|
Report Date : |
17.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
MAKSEL DIS TICARET LTD. STI. |
|
|
|
|
Registered Office : |
Deri Organize Sanayi Bolgesi 2. Yol
I-5 Parsel Tuzla |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
31.10.2003 |
|
|
|
|
Com. Reg. No.: |
508659 |
|
|
|
|
Legal Form : |
Limited Company |
|
|
|
|
Line of Business : |
Wholesale Trade of Electronical Products Such as Battery, Power Source |
|
|
|
|
No of Employees : |
10 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
Payment Behaviour : |
Slow |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 01, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
Turkey |
B1 |
B1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderate Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderate High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
TURKEY - ECONOMIC OVERVIEW
Turkey's largely free-market
economy is increasingly driven by its industry and service sectors, although
its traditional agriculture sector still accounts for about 25% of employment.
An aggressive privatization program has reduced state involvement in basic
industry, banking, transport, and communication, and an emerging cadre of
middle-class entrepreneurs is adding dynamism to the economy and expanding
production beyond the traditional textiles and clothing sectors. The automotive,
construction, and electronics industries are rising in importance and have
surpassed textiles within Turkey's export mix. Oil began to flow through the
Baku-Tbilisi-Ceyhan pipeline in May 2006, marking a major milestone that will
bring up to 1 million barrels per day from the Caspian to market. Several gas
pipelines projects also are moving forward to help transport Central Asian gas
to Europe through Turkey, which over the long term will help address Turkey's
dependence on imported oil and gas to meet 97% of its energy needs. After
Turkey experienced a severe financial crisis in 2001, Ankara adopted financial
and fiscal reforms as part of an IMF program. The reforms strengthened the
country's economic fundamentals and ushered in an era of strong growth
averaging more than 6% annually until 2008. Global economic conditions and
tighter fiscal policy caused GDP to contract in 2009, but Turkey's
well-regulated financial markets and banking system helped the country weather
the global financial crisis and GDP rebounded strongly to around 9% in 2010-11,
as exports returned to normal levels following the recession. Growth dropped to
roughly 3-4% in 2012-13. Turkey's public sector debt to GDP ratio has fallen
below 40%, and two rating agencies upgraded Turkey's debt to investment grade
in 2012 and 2013. Turkey remains dependent on often volatile, short-term
investment to finance its large current account deficit. The stock value of FDI
reached nearly $195 billion at year-end 2013, reflecting Turkey's robust growth
even in the face of economic turmoil in Europe, the source of much of Turkey's
FDI. Turkey's relatively high current account deficit, domestic political
uncertainty, and turmoil within Turkey's neighborhood leave the economy
vulnerable to destabilizing shifts in investor confidence.
|
Source
: CIA |
COMPANY IDENTIFICATION
|
|
NAME |
: |
MAKSEL DIS TICARET LTD. STI. |
|
HEAD OFFICE ADDRESS |
: |
Deri Organize Sanayi Bolgesi 2. Yol
I-5 Parsel Tuzla Istanbul / Turkey |
|
PHONE NUMBER |
: |
90-216-428 65 80 |
|
FAX NUMBER |
: |
90-216-327 51 64 |
LEGAL STATUS AND HISTORY
|
|
TAX OFFICE |
: |
Tuzla |
|
TAX NO |
: |
6110358736 |
|
REGISTRATION NUMBER |
: |
508659 |
|
REGISTERED OFFICE |
: |
Istanbul Chamber of Commerce |
|
DATE ESTABLISHED |
: |
31.10.2003 |
|
ESTABLISHMENT GAZETTE DATE/NO |
: |
05.11.2003/5921 |
|
LEGAL FORM |
: |
Limited Company |
|
TYPE OF COMPANY |
: |
Private |
|
REGISTERED CAPITAL |
: |
TL 200.000 |
|
PAID-IN CAPITAL |
: |
TL 200.000 |
|
HISTORY |
: |
|
|||||||||||||||
|
PREVIOUS SHAREHOLDERS |
: |
|
OWNERSHIP / MANAGEMENT
|
|
SHAREHOLDERS |
: |
|
||||||||||
|
SISTER COMPANIES |
: |
ALDO DONDURULMUS GIDA SANAYI PAZARLAMA VE TICARET LTD. STI. AS NAKLIYAT VE TICARET LTD. STI. MAKELSAN MAKINE KIMYA ELEKTRIK SANAYI VE TICARET A.S. |
||||||||||
|
DIRECTORS |
: |
|
OPERATIONS
|
|
BUSINESS ACTIVITIES |
: |
Wholesale trade of electronical products such as battery, power
source. |
||||
|
NACE CODE |
: |
G .51.86 |
||||
|
SECTOR |
: |
Commerce |
||||
|
NUMBER OF EMPLOYEES |
: |
10 |
||||
|
NET SALES |
: |
|
|
CAPACITY |
: |
None |
||||||
|
PRODUCTION |
: |
None |
||||||
|
IMPORT VALUE |
: |
|
||||||
|
HEAD OFFICE ADDRESS |
: |
Deri Organize Sanayi Bolgesi 2. Yol
I-5 Parsel Tuzla Istanbul / Turkey |
||||||
|
INVESTMENTS |
: |
None |
|
TREND OF BUSINESS |
: |
There appears an upwards trend in
1.1 - 30.6.2014. |
|
SIZE OF BUSINESS |
: |
Moderate |
FINANCE
|
|
CREDIT FACILITIES |
: |
No credit facility has come to our knowledge. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAYMENT BEHAVIOUR |
: |
Slow |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
KEY FINANCIAL ELEMENTS |
: |
|
COMMENT ON FINANCIAL POSITION
|
|
Capitalization |
Negative Stockholders’ Equity As of 31.12.2013 |
|
Liquidity |
Insufficient As of 31.12.2013 |
|
Remarks On Liquidity |
The favorable gap between average collection and average payable period
has a positive effect on liquidity. |
|
Profitability |
Low Operating Profitability in
2013 Low Net Profitability in 2013 Low Operating Profitability (01.01-30.06.2014) Low Net Profitability (01.01-30.06.2014) |
|
Gap between average collection and payable periods |
Favorable in 2013 |
|
General Financial Position |
Poor |
|
|
Incr. in producers’ price index |
Average USD/TL |
Average EUR/TL |
Average GBP/ TL |
|
( 2013 ) |
6,97 % |
1,9179 |
2,5530 |
3,0178 |
|
( 01.01-30.06.2014) |
5,12 % |
2,1608 |
2,9618 |
3,6153 |
|
( 01.01-31.08.2014) |
6,33 % |
2,1583 |
2,9382 |
3,6128 |
BALANCE SHEETS
|
||||
|
|
( 31.12.2013 ) TL |
|
|
|
|
CURRENT ASSETS |
1.675.454 |
1,00 |
|
|
|
Not Detailed Current Assets |
0 |
0,00 |
|
|
|
Cash and Banks |
75.792 |
0,05 |
|
|
|
Marketable Securities |
0 |
0,00 |
|
|
|
Account Receivable |
655.283 |
0,39 |
|
|
|
Other Receivable |
53.694 |
0,03 |
|
|
|
Inventories |
890.685 |
0,53 |
|
|
|
Advances Given |
0 |
0,00 |
|
|
|
Accumulated Construction Expense |
0 |
0,00 |
|
|
|
Other Current Assets |
0 |
0,00 |
|
|
|
NON-CURRENT ASSETS |
0 |
0,00 |
|
|
|
Not Detailed Non-Current Assets |
0 |
0,00 |
|
|
|
Long-term Receivable |
0 |
0,00 |
|
|
|
Financial Assets |
0 |
0,00 |
|
|
|
Tangible Fixed Assets (net) |
0 |
0,00 |
|
|
|
Intangible Assets |
0 |
0,00 |
|
|
|
Deferred Tax Assets |
0 |
0,00 |
|
|
|
Other Non-Current Assets |
0 |
0,00 |
|
|
|
TOTAL ASSETS |
1.675.454 |
1,00 |
|
|
|
CURRENT LIABILITIES |
1.707.652 |
1,02 |
|
|
|
Not Detailed Current Liabilities |
0 |
0,00 |
|
|
|
Financial Loans |
0 |
0,00 |
|
|
|
Accounts Payable |
1.256.614 |
0,75 |
|
|
|
Loans from Shareholders |
0 |
0,00 |
|
|
|
Other Short-term Payable |
12.000 |
0,01 |
|
|
|
Advances from Customers |
413.449 |
0,25 |
|
|
|
Accumulated Construction Income |
0 |
0,00 |
|
|
|
Taxes Payable |
25.589 |
0,02 |
|
|
|
Provisions |
0 |
0,00 |
|
|
|
Other Current Liabilities |
0 |
0,00 |
|
|
|
LONG-TERM LIABILITIES |
0 |
0,00 |
|
|
|
Not Detailed Long-term Liabilities |
0 |
0,00 |
|
|
|
Financial Loans |
0 |
0,00 |
|
|
|
Securities Issued |
0 |
0,00 |
|
|
|
Long-term Payable |
0 |
0,00 |
|
|
|
Loans from Shareholders |
0 |
0,00 |
|
|
|
Other Long-term Liabilities |
0 |
0,00 |
|
|
|
Provisions |
0 |
0,00 |
|
|
|
STOCKHOLDERS' EQUITY |
-32.198 |
-0,02 |
|
|
|
Not Detailed Stockholders' Equity |
0 |
0,00 |
|
|
|
Paid-in Capital |
200.000 |
0,12 |
|
|
|
Cross Shareholding Adjustment of Capital |
0 |
0,00 |
|
|
|
Inflation Adjustment of Capital |
181 |
0,00 |
|
|
|
Equity of Consolidated Firms |
0 |
0,00 |
|
|
|
Reserves |
116.191 |
0,07 |
|
|
|
Revaluation Fund |
0 |
0,00 |
|
|
|
Accumulated Losses(-) |
-349.051 |
-0,21 |
|
|
|
Net Profit (loss) |
481 |
0,00 |
|
|
|
TOTAL LIABILITIES AND EQUITY |
1.675.454 |
1,00 |
|
|
|
REMARKS ON FINANCIAL STATEMENT |
: |
At the financial statements according to TAS, "Cheques
Received" and "Outstanding Cheques" figures are under
"Cash And Banks" figure.
Beginning from the financial statements of 31.12.2011, "Cheques
Received" and "Outstanding Cheques" figures are given under
"Account Receivable" figure and "Account Payable" figure
respectively. In the sub-items of
"Account Receivable", TL 0
is "Doubtful Trade Receivables" and at the last balance sheet. The details of "Other Receivable" figure at the last balance
sheet (TL ): Due From Shareholders:0,Due From Participations: 0,Due From Affiliated Companies:0,Due From
Personnel:0,Other Miscellaneous Receivables:53.694,Other Receivable
Total:53.694 TL 0 of "Tax Payable" is due to "Overdue, Delayed or
Deferred Tax by Installments and Other Liabilities" at the last balance
sheet. At the last income statement TL 272.309 of the other expenses is due
to "Loss from Foreign Currency Exchange" . |
INCOME STATEMENTS
|
||||
|
|
(2013) TL |
|
(01.01-30.06.2014) TL |
|
|
Net Sales |
7.458.902 |
1,00 |
5.855.012 |
1,00 |
|
Cost of Goods Sold |
6.141.905 |
0,82 |
5.313.570 |
0,91 |
|
Gross Profit |
1.316.997 |
0,18 |
541.442 |
0,09 |
|
Operating Expenses |
1.261.652 |
0,17 |
478.311 |
0,08 |
|
Operating Profit |
55.345 |
0,01 |
63.131 |
0,01 |
|
Other Income |
166.025 |
0,02 |
237.592 |
0,04 |
|
Other Expenses |
220.133 |
0,03 |
275.619 |
0,05 |
|
Financial Expenses |
756 |
0,00 |
11.709 |
0,00 |
|
Minority Interests |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) of consolidated firms |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) Before Tax |
481 |
0,00 |
13.395 |
0,00 |
|
Tax Payable |
0 |
0,00 |
0 |
0,00 |
|
Postponed Tax Gain |
0 |
0,00 |
0 |
0,00 |
|
Net Profit (loss) |
481 |
0,00 |
13.395 |
0,00 |
FINANCIAL
RATIOS
|
||
|
|
(2013) |
|
|
LIQUIDITY RATIOS |
|
|
|
Current Ratio |
0,98 |
|
|
Acid-Test Ratio |
0,46 |
|
|
Cash Ratio |
0,04 |
|
|
ASSET STRUCTURE RATIOS |
|
|
|
Inventory/Total Assets |
0,53 |
|
|
Short-term Receivable/Total Assets |
0,42 |
|
|
Tangible Assets/Total Assets |
0,00 |
|
|
TURNOVER RATIOS |
|
|
|
Inventory Turnover |
6,90 |
|
|
Stockholders' Equity Turnover |
-231,66 |
|
|
Asset Turnover |
4,45 |
|
|
FINANCIAL STRUCTURE |
|
|
|
Stockholders' Equity/Total Assets |
-0,02 |
|
|
Current Liabilities/Total Assets |
1,02 |
|
|
Financial Leverage |
1,02 |
|
|
Gearing Percentage |
-53,04 |
|
|
PROFITABILITY RATIOS |
|
|
|
Net Profit/Stockholders' Eq. |
-0,01 |
|
|
Operating Profit Margin |
0,01 |
|
|
Net Profit Margin |
0,00 |
|
|
Interest Cover |
1,64 |
|
|
COLLECTION-PAYMENT |
|
|
|
Average Collection Period (days) |
31,63 |
|
|
Average Payable Period (days) |
73,65 |
|
|
WORKING CAPITAL |
-32198,00 |
|
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.10 |
|
|
1 |
Rs.99.05 |
|
Euro |
1 |
Rs.79.03 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
TPT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors
are apparent. Repayment of interest and principal sums in default or expected
to be in default upon maturity |
Limited with full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.