MIRA INFORM REPORT

 

 

Report Date :

17.09.2014

 

IDENTIFICATION DETAILS

 

Name :

BUILDING CONTROL SOLUTIONS INDIA PRIVATE LIMITED

 

‘CENTRAL PARKING SERVICES’ A DIVISION OF ‘BUILDING CONTROL SOLUTIONS INDIA PRIVATE LIMITED’

 

 

Registered Office :

3578, 2nd Floor, 13th G Main, Service Road, HAL 2nd Stage, Bangalore - 560008, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.05.2005

 

 

Com. Reg. No.:

08-036282

 

 

Capital Investment / Paid-up Capital :

Rs. 0.371 Million

 

 

CIN No.:

[Company Identification No.]

U74920KA2005PTC036282

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRB05841D

 

 

PAN No.:

[Permanent Account No.]

AACCB6869M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing services relating to manpower supply, parking management systems and consultancy.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 547000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management has reported consecutive losses for past years from its operations.

 

However, trade relations seem to be fair. Business is active. Payment terms are reported as slow but correct.  

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had willfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Suresh

Designation :

Accounts Department

Contact No.:

91-80-40868626

Date :

17.09.2014

 

 

LOCATIONS

 

Registered/ Corporate Office :

3578, 2nd Floor, 13th G Main, Service Road, HAL 2nd Stage, Bangalore - 560008, Karnataka, India

Tel. No.:

91-80-41263301

Fax No.:

91-80-40803111/ 41263301

E-Mail :

info@controlsol.com

sathya@controlsol.com

jaishankar@controlsol.com

Website :

http://www.cpsindia.in

 

 

Branch Office :

#227, 1st Main, Domlur, Bangalore -560008, Karnataka, India

Tel. No.:

91-80-40868686

Fax No.:

91-80-40868666

 

 

DIRECTORS

 

AS ON 29.11.2013

 

Name :

Narayanan Sathyanarayanan

Designation :

Managing director

Address :

B2, Sai Colony, Belathur, Kadugodi, Bangalore – 560067, Karnataka, India

Date of Birth/Age :

25.09.1969

Date of Appointment :

10.05.2005

DIN No.:

01836620

 

 

Name :

Poornima Narayanan Sathyanarayanan

Designation :

Director

Address :

B2, Sai Colony, Belathur, Kadugodi, Bangalore – 560067, Karnataka, India

Date of Birth/Age :

18.03.1974

Date of Appointment :

10.05.2005

DIN No.:

01836640

 

 

Name :

Raghuveer Kumar Mendu

Designation :

Director

Address :

26710, Fond Dulca Road, Rncho Pls Vrd ca-90275

Date of Birth/Age :

01.01.1958

Date of Appointment :

18.12.2010

DIN No.:

02152584

 

 

KEY EXECUTIVES

 

Name :

Mr. Suresh

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.11.2013

 

Names of Equity Shareholders

 

No. of Shares

 

N. Sathyanarayanan

 

2839

Poornima N. Sathyanarayanan

 

2777

Ventureast Proactive Fund LLC, Mauritius *

 

3806

Ventureast Sedco Proactive Fund LLC, Mauritius *

 

444

Ventureast Trustee Company Private Limited, India *

 

544

N. Sathyanarayanan (Managing Partner White Rock Associates)

 

9044

 

 

 

Total

 

 

19454

 

 

Names of Preference Shareholders

 

No. of Shares

 

Ventureast Proactive Fund LLC, Mauritius

 

14722

Ventureast Sedco Proactive Fund LLC, Mauritius

 

1280

Ventureast Trustee Company Private Limited, India

 

1671

 

 

 

Total

 

 

17673

 

NOTE:

* Include shares for which transfer documents have been received but transfers not effected due to pending approval from Authorized Dealer Bank for the Form FCTRS filed by the Transferee.

 

 

AS ON 29.11.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

21.84

Bodies corporate

2.80

Directors or relatives of directors

28.87

Other top fifty shareholders

46.49

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Providing services relating to manpower supply, parking management systems and consultancy.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Not Divulged

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Vehicle Loans

0.210

0.935

 

 

 

Total

 

0.210

0.935

 

 

 

Banking Relations :

--

 

 

Financial Institution :

·         Easyaccess Financial Services Limited

SPL Guindy House, 95, Mount Road, Guindy, Chennai - 600032, Tamilnadu, India

 

 

Auditors :

 

Name :

S R Batiliboi and Associates LLP

Chartered Accountants

Address :

12th and 13th Floor, UB City Canberra Block No 24 Vittal Mallya Road, Bengaluru – 560001, Karnataka, India

Tel. No.:

91-80-67275000

Fax No.:

91-80-22106000

Income-tax PAN of auditor or auditor's firm :

AABFS3421N

 

 

Related Parties :

·         Ventureast Proactive Fund LLC, Mauritius

Ventureast Sedco Proactive Fund LLC, Mauritius

Ventureast Trustee Company Private Limited, India

 

 

Enterprises significantly influenced by key management personnel [Others] :

White Rock Associates

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

227,500

Equity Shares

Rs. 10/- each

Rs. 2.275 Millions

22,500

Preference Shares

Rs. 10/- each

Rs. 0.225 Million

 

 

 

 

 

Total

 

 

Rs. 2.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

19,454

Equity Shares

Rs. 10/- each

Rs. 0.194 Million

17,673

Preference Shares

Rs. 10/- each

Rs. 0.177 Million

 

 

 

 

 

Total

 

 

Rs. 0.371 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.371

0.281

0.239

(b) Reserves & Surplus

136.459

150.362

135.362

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

136.830

150.643

135.601

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.210

1.482

2.257

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

8.007

5.488

3.165

Total Non-current Liabilities (3)

8.217

6.970

5.422

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

29.063

16.746

10.114

(c) Other current liabilities

65.860

26.285

12.801

(d) Short-term provisions

0.707

0.537

0.874

Total Current Liabilities (4)

95.630

43.568

23.789

 

 

 

 

TOTAL

240.677

201.181

164.812

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

52.152

44.738

20.927

(ii) Intangible Assets

0.445

0.647

0.471

(iii) Capital work-in-progress

0.210

0.159

5.651

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

30.715

22.630

9.239

(e) Other Non-current assets

18.037

66.386

13.024

Total Non-Current Assets

101.559

134.560

49.312

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

9.354

5.288

1.173

(c) Trade receivables

41.861

37.413

29.676

(d) Cash and cash equivalents

51.783

5.592

56.053

(e) Short-term loans and advances

35.240

14.735

27.636

(f) Other current assets

0.880

3.593

0.962

Total Current Assets

139.118

66.621

115.500

 

 

 

 

TOTAL

240.677

201.181

164.812

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

SALES AND SERVICE INCOME

463.970

344.994

149.476

 

 

 

 

 

 

EXPENSES

486.082

382.348

201.702

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

(14.357)

(31.769)

(51.492)

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(14.360)

(31.954)

(51.938)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Components & Spare Parts

8.976

7.629

9.416

 

 

Capital Goods

2.130

13.962

6.726

 

TOTAL IMPORTS

11.106

21.591

16.142

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(386.78)

(1138.69)

(2176.78)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

(5.97)

(15.80)

(32.35)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.10)

(0.21)

(0.38)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.01

0.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.45

1.53

4.86

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.239

0.281

0.371

Reserves & Surplus

135.362

150.362

136.459

Net worth

135.601

150.643

136.830

 

 

 

 

long-term borrowings

2.257

1.482

0.210

Short term borrowings

0.000

0.000

0.000

Total borrowings

2.257

1.482

0.210

Debt/Equity ratio

0.017

0.010

0.002

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales and Service Income

149.476

344.994

463.970

 

 

130.802

34.486

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales and Service Income

149.476

344.994

463.970

Profit/ (Loss)

(51.938)

(31.954)

(14.360)

 

(34.75%)

(9.26%)

(3.10%)

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10363756

19/03/2013 *

40,000,000.00

EASYACCESS FINANCIAL SERVICES LIMITED

SPL GUINDY HOUSE, 95, MOUNT ROAD, GUINDY, CHENNAI, TAMILNADU - 600032, INDIA

B74945577

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

0.001% Compulsory Convertible Debentures

0.000

0.547

 

 

 

Total

 

0.000

0.547

 

 

CORPORATE INFORMATION

 

Subject was incorporated on May 10, 2005. The Company provides services relating to manpower supply, parking management systems and consultancy. These services include installation and supervision of parking systems which include setting up toll counters/ booths, boom gates and providing manpower for facilitation of parking management. It also supplies parking equipment to its customer.

 

 

FIXED ASSETS:

 

·         Plant and Equipment

Computers

Furniture and Fixture

Vehicles

Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.10

UK Pound

1

Rs. 99.05

Euro

1

Rs. 79.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.