MIRA INFORM REPORT

 

 

Report Date :

17.09.2014

 

IDENTIFICATION DETAILS

 

Name :

KAIRAV CHEMO FARBE INDUSTRIES LIMITED

 

 

Registered Office :

6, Kitab Mahal, 192, D.N. Road, Mumbai-400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.12.1983

 

 

Com. Reg. No.:

11-031523

 

 

Capital Investment / Paid-up Capital :

Rs.120.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24110MH1983PLC031523

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of specialised fine chemical.

 

 

No. of Employees :

220 (Approximately)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track. Reserves of the company seems to be low during 2013.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Amit Mody

Designation :

Account Manager

Contact No.:

91-22-25968361

Date :

15.09.2014

 

 

LOCATIONS

 

Registered Office :

6, Kitab Mahal, 192, D.N. Road, Mumbai-400001, Maharashtra, India

Tel. No.:

91-22-22010930/22010935

Fax No.:

91-22-22010918

E-Mail :

anmody63@rediffmail.com

amit.mody@kcil-india.com

Location:

Owned

 

 

Factory :

J77, MIDC, Taloja, Maharashtra, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Arun Mohanlal Doshi

Designation :

Whole Time Director

Address :

13, Yogniti, 18, S.V. Road, Santacruz (West), Mumbai-400054, Maharashtra, India

Date of Birth/Age :

27.07.1946

Date of Appointment :

08.12.1983

Din No.:

00786570

 

 

Name :

Mrs. Aarti Arun Doshi

Designation :

Director

Address :

13, Yogniti, 18, S.V. Road, Santacruz (West), Mumbai-400054, Maharashtra, India

Date of Birth/Age :

08.06.1949

Date of Appointment :

08.12.1988

Din No.:

01739520

 

 

Name :

Mr. Virendra Jayantilal Sutaria

Designation :

Director

Address :

801-B, Devraj, E/27, Opposite NRI Tower, Judges Bunglow Road, Ahmedabad-380059, Gujarat India

Date of Birth/Age :

16.09.1946

Date of Appointment :

25.02.2002

Din No.:

02269189

 

 

Name :

Mr. Vishwas Gopal Navare

Designation :

Director

Address :

Flat No. 41, Tarangan Tower, 1, Cadbury Compound, Pokhran-1, Thane-400606, Maharashtra, India

Date of Birth/Age :

14.09.1953

Date of Appointment :

01.10.2008

Din No.:

02134013

 

 

Name :

Mr. Kairav Arunkumar Doshi

Designation :

Director

Address :

13, Yogniti, 18, S.V. Road, Santacruz (West), Mumbai-400054, Maharashtra, India

Date of Birth/Age :

19.07.1982

Date of Appointment :

01.10.2008

Din No.:

02345096

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Arun Mohanlal Doshi

 

7035930

Aarti Arun Doshi

 

1900860

Dhansukh Mohanlal Doshi

 

202

Ashwin Mohanlal Doshi

 

202

Dhaval Arun Doshi

 

245302

Jalpa Arun Doshi

 

50002

Kairav Arun Doshi

 

2757500

Rajnikant N. Kanakia

 

1

Virendra Jayantilal Sutaria

 

10001

 

 

 

TOTAL

 

12000000

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of specialised fine chemical.

 

 

Exports :

 

Products :

Specialised fine chemical

Countries :

·         South Korea

·         Europe

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Saudi Arabia

·         Singapore

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         Reliance Industries Limited

 

 

Customers :

Wholesalers and Retailers

 

·         Sun Pharma Limited

 

 

No. of Employees :

220 (Approximately)

 

 

Bankers :

·         Axis Bank Limited, Ground Floor, Axis House, Bombay Dyeing Mills Compound, P B Marg, Worli, Mumbai - 400025, Maharashtra, India

·         The Hong Kong and Shanghai Banking Corporation Limited, 52/60, Mahatma Gandhi Road, Fort, Mumbai - 400001, Maharashtra, India

·         Central Bank of India Boribunder Branch, Kitab Mahal, Dr. D N Road, Mumbai - 400001, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Term loans from banks

28.115

16.918

Term loans from others

3.751

5.534

 

 

 

Short Term Borrowings

 

 

Rupee term loan from banks

75.549

56.723

Loans repayable on demand

176.525

121.095

TOTAL

283.940

200.270

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mehta Bharat and Associates

Chartered Accountants

Address :

16, Vasant Niwas, Nehru Road, Vile Parle (East), Mumbai-400057, Maharashtra, India

PAN No:

AAEPM6603R

 

 

Other Related Parties :

·         Vishwas Management Consultant

·         Chemofarbe Industries

·         Lotus Roadways

·         Doshi and Sons

·         R.K. Corporation

·         Dhaval Enterprises

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

12000000

Equity Shares

Rs.10/- each

Rs.120.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

12000000

Equity Shares

Rs.10/- each

Rs.120.000 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

120.000

100.000

60.000

(b) Reserves & Surplus

74.112

47.603

27.552

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

194.112

147.603

87.552

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

49.372

29.642

25.862

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

6.988

5.450

4.037

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

56.360

35.092

29.899

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

252.074

177.818

87.088

(b) Trade payables

85.958

82.373

57.853

(c) Other current liabilities

10.344

3.523

2.537

(d) Short-term provisions

17.633

11.687

3.880

Total Current Liabilities (4)

366.009

275.401

151.358

 

 

 

 

TOTAL

616.481

458.096

268.809

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

114.629

96.554

82.498

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

6.046

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.097

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

120.772

96.554

82.498

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

197.503

145.372

88.707

(c) Trade receivables

200.284

167.760

91.859

(d) Cash and cash equivalents

32.869

12.840

(13.341)

(e) Short-term loans and advances

65.051

35.567

19.077

(f) Other current assets

0.002

0.003

0.009

Total Current Assets

495.709

361.542

186.311

 

 

 

 

TOTAL

616.481

458.096

268.809

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1267.541

1021.580

658.017

 

 

Other Income

8.498

3.133

0.541

 

 

TOTAL                                     (A)

1276.039

1024.713

658.558

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

1005.119

789.590

530.131

 

 

Employee benefit expense

15.377

10.104

11.134

 

 

Other expenses

230.975

174.886

103.410

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(62.712)

(20.438)

(26.392)

 

 

TOTAL                                     (B)

1188.759

954.142

618.283

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

87.280

70.571

40.275

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

32.900

28.947

17.782

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

54.380

41.624

22.493

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

12.800

10.560

7.555

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

41.580

31.064

14.938

 

 

 

 

 

Less

TAX                                                                  (H)

15.071

11.014

4.873

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

26.509

20.050

10.065

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

47.603

27.552

17.487

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

74.111

47.603

27.552

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.21

2.01

1.68

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

1440.000

 

Expected Sales (2014-2015) : Rs.1800.000 Millions

 

The above information has been parted by Mr. Amit Mody (Account Manager)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.07

1.95

1.53

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.28

3.04

2.27

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.81

6.78

5.55

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.21

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.55

1.41

1.29

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.35

1.31

1.23

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

120.000

100.000

60.000

Reserves & Surplus

74.112

47.603

27.552

Net worth

194.112

147.603

87.552

 

 

 

 

long-term borrowings

25.862

29.642

49.372

Short term borrowings

87.088

177.818

252.074

Total borrowings

112.950

207.460

301.446

Debt/Equity ratio

0.582

1.406

3.443

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

658.017

1021.580

1267.541

 

 

55.251

24.077

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

658.017

1021.580

1267.541

Profit

10.065

20.050

26.509

 

1.53%

1.96%

2.09%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES:

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10442585

05/02/2013

60,000,000.00

THE HONG KONG AND SHANGHAI BANKING CORPORATION LIMITED

52/60, MAHATMA GANDHI ROAD, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

B76201433

2

10387396

08/11/2012

20,000,000.00

AXIS BANK LIMITED

CORPROATE BANKING BRANCH,AXIS HOUSE,GR FLOOR, BOM
BAY DYING MILL COMPOUND,P.B. MARG,WORLI, MUMBAI - 400025, MAHARASHTRA, INDIA

B62302682

3

10322516

10/01/2014 *

437,000,000.00

AXIS BANK LIMITED

GROUND FLOOR, AXIS HOUSE,, BOMBAY DYEING MILLS COMPOUND, P B MARG, WORLI, MUMBAI - 400025, MAHARASHTRA, INDIA

B94666005

4

10285071

03/12/2013 *

381,500,000.00

AXIS BANK LIMITED

GROUND FLOOR, AXIS HOUSE,, BOMBAY DYEING MILLS COMPOUND, P B MARG, WORLI, MUMBAI - 400025, MAHARASHTRA, INDIA

B91257220

5

10285072

30/03/2011

17,500,000.00

AXIS BANK LIMITED

DHIRAJ BAUG, LBS MARG,, NEAR HARINIWAS CIRCLE, THANE (WEST), MUMBAI - 400602, MAHARASHTRA, INDIA

B12004578

6

10285073

30/03/2011

18,000,000.00

AXIS BANK LIMITED

DHIRAJ BAUG, LBS MARG,, NEAR HARINIWAS CIRCLE, THANE (WEST), MUMBAI - 400602, MAHARASHTRA, INDIA

B12005013

7

10258212

22/11/2010

3,773,026.00

RELIANCE CAPITAL LTD

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI - 400710, MAHARASHTRA, INDIA

B00588657

8

10386399

31/08/2010

3,000,000.00

CENTRAL BANK OF INDIA

BORIBUNDER BRANCH, KITAB MAHAL, DR D N ROAD, MUMBAI - 400001, MAHARASHTRA, INDIA

B02548196

 

* Date of charge modification

 

 

BUSINESS ACTIVITY AND PERFORMANCE:

 

The company is manufacturing chemicals namely, 1-4 Dioxane, 1-3 Dioxlone, Dibultile Ether, Mythalyl, Monoglyme, Dyglyme, Ad mixture construction chemical etc., at the factory situated at MIDC, Taloja, Maharashtra.

 

Total revenue of company increased from of Rs.10.730 Millions in Financial Year 2011-12 to 13.405 (Including Excise Duty) Millions in the financial year 2012-13. Earnings before interest, Tax, Depreciation and Amortization (EBITD) increased by 23.68% to 87.280 Millions in the financial Year 2012-13 as compared to Last Year. Profit before Tax (PBT) for the year increased by 33.85% to Rs.41.580 Millions In the financial year 2012-13 as compared to last year. Profit after tax for the year at Rs.26.509 Millions higher by 32.21% over the last year (Rs.20.050 Millions).

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.10

UK Pound

1

Rs.99.05

Euro

1

Rs.79.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.