MIRA INFORM REPORT

 

 

Report Date :

17.09.2014

 

IDENTIFICATION DETAILS

 

Name :

K.A.S. INDUSTRIES INDIA PRIVATE LIMITED (w.e.f. 07.01.2014)

 

 

Formerly Known As :

K.A.S. INDUSTRIES INDIA LIMITED

 

 

Registered Office :

No. 24 (Old No. 36), Veerabathrar Street, Near District, Central Library Erode – 638003, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

25.11.2005

 

 

Com. Reg. No.:

18-012317

 

 

Capital Investment / Paid-up Capital :

Rs. 14.089 Millions

 

 

CIN No.:

[Company Identification No.]

U17111TZ2005PTC012317

 

 

PAN No.:

[Permanent Account No.]

AACCK7001L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Importers and Exporters of Upper Leather and Lining Leather

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 1400000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate satisfactory track record.

 

Rating reflects sound financial risk profile marked by improvement in performance of the company and long experience of promoter in the leather business.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term bank Facilities = BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

January 27, 2014

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. S. Mohamed Arshath

Designation :

Director

Contact No.:

91-9994228609

Date :

15.09.2014

 

 

LOCATIONS

 

Registered Office :

No. 24, (Old No.36) Veerabathrar Street, Near District, Central Library, Erode – 638003, Tamilnadu, India

Tel. No.:

91-424-2292431

Fax No.:

Not Available

E-Mail :

akumaraca@rediffmail.com

kasexports@yahoo.com

pkmadhuhkumar@gamilc.om

erode@kasindustries.com

 

 

Head Office / Branch office / Leather Office  :

#7/4, Mathu Street, Periamedu, Chennai – 600003, Tamilnadu, India

E-Mail :

arshath9@gmail.com

 

 

Factory 1 :

Gnanipalayam Post, Thanneerpandal, Vellode Via Perundurai-638112, Erode District, Tamilnadu, India 

 

 

Factory 2 :

118-C, MBT Road, I Cross, Ranipet, India

 

 

Factory 3 :

437/2B C Adbul Hanjeem Road, KAthiyavadi Village, Melvisharam-632509, Vellore, India

 

 

Factory 4 :

736/2, 4B, 5A, Poondi Road, Vanniyachatrram, Poodi Post, Valaja-632508, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Allaudin Shameem

Designation :

Managing Director

Address :

228, Arumugam Street Thirunagar Colony, Erode – 638003, Tamilnadu, India

Date of Birth/Age :

15.05.1956

Date of Appointment :

25.11.2005

DIN No. :

00148409

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01911TZ2002PTC010166

PERUNDURAI LEATHER INDUSTRIES ECO SECURITY PRIVATE LIMITED

Director

23/04/2002

23/04/2002

27/06/2011

Active

NO

2

U19201TN2004PTC052699

K.A.S. SHOES PRIVATE LIMITED

Director

09/03/2004

09/03/2004

-

Active

NO

3

U19113TZ2004PTC011121

K A S TANNING COMPANY Private Limited

Director

28/04/2004

28/04/2004

-

Active

NO

4

U17111TZ2005PTC012317

K.A.S INDUSTRIES INDIA Private Limited

Managing director

25/11/2005

25/11/2005

-

Active

NO

 

 

Name :

Mr. Abdul Jalal Shahiba Begam

Designation :

Director

Address :

228, Arumugam Street Thirunagar Colony, Erode – 638003, Tamilnadu, India

Date of Birth/Age :

07.06.1967

Date of Appointment :

25.11.2005

DIN No. :

00179384

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U19201TN2004PTC052699

K.A.S. SHOES PRIVATE LIMITED

Director

09/03/2004

09/03/2004

-

Active

NO

2

U19113TZ2004PTC011121

K A S TANNING COMPANY Private Limited

Director

28/04/2004

28/04/2004

-

Active

NO

3

U17111TZ2005PTC012317

K.A.S INDUSTRIES INDIA Private Limited

Director

25/11/2005

25/11/2005

-

Active

NO

 

 

Name :

Mr. Mohamed Arshath

Designation :

Director

Address :

228, Arumugam Street Thirunagar Colony, Erode – 638003, Tamilnadu, India

Date of Birth/Age :

01.07.1988

Date of Appointment :

19.11.2012

DIN No. :

03450952

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17111TZ2005PTC012317

K.A.S INDUSTRIES INDIA Private Limited

Director

19/11/2012

19/11/2012

-

Active

NO

2

U19113TZ2004PTC011121

K A S TANNING COMPANY Private Limited

Director

01/03/2013

01/03/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Shameem A

1019050

Shahibha Begam A

327350

Sirajudden A

100

Mohamed Asick

100

Rashila Begum S

100

K.A. Abdul Wahid

100

Mohammed Farook A

100

KAS Tanning Company Limited, India

32250

S. Mohamed Arshath

29750

Total

1408900

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importers and Exporters of Upper Leather and Lining Leather

 

 

Products :

Item Code No. (ITC Code)

Product Description

52054110

Cotton Yarn

64019990

Footwear and Parts Thereof

41019090

Raw Hides Skins and Leather

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

·         Axis Bank, Kumar Arcade, Perundurai Road, Erode – 638011, Tamilnadu, India

·         The State Bank of India, SBI Commercial Branch, 78/79 CD Building Park Road, Erode – 638003, Tamilnadu, India

·         Indian Overseas Bank, 56,57,58, Teppakulam Street, Sankari Main Road, Tiruchengode, Namakkal – 637211, Tamilnadu, Indoa

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term loans from banks

232.020

282.098

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

110.661

54.951

Loans repayable on demand from Banks

16.111

48.955

Total

358.792

386.004

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A Kumar

Chartered Accountants

Address :

140/2 Mettur Road, Palanippa Complex Room No 36 ll Floor Erode – 638011, Tamilnadu, India

PAN No.:

AMTPK6514E

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs.40.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1408900

Equity Shares

Rs.10/- each

Rs. 14.089 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

14.089

14.089

13.469

(b) Reserves & Surplus

341.884

277.213

227.836

(c) Money received against share warrants

0.000

0.000

0.003

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

355.973

291.302

241.308

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

232.020

282.098

277.374

(b) Deferred tax liabilities (Net)

26.888

28.515

13.844

(c) Other long term liabilities

33.885

24.177

63.524

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

292.793

334.790

354.742

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

126.772

103.906

126.325

(b) Trade payables

49.366

11.319

70.358

(c) Other current liabilities

81.894

73.030

71.275

(d) Short-term provisions

42.775

7.139

3.943

Total Current Liabilities (4)

300.807

195.394

271.901

 

 

 

 

TOTAL

949.573

821.486

867.951

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

626.975

609.809

587.890

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.380

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

5.450

5.450

5.450

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

11.425

8.870

3.540

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

643.850

624.129

597.260

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

97.207

63.486

75.998

(c) Trade receivables

96.209

67.751

135.662

(d) Cash and cash equivalents

23.748

21.877

21.944

(e) Short-term loans and advances

88.490

44.189

32.082

(f) Other current assets

0.069

0.054

5.005

Total Current Assets

305.723

197.357

270.691

 

 

 

 

TOTAL

949.573

821.486

867.951

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

1007.341

871.220

825.289

 

Other Income

0.000

0.000

42.072

 

TOTAL (A)

1007.341

871.220

867.361

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

596.654

561.454

571.564

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(11.049)

(15.247)

(0.671)

 

Employees benefits expense

31.636

13.870

9.106

 

Other expenses

152.262

111.846

125.410

 

TOTAL (B)

769.503

671.923

705.409

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

237.838

199.297

161.952

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

59.700

65.928

44.746

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

178.138

133.369

117.206

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

84.269

77.188

53.257

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

93.869

56.181

63.949

 

 

 

 

 

Less

TAX (H)

29.198

18.581

3.736

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

64.671

37.600

60.213

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (J)

198.086

160.488

 100.275

 

 

 

 

 

 

Balance Carried to the B/S (I+J)

262.757

198.088

160.488

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Yarn (CIF)

36.704

0.000

0.000

 

Leather (CIF)

219.419

241.956

0.000

 

Shoe (FOB)

103.841

16.812

0.000

 

Finished Leather

0.000

0.000

183.228

 

TOTAL EARNINGS

359.964

258.768

183.228

 

 

 

 

 

 

IMPORTS

 

 

 

 

Chemicals Purchase

6.282

4.387

3.461

 

Capital Goods

22.295

4.194

43.105

 

Raw Hides

2.350

0.000

0.000

 

Shoe Materials - Accessories

8.623

0.449

0.000

 

Store and Spare Parts

0.678

0.000

0.000

 

TOTAL IMPORTS

40.228

9.030

46.566

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

45.90

27.91

44.70

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

PAT / Total Income

(%)

6.42

4.32

6.94

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

9.32

6.45

7.75

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.94

6.88

7.42

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.19

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.01

1.33

1.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.02

1.01

1.00

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

13.469

14.089

14.089

Reserves & Surplus

227.836

277.213

341.884

Money received against share warrants

0.003

0.000

0.000

Net worth

241.308

291.302

355.973

 

 

 

 

long-term borrowings

277.374

282.098

232.020

Short term borrowings

126.325

103.906

126.772

Total borrowings

403.699

386.004

358.792

Debt/Equity ratio

1.673

1.325

1.008

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

825.289

871.220

1007.341

 

 

5.565

15.624

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

825.289

871.220

1007.341

Profit

60.213

37.600

64.671

 

7.30%

4.32%

6.42%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Note:

 

The Registered office of the company has been shifted Door No. 192, Bhavani Main Road B.P. Agraharam, Erode-5 Tamilnadu, India to the present address w.e.f. 01.03.2011

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10456383

02/04/2014 *

52,500,000.00

AXIS BANK LIMITED

AXIS BANK LIMITED, PERUNDURAI ROAD, ERODE, Tamil Nadu - 638011, INDIA

C02784148

2

10346231

10/03/2014 *

1,002,500,000.00

Indian Overseas Bank

56,57,58 THEPPAKULAM STREET, SANKARI MAIN ROAD, 
TIRUCHENGODE, NAMAKKAL, Tamil Nadu - 637211, INDIA

C05368469

3

10028192

30/03/2013 *

123,500,000.00

THE STATE BANK OF INDIA

S B I COMMERCIAL BRANCH, 78/79 CD BUILDING PARK ROAD, ERODE, Tamil Nadu - 638003, INDIA

B73794968

 

* Date of charge modification

 

 

FIXED ASSETS

·         Factory Equipments

·         Land

·         Buildings

·         Office building

·         Plant and equipment

·         Factory Equipments

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

           

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.10

UK Pound

1

Rs. 99.04

Euro

1

Rs. 79.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

TRU


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.