|
Report Date : |
16.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
INTAS PHARMACEUTICALS LIMITED (w.e.f.
10.03.1995) |
|
|
|
|
Formerly Known
As : |
INTAS LABORATORIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
2nd Floor, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
31.05.1985 |
|
|
|
|
Com. Reg. No.: |
04-007866 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.1144.363 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24231GJ1985PLC007866 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMI00350A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACI5120L |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
The company engaged in the development,
manufacture, and marketing of pharmaceutical formulations. |
|
|
|
|
No. of Employees
: |
8314 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (68) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 89200000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a well-established company having fine track record. The rating reflects strong financial risk profile marked by adequate
liquidity position and decent profitability of the company. Trade relations are reported as fair. Business is active. Payments are
reported to be regular and as per commitments. The company can be considered good for normal business dealings at
usual trade and conditions. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation
arrested Manumeethi Cholan
after he accepted Rs 10 lakhs
as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central
Bank of Rs 4360 mn.
Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has
chosen India to pilot its e-commerce business model for the Asia-Pacific
region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real
estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs
7700 mn of loans and sought more time to comply with
the requirements under the listing agreements with the Stock Exchanges.
OnMobile likely to sack another 300 employees. The
lay-offs follow a spate of senior-level exits over the past two years, starting
with of its founder. The overall lay-offs could number around 600 and are
driven by the need to cut costs, says a former employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
AA (Non-Convertible Debenture) |
|
Rating Explanation |
High degree of safety and very low credit
risk. |
|
Date |
January 2014 |
|
Rating Agency Name |
ICRA |
|
Rating |
A1+ (Commercial Paper) |
|
Rating Explanation |
Very strong degree of safety and lowest
credit risk. |
|
Date |
January 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
LOCATIONS
|
Registered Office/
Corporate Office : |
2nd Floor, Chinubhai Center, Ashram Road, Ahmedabad – 380009, Gujarat, India |
|
Tel. No.: |
91-79-26576655/26579052/26578269/26623100 |
|
Fax No.: |
91-79-26588862/26578862 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
400 Sq. Ft |
|
Location : |
Owned |
|
|
|
|
Factory 1 : |
Plot No. 457/458 ,
Sarkhej - Bavla Highway,
Village: Matoda, Taluka: Sanand, Ahmedabad – 382210,
Gujarat, India |
|
Tel. No.: |
91-2717-551111/
551298 |
|
Fax No.: |
91-2717-551106 |
|
|
|
|
Factory 2 : |
7/3, GIDC Estate,
Behind Dena Bank, Vatva,
Ahmedabad – 382445, Gujarat, India |
|
Tel No : |
91-79-25831279 |
|
Fax No : |
91-79-25830207 |
|
|
|
|
Factory 3 : |
85/87 Kailash Industrial Estate, Post Jyawa
Taluka, Sanand, Ahmedabad, Gujarat, India |
|
Tel. No.: |
91-2717-284188 |
|
|
|
|
Factory 4 : |
Valia, Near Bharuch, Ankaleshwar, Gujarat, India |
DIRECTORS
AS ON 25.06.2013
|
Name : |
Mr. Nimish Hasmukh
Bhai Chudgar |
|
Designation : |
Managing Director |
|
Address : |
3, Sanidhya Bunglows,
Near |
|
Date of Birth/Age : |
19.08.1960 |
|
Qualification : |
B Sc |
|
Date of Appointment : |
01.04.2011 |
|
DIN No.: |
00212400 |
|
|
|
|
Name : |
Mr. Urmish Hasmukh
Chudgar |
|
Designation : |
Managing Director |
|
Address : |
16, Nishant Bungalows, Satellite,
Ahmedabad-380015, |
|
Date of Birth/Age : |
16.02.1959 |
|
Qualification : |
MD in Oncology and Haemetoly |
|
Date of Appointment : |
01.09.2011 |
|
DIN No.: |
00096080 |
|
|
|
|
Name : |
Mr. Binish Hasmukh
Chudgar |
|
Designation : |
Managing Director |
|
Address : |
12, Aristo Villa Opposite Gold Coin Complex,
Satellite, |
|
Date of Birth/Age : |
01.12.1963 |
|
Qualification : |
B Com MBA |
|
Date of Appointment : |
01.04.2011 |
|
DIN No.: |
00119503 |
|
|
|
|
Name : |
Mr. Hasmukh Chudgar
|
|
Designation : |
Managing Director |
|
Address : |
3, Sanidhya Bunglows,
Near |
|
Date of Birth/Age : |
16.05.1933 |
|
Qualification : |
B Pharm |
|
Date of Appointment : |
01.07.2009 |
|
DIN No.: |
00172265 |
|
|
|
|
Name : |
Mr. Nitin Ram Potdar |
|
Designation : |
Additional director |
|
Address : |
202,
Phoenix House. Sayani Road. Opposite Ravindra Natya Mandir, Prabhadevi, Mumbai -400
025. Maharashtra, India |
|
Date of Birth/Age : |
21.02.1963 |
|
Date of Appointment : |
12.08.2011 |
|
DIN No.: |
00452644 |
|
|
|
|
Name : |
Mr. John Goddard |
|
Designation : |
Director |
|
Address : |
38, Delvino Road London SW64AJ, United
Kingdom |
|
Date of Birth/Age : |
19.07.1951 |
|
Date of Appointment : |
12.08.2011 |
|
Din No: |
03420601 |
|
|
|
|
Name : |
Mr. Hemant D. Sheth |
|
Designation : |
Director |
|
Address : |
201, Aangan, Plot No 40, T.V.Chidambaram
Marg, Sion (East) Mumbai-
400022, Maharashtra, India |
|
Date of Birth/Age : |
29.11.1961 |
|
Date of Appointment : |
12.08.2011 |
|
Din No: |
01261486 |
|
|
|
|
Name : |
Mr. Surender Tuteja |
|
Designation : |
Director |
|
Address : |
S- 307, IInd Floor, Panchsheel
Park, New Delhi- 110017 |
|
Date of Birth/Age : |
15.06.1945 |
|
Date of Appointment : |
12.08.2011 |
|
Din No: |
00594076 |
|
|
|
|
Name : |
Mr. Tilokchand P.Ostwal
|
|
Designation : |
Director |
|
Address : |
103, 104 Falcon’s Cres, G.D. Ambedkar Marg, Parel, Mumbai-400012 |
|
Date of Birth/Age : |
20.10.1979 |
|
Date of Appointment : |
12.08.2011 |
|
Din No: |
00821268 |
|
Name : |
Mr. Kaul D Sanjiv |
|
Designation : |
Nominee Director |
|
Address : |
22, Siris Rao, DLF
Phase – 3, Gurgaon – 122002, India |
|
Date of Birth/Age : |
25.07.1957 |
|
Date of Appointment : |
16.06.2012 |
|
Din No: |
01550413 |
KEY EXECUTIVES
|
Name : |
Mr. Manoj Narayanan Nair |
|
Designation : |
Company Secretary |
|
Address : |
Plot No. 648/1, Sector-4 C, Gandhinagar –
382006, Gujarat, India |
|
Date of Birth/Age : |
20.10.1979 |
|
Date of Appointment : |
08.06.2007 |
|
PAN No.: |
AEBPN7909Q |
MAJOR SHAREHOLDERS
AS ON 26.03.2013
|
Names of Shareholders |
|
No. of Shares |
|
Nimish H Chudgar |
|
6438707 |
|
Binish H Chudgar |
|
6209147 |
|
Umish H Chudgar |
|
113533 |
|
Kusumben H Chudgar |
|
2367503 |
|
Bindiben B Chudgar |
|
6906389 |
|
Parulben U Chudgar |
|
6994369 |
|
Binaben N Chudgar |
|
5444829 |
|
Hasmukh K Chudgar |
|
3597487 |
|
Equatorial Private Limited, India
|
|
47432000 |
|
Mozart Limited, Mauritius |
|
11621100 |
|
Intas Enterprise Private Limited, India |
|
4106667 |
|
Chudgar U. Shall |
|
4796967 |
|
Caravaggio, Mauritius |
|
6898447 |
|
Cytas Research Limited, India |
|
1509131 |
|
|
|
|
|
Total |
|
114436276 |
Equity Share Break up (Percentage of Total Equity)
AS ON 26.03.2013
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial
institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others |
16.18 |
|
Bodies corporate |
43.36 |
|
Directors or relatives of Directors |
37.46 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
The company engaged in the development,
manufacture, and marketing of pharmaceutical formulations. |
||||||||
|
|
|
||||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
8314 (Approximately) |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking Relations : |
--- |
|
|
|
|
Financial Institution : |
·
IDBI Trusteeship Services Limited, Asian Building,
Ground Floor, 17, R. Kamani Marg,
Mumbai – 400001, Maharashtra, India |
|
|
|
|
Name : |
Apaji Amin and Company Chartered Accountants |
|
Address : |
304, Akansha Building, Opposite Vadilal House, Navrangpura, Ahmedabad - 380009, Gujarat, India |
|
Tel. No.: |
91-79-2303603 |
|
PAN No.: |
AAFFA6140C |
|
|
|
|
Subsidiaries : |
·
Astron Research Limited CIN No.:
U24231GJ2001PLC039545 ·
Indus Biothrapeutics
Limited CIN No.: U24230GJ2005PLC047111 ·
Intas Medi Devices
Limited CIN No.: U33110GJ2010PLC061475 ·
Intas Pharma Limited CIN No.: U24231GJ2000PLC037582 ·
Andre Laboratories Limited CIN No: U24231GJ1973PLC040442 ·
Accord Farma Sade CV Mexico ·
Accord Farmaceutica Ltda., Brazil ·
Accord Health Care Inc., North Carolina, USA ·
Accord Healthcare Pty. Limited, South Africa ·
Accord Healthcare INC. Canada ·
Accord Healthcare Limited, UK ·
Accord Healthcare NZ Limited, New Zealand ·
Accord Healthcare SAC Peru ·
Farmabiot SA DE CV,
Mexico ·
Intas Pharmaceuticals (Partnership Firm) ·
Accord Healthcare Limited, India ·
Accord Healthcare Inc. (US, New Jersey) ·
Celestial Biologicals
Limited ·
Astron Research Limited, UK |
|
|
|
|
Enterprises which are owned, or have significant
influence of or are partners with Key management personnel and their
relatives : |
·
Astron Packaging Limited CIN No.: U21029GJ2001PLC039733 ·
Cytas Research Limited CIN No.: U73100GJ2003PLC042948 ·
Equatorial Private Limited CIN No.: U51909GJ1955PTC000577 ·
Intas Enterprise Private Limited CIN No.: U65910GJ1994PTC023392 ·
Lambda Therapeutic Research Inc., Canada ·
Lambda Therapeutic Research Limited CIN No.: U24236GJ1998PLC034883 ·
One Advertising and Communication Services
limited CIN No.: U74300GJ2001PLC046472 ·
Unipath Specialty
Laboratory Private Limited CIN No.: U85195GJ2009PLC057059 |
CAPITAL STRUCTURE
AS ON 26.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
168916752 |
Equity Shares |
Rs.10/- each |
Rs.1689.167Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
114436276 |
Equity Shares |
Rs.10/- each |
Rs.1144.363
Millions |
|
|
|
|
|
FINANCIAL DATA
[All figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
1144.363 |
1034.767 |
1038.767 |
|
(b) Reserves & Surplus |
21152.338 |
12077.184 |
8284.738 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
22296.701 |
13111.951 |
9323.505 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
1166.829 |
3075.547 |
3984.439 |
|
(b) Deferred tax liabilities (Net) |
632.367 |
228.847 |
223.730 |
|
(c) Other long term liabilities |
197.795 |
170.179 |
168.329 |
|
(d) long-term provisions |
355.928 |
293.111 |
276.447 |
|
Total Non-current Liabilities (3) |
2352.919 |
3767.684 |
4652.945 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
5539.665 |
5504.697 |
3943.203 |
|
(b) Trade payables |
7311.506 |
4512.412 |
3379.867 |
|
(c) Other current
liabilities |
1317.971 |
1942.307 |
1101.378 |
|
(d) Short-term provisions |
267.769 |
240.526 |
240.526 |
|
Total Current Liabilities (4) |
14436.911 |
12199.942 |
8664.974 |
|
|
|
|
|
|
TOTAL |
39086.531 |
29079.577 |
22641.424 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
6645.833 |
2680.851 |
2080.799 |
|
(ii) Intangible Assets |
1680.019 |
154.546 |
185.229 |
|
(iii) Capital
work-in-progress |
385.797 |
420.812 |
397.671 |
|
(iv)
Intangible assets under development |
3535.084 |
525.029 |
467.632 |
|
(b) Non-current Investments |
0.000 |
8682.568 |
6505.105 |
|
(c) Deferred tax assets (net) |
5256.685 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
3391.504 |
3256.436 |
4150.408 |
|
(e) Other Non-current assets |
59.893 |
51.337 |
27.013 |
|
Total Non-Current Assets |
20954.815 |
15771.579 |
13813.857 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
44.112 |
0.000 |
0.000 |
|
(b) Inventories |
6161.054 |
4646.117 |
3505.340 |
|
(c) Trade receivables |
9875.314 |
6934.153 |
3924.506 |
|
(d) Cash and cash
equivalents |
243.381 |
189.309 |
175.127 |
|
(e) Short-term loans and
advances |
1807.855 |
1538.419 |
1222.594 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total Current Assets |
18131.716 |
13307.998 |
8827.567 |
|
|
|
|
|
|
TOTAL |
39086.531 |
29079.577 |
22641.424 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
33976.677 |
26222.167 |
19243.285 |
|
|
|
Other Income |
141.292 |
292.114 |
408.292 |
|
|
|
TOTAL (A) |
34117.969 |
26514.281 |
19651.577 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
7760.982 |
5856.996 |
4210.364 |
|
|
|
Purchases of stock-in-trade |
8200.515 |
7500.920 |
5830.118 |
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
99.838 |
(905.566) |
(720.133) |
|
|
|
Employee benefit expense |
2979.090 |
1895.883 |
1457.596 |
|
|
|
Other expenses |
7430.319 |
6109.715 |
5106.990 |
|
|
|
TOTAL (B) |
26470.744 |
20457.948 |
15884.935 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
7647.225 |
6056.333 |
3766.642 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
588.992 |
774.974 |
419.577 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
7058.233 |
5281.359 |
3347.065 |
|
|
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION (F) |
754.570 |
302.275 |
269.346 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
6303.663 |
4979.084 |
3077.719 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
833.708 |
550.117 |
262.480 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
5469.955 |
4428.967 |
2815.239 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
5630.035 |
2791.595 |
1966.876 |
|
|
|
|
|
|
|
|
|
|
ARISE ON SCHEME
OF MERGER |
665.429 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
|
|
Proposed Equity Dividend |
228.873 |
206.953 |
206.953 |
|
|
|
Divided on Preference Shares |
0.000 |
0.000 |
0.000 |
|
|
|
Corporate Dividend Tax |
38.897 |
33.573 |
33.573 |
|
|
|
General Reserve |
600.000 |
1000.000 |
1000.000 |
|
|
|
Transfer to Capital Redemption Reserve |
0.000 |
0.000 |
400.000 |
|
|
|
Transfer to Debenture Redemption Reserve |
0.000 |
350.000 |
350.000 |
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
10897.649 |
5630.035 |
2791.594 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
13599.709 |
9808.451 |
5536.198 |
|
|
TOTAL EARNINGS |
13599.709 |
9808.451 |
5536.198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
48.41 |
42.80 |
27.20 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
16.03 |
16.70 |
14.33 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
18.55 |
18.98 |
15.99 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
21.08 |
25.60 |
20.15 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.28 |
0.38 |
0.33 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.30 |
0.65 |
0.85 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.26 |
1.09 |
1.02 |
FINANCIAL ANALYSIS
[All figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
1038.767 |
1034.767 |
1144.363 |
|
Reserves & Surplus |
8284.738 |
12077.184 |
21152.338 |
|
Net
worth |
9323.505 |
13111.951 |
22296.701 |
|
|
|
|
|
|
long-term borrowings |
3984.439 |
3075.547 |
1166.829 |
|
Short term borrowings |
3943.203 |
5504.697 |
5539.665 |
|
Total
borrowings |
7927.642 |
8580.244 |
6706.494 |
|
Debt/Equity
ratio |
0.850 |
0.654 |
0.301 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR
in Mlns) |
(INR
in Mlns) |
(INR
in Mlns) |
|
Revenue from operations |
19,243.285 |
26,222.167 |
33,976.677 |
|
|
|
36.267 |
29.572 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR
in Mlns) |
(INR
in Mlns) |
(INR
in Mlns) |
|
Revenue from operations |
19,243.285 |
26,222.167 |
33,976.677 |
|
Profit/(Loss) After Tax |
2,815.239 |
4,428.967 |
5,469.955 |
|
|
14.63% |
16.89% |
16.10% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
LITIGATION
DETAILS:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INDEX OF CHARGE:
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10443209 |
14/06/2013 |
900,000,000.00 |
IDBI TRUSTEESHIP
SERVICES LIMITED |
Asian Bldg., Ground Floor, 17, R. Kamani Marg,, Ballard Estate,
MUMBAI, Maharashtra - 400001, India |
B80823800 |
|
2 |
10373035 |
14/02/2014 * |
181,120,000.00 |
BIOTECHNOLOGY
INDUSTRY RESEARCH ASSISTANCE COUNCIL |
A-254, 3rd Floor, Veera
Tower, Bhisham Pitamah
M Arg, Defence
Colony, New Delhi - 110024, India |
B97953426 |
|
3 |
10349325 |
27/03/2012 |
250,000,000.00 |
INDUSIND BANK
LTD. |
2401 Gen Thimmayya
Road, Contonment, Pune, Maharashtra - 411001, India |
B37464724 |
|
4 |
10256338 |
24/02/2014 * |
500,000,000.00 |
CITI BANK N.A. |
301, 3rd Floor, Rembrant
Building, Opp. Associate Petrol Pump, C.G. Road,, Ahmedabad - 380006, Gujarat, India |
B98651003 |
|
5 |
10237974 |
31/03/2011 * |
500,000,000.00 |
Citi Bank N.A. |
301, 3rd Floor, Rembrant
Building,, Opp. Associate Petrol Pump, C.G. Road, Ahmedabad - - 380006, Gujarat, India |
B12685574 |
|
6 |
10242942 |
31/03/2011 * |
500,000,000.00 |
CITIBANK N. A. |
301, 3rd Floor, Rembrant
Building,, Opp. Associate Petrol Pump, C.G. Road, Ahmedabad - - 380006, Gujarat, India |
B12696878 |
|
7 |
10216795 |
25/03/2010 |
1,050,000,000.00 |
IDBI TRUSTEESHIP
SERVICES LIMITED |
Asian Bldg., Ground Floor, 17, R. Kamani Marg, Ballard Estate,
Mumbai - 400001, Maharashtra, India |
A84363340 |
|
8 |
10187006 |
16/06/2010 * |
1,050,000,000.00 |
IDBI TRUSTEESHIP
SERVICES LIMITED |
Asian Bldg., Ground Floor, 17, R. Kamani Marg, Ballard Estate,
Mumbai - 400001, Maharashtra, India |
A88556238 |
|
9 |
10175453 |
31/03/2011 * |
500,000,000.00 |
Citi Bank N.A. |
301, 3rd Floor, Rembrant
Building,, Opp. Associate Petrol Pump, C.G. Road, Ahmedabad - 380006, Gujarat, India |
B12775250 |
|
10 |
10175025 |
21/01/2010 * |
400,000,000.00 |
IDBI Bank
Limited |
IDBI Complex, Near Lal
Bunglow, Off C G Road, Ahmedabad
- 380006, Gujarat, India |
A77607406 |
* Date of modification charge
UNSECURED LOANS:
|
Particulars |
31.03.2013 (Rs. In Millions) |
31.03.2012 (Rs. In Millions) |
|
LONG-TERM BORROWINGS |
|
|
|
Incorporate
deposits |
0.000 |
1259.350 |
|
Loans and advances from related parties |
455.999 |
0.000 |
|
Other loans and advances |
121.700 |
30.000 |
|
|
|
|
|
SHORT TERM BORROWINGS |
|
|
|
Rupee term loans from banks |
315.961 |
538.810 |
|
Foreign currency term loans from banks |
2192.078 |
2111.069 |
|
|
|
|
|
Total |
3085.738 |
3939.229 |
REVIEW OF OPERATIONS
During the year, the
company has achieved sales of Rs. 34132.813 millions
as compared to Rs. 26344.877 millions in the previous
year representing a growth of 30%. The EBIDTA was Rs.
7647.224 millions increased from Rs. 6056.336
millions in the previous year representing a growth of 26%. The PBT was Rs. 6303.663 millions increased from Rs.
49,79.086 millions in the previous year representing a growth of 27%. The Net
profit was Rs. 5469.955 millions increased from Rs. 4428.969 millions in the previous year representing a
growth of 23%. The Earning per Share was Rs. 48.41 as
compared to Rs. 42.80.
SANCTION OF SCHEME
OF MERGER
The Company had
explored and evaluated various opportunities for growth and expansion available
for the Company. Looking at the synergies of operations and the benefits that
would accrue to the Company it was decided to merge Intas
Biopharmaceuticals Limited (IBPL), Celestial Biologicals
Limited (CBL), Astron Research Limited (ARL) and Intas
Pharma Limited (IPL SEZ) with the company and
accordingly the company approached Honble High Court
of Gujarat.
The Honble High Court of Gujarat has sanctioned the scheme of
merger ("Scheme") in the nature of Amalgamation of IBPL, CBL, ARL and
IPL SEZ with the Company effective from appointed day i.e.1-04-2012.
The assets and
liabilities of ARL, CBL, IPL SEZ, IBPL and its operating results have been
incorporated in the Company's books with effect from April 1, 2012 (Appointed
Date).
In terms of the
said scheme their Company has issued and allotted 4,061,131 Equity Shares to
the shareholders of IBPL in the ratio of four Equity Shares of their Company
for every three equity shares of IBPL. Since CBL and IPL SEZ were WOS, no
shares were required to be allotted pursuant to the sanctioned scheme.
From the effective
date of the Composite Scheme of Arrangement, the authorised
capital of IBPL, CBL, IPL SEZ and ARL has been merged with the authorised share capital of their Company.
FIXED ASSETS:
·
Land
·
Building
·
Plant
and machinery
·
Furniture
and Fixture
·
Office
equipment
·
Vehicle
·
Computers
·
Technical
Knowhow
·
GCSF,
EPO-License and Commercial Rights
Overview
Intas is a leading, vertically integrated global pharmaceutical formulation development,
manufacturing and marketing company headquartered in India.
Intas' success and incessant growth lies in clinical execution of successful
and strategic moves made in the areas of manufacturing, R & D,
Biotechnology and global operations over three decades. As of 31st of March
2013, Intas has grown to be a ~$650 million*
organization with a revenue growth over 30% CAGR over the last 5 years and a
profit growth of ~50% CAGR over the same period. Intas
is now ranked as the 12th largest pharmaceutical company in the domestic market
(as per IMS Health India, Secondary Stockist Audit
(SSA), April, 2014 MAT).
In
the domestic market, Intas is the 5th largest
corporate in Indian Chronic Pharma Market with a
market share of 4.85%. It also has presence in cardiovascular system (CVS), diabetology, gynecology, infertility, respiratory care,
gastroenterology, pain management as well as other therapeutic segments.
Besides
rapidly growing domestic prominence, Intas is also
present in more than 70 countries worldwide with robust sales, marketing and
distribution infrastructure in markets like North America, Europe, Central
& Latin America, Africa, Australia, New Zealand, Asia - Pacific as well as
CIS and MENA countries.
Intas' global strategy includes alliances with leading Global Pharma Companies for development and distribution of
products as well as direct product distribution.
Intas has made a substantial commitment to its Biologics Business Unit in
terms of creating R&D, manufacturing and marketing capabilities for its
biotech portfolio. As on date, Intas commercialized
11 biologic products and continues its R&D efforts in chronic disease areas
such as Oncology (Cancer), Rheumatology, Auto-Immune, Nephrology, Ophthalmology
and Plasma derived product based therapies.
Continual
R & D initiatives have strengthened niche and complex product offerings in
India and International markets. Commercialized in India, three pharmaceutical
formulations are based on the novel lipid based drug delivery system with
studies ongoing to extend these products to International markets.
Intas has made strategic investments in ten manufacturing facilities,
globally. Between them, these facilities have received approvals from various
prominent international regulatory bodies, including U.S. Food and Drug
Administration (FDA).
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a
proceedings for violating money-laundering, anti-corruption or bribery or
international economic or anti-terrorism sanction laws or whose assets were
seized, blocked, frozen or ordered forfeited for violation of money laundering
or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.84 |
|
|
1 |
Rs.98.73 |
|
Euro |
1 |
Rs.78.64 |
INFORMATION DETAILS
|
Information
Gathered by : |
HNA |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
8 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
68 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.