, 1956. Its shares are listed on two stock exchanges in India. The Company is engaged in manufacturing, trading and integrating network solutions and selling reputed brand of Video Conference, Voice and Data Products. The Company caters to both domestic and international markets. The Company also provides annual
maintenance service for telecom, networking and electronic products.
FINANCIAL PERFORMANCE
The Company, for the period ended March 31, 2014 recorded a gross turnover of Rs.3063.000 millions as against Rs.5976.000 millions for the period ended March 31, 2013. The loss before tax is Rs.1449.000 millions for the period ended March 31, 2014 as against loss before tax of Rs.154.000 millions for the previous period. The net loss is Rs.1451.000 millions as against net loss of Rs.232.000 millions for the previous period.
OPERATIONS
The world economy continued to experience subdued growth throughout FY 2014 as most major economies continued to underperform. In the same period, the U S economy experienced a positive growth in spite of being plagued by worries over a high unemployment rate and the U S fiscal cliff. In the emerging economies such as China and India, growth continued, albeit at a slower pace. Both these economies faced stiff but different macro headwinds. China appeared to have backstopped the slowdown, matching the growth rate of the previous year. In India, the GDP improved marginally compared to the previous year. Factors like sustained inflations, weakening local currency, alarming fiscal deficit and overall slowdown in demand weighed down heavily on the overall output.
BUSINESS OUTLOOK
According to IMF’s forecast, global growth is projected to strengthen from 3 per cent to 3.6 per cent in 2014, and 3.9 per cent in 2015. In the advanced economies, growth is expected to increase to around 2.25 per cent in 2014-15. The U S economy is expected to experience a strong growth of around 2.75 per cent. Similarly, in the emerging and developing economies, growth is expected to pick up to around 5 per cent in 2014. These macro developments indicate a positive outlook for the IT industry.
AWARDS AND
RECOGNITIONS
• The Company received honours from the technology partner community:
• Industry Partner of the Year – BFSI from Microsoft Corporation
• Strategic Win 2013- Enterprise Sector from Juniper Networks
• Country Partner of the Year from AVAYA
• Video Collaboration Partner of the Year from AVAYA
OVERVIEW
The purpose of the Company is to accelerate businesses with customized technology solutions.
The Company is a Global ICT Solutions Provider and Integrator seamlessly delivering technology based solutions across global markets and verticals layered with a spectrum of applications and services. The Company is the leader in Enterprise Communications in India with global footprint in locations spanning India, the Middle East / Africa, North America and Australia / New Zealand. It has a differentiated approach to Solutions Integration and offers domain-focused, flexible & customized solutions through seamless services to customers across the globe. It currently serves more than 2500 customers worldwide, including Fortune 500 companies. AGC is an ISO 9001 and 27001 certified company.
The Company is part of the Essar group. Essar is a multinational corporation with investments in the sectors of Steel, Energy (Oil & Gas and Power), Infrastructure (Ports, Projects and Concessions) and Services (Shipping, Telecom, Realty and Outsourcing and Technology Solutions). With operations in more than 25 countries across five continents, Essar employs over 73,000 people and has revenues of US$ 39 billion.
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10519275 |
11/04/2014 |
450,000,000.00 |
Yes Bank Limited |
9th Floor, Nehru
Centre, Discovery Of India, Dr. |
C20079760 |
|
2 |
10436311 |
23/05/2013 |
400,000,000.00 |
IDBI Bank Limited |
IIDBI Complex, 1st
Floor, off CG Road, ahmedabad, |
B79385340 |
|
3 |
10416455 |
27/02/2013 |
400,000,000.00 |
Yes Bank Limited |
9th Floor, Nehru
Centre, Discovery Of India, Dr. |
B72211071 |
|
4 |
10363921 |
14/06/2012 |
2,500,000,000.00 |
Yes Bank Limited |
9th Floor, Nehru
Centre, Discovery Of India, Dr. |
B42962977 |
|
5 |
90229724 |
12/02/2013 * |
2,500,000,000.00 |
Yes Bank Limited |
9th Floor, Nehru
Centre, Discovery Of India, Dr. |
B72227655 |
|
6 |
90231098 |
20/11/2001 |
704,000,000.00 |
Bank Of India |
70/80; M. G. Road, Mumbai, Maharashtra - 400023, India |
- |
|
7 |
90232120 |
15/03/1999 |
8,500,000.00 |
Canara Bank |
B. S. Marg, Bandra Kurla Complex, Mumbai, Maharashtra - 400023, India |
- |
|
8 |
90232106 |
07/12/1998 |
3,600,000.00 |
The Lakshmi Vilas Bank Ltd. |
Big Bazar, Colaba, Palakkad, Maharashtra - 678014, India |
- |
|
9 |
90229375 |
13/05/1999 * |
150,000,000.00 |
Bank Of India |
70/80; M. G. Road, Mumbai, Maharashtra - 400023, India |
- |
|
10 |
90232096 |
13/05/1999 * |
150,000,000.00 |
Industrial Development Bank Of India |
IDBI Tower, Wtc Complex; Colaba, Mumbai, Maharashtra - 400005, India |
- |
|
11 |
90229323 |
12/03/1998 |
51,600,000.00 |
State Bank Of Travancore |
Chennai, Chennai, Tamil Nadu, India |
- |
|
12 |
90232038 |
03/09/1997 |
10,000,000.00 |
Canara Bank |
B. S. Marg, Mumbai, Maharashtra - 400005, India |
- |
|
13 |
90230936 |
27/03/1997 |
4,800,000.00 |
Canara Bank |
B. S. Marg, Mumbai, Maharashtra - 400005, India |
- |
|
14 |
90229096 |
02/08/1996 |
117,100,000.00 |
BANK OF INDIA |
Mumbai Industrial Finance Branch, 70/80; M. G. Road, Mumbai, Maharashtra - 400023, India |
- |
|
15 |
90228522 |
16/10/1999 * |
76,000,000.00 |
CANARA BANK |
B. S. Marg; Fort, Bombay, Maharashtra - 400023, India |
- |
|
16 |
90228128 |
23/06/1999 * |
60,000,000.00 |
Bank Of India |
Industrial Finance Branch, M. G. Road, Mumbai, Maharashtra - 400023, India |
- |
|
17 |
90230560 |
08/07/1996 * |
60,000,000.00 |
Bank Of India |
Industrial Finance Branch, M. G. Road, Mumbai, Maharashtra - 400023, India |
- |
|
18 |
90228006 |
04/05/1989 * |
7,700,000.00 |
Industrial Development Bank Of India |
Nariman Point, 227; Vijay K. Shah Marg; Nariman Point, Bombay, Maharashtra - 400021, India |
- |
|
19 |
90228005 |
04/05/1989 * |
7,800,000.00 |
The Industrial Credit
and Investment Corpn. Of India |
163; Backbay Reclamation, Bombay, Maharashtra - 400020, India |
- |
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Computer
·
Vehicles
·
Furniture and Fixture
PRESS
RELEASE:
AGC NETWORKS ANNOUNCES
UNAUDITED RESULTS FOR THE QUARTER ENDED JUNE 30, 2014
Mumbai,12th August 2014: AGC Networks Limited, (BSE: 500463
and NSE: AGCNET) , an Essar enterprise and a Global ICT Solution Integrator in
Unified Communications, Network Infrastructure, Data Centre &
Virtualization and Enterprise Applications, today announced unaudited financial
results for Q1 FY 2015.
Key Consolidated
Financial Highlights for Q1 FY 2015
Highlights for Q1 FY
2015 vs Q4 FY 2014:
·
Revenue increased marginally by 5.4% on QoQ basis.
Rs1921.000 Millions in Q1 FY 2015 versus Rs1822.000 Millions in Q4 of FY 201
·
Loss After Tax for Q1 FY 15 is Rs195.000 Millions
against Loss After Tax of Rs 660.000 Millions in Q4 FY 2014
·
Loss at EBIDTA level for Q1 FY15 is Rs.46.000
Millions against loss at EBIDTA level of Rs.470.000 Millions in Q4 FY 2014
Highlights for Q1 FY
2015 vs Q1 FY 2014:
·
Revenues for Q1 FY 2015 and Q1 FY 2014 is flat at
Rs1921.000 Millions
·
Loss After Tax for Q1 FY 2015 is Rs195.000 Millions
against Loss After Tax of Rs.844.000 Millions in Q1 FY 2014
·
Loss at EBIDTA level for Q1 FY15 is Rs.46.000
Millions against Loss at EBIDTA level of Rs.690.000 Millions in Q1 FY 2014
In line with the re-organization of business practices and
management, the Company continues to focus on ‘Accelerating Business’ for its
esteemed customers across the globe with customized technology solutions to
create global leverage across focused markets. AGC’s global operations have
shown a turnaround and are positive this quarter.
Business highlights in the US market include wins in the
North American market from a large financial institution in the Southeast,
large multi OEM services contracts in the Midwest and Southeast, a
significant enterprise project win in a competitive city government bid in the
Southwest and a Customer Satisfaction Score of 9.5 on a scale of 10.
Our Australia team deployed a large Unified Communications
upgrade across 12 countries and signed an exclusive deal with a large BPO for
supply of their infrastructure.
In the Middle East & Africa markets, we secured a large
contract from a leading University of Ethiopia based on a Student Information
Systems and successfully implemented the entire Data Centre with Servers,
Storage & Contact Centre for one of the biggest Car Rental companies in
Saudi Arabia.
In India, we deployed a high performance server solution for
a leading global bank, a comprehensive communication solution including Voice,
Video and underlying intelligent network for a leading steel manufacturer and
enhanced the customer service capability of a leading computer peripherals
manufacturer with AGC’s service wrap around the call management suite.
Speaking on the occasion, Anil Nair, MD and CEO, AGC
Networks said “Exemplary responsiveness, superior design and sharp project
execution are AGC’s differentiators to catalyze business growth for our
customers’ evolving technology needs. And this approach is uniformly adopted
across our four focused markets of North America, Middle East / Africa;
Australia / New Zealand and India.”
Amal Thakore, Chief Financial Officer, AGC Networks
expressed “We are progressively strengthening our financial controls and
corporate governance across the geographies that we operate in.”
About AGC Networks:
AGC Networks (AGC) is a Global Solution Integrator
delivering technology solutions in Unified Communications, Network
Infrastructure, Data Center / Virtualization and Enterprise Applications. AGC
is a leader in Enterprise Communications in India and has a significant
presence in the Middle East / Africa, North America and Australia / New
Zealand.
In collaboration with global technology partners like Avaya,
Cisco, HP, Juniper, Netapp and Polycom among others, AGC delivers domain
focused, flexible and customized technology solutions and seamless services to
accelerate our customer’s business.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.10 |
|
UK Pound |
1 |
Rs.99.05 |
|
Euro |
1 |
Rs.79.03 |
INFORMATION DETAILS
|
Information
Gathered by : |
HNA |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
VNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
48 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.