MIRA INFORM REPORT

 

 

Report Date :

17.09.2014

 

IDENTIFICATION DETAILS

 

Name :

PAGE INDUSTRIES LIMITED

 

 

Registered Office :

Abbaiah Reddy Industrial Area, Jockey Campus, No. 6/2 and 6/4, Hongasandra, Begur Hobli, Bangalore - 560 068, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

15.11.1994

 

 

Com. Reg. No.:

08-016554

 

 

Capital Investment / Paid-up Capital :

Rs.111.539 Millions

 

 

CIN No.:

[Company Identification No.]

L18101KA1994PLC016554

 

 

Legal Form :

Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing of Garments.

 

 

No. of Employees :

Information declined by the management 

 


 

RATING & COMMENTS

 

MIRA’s Rating :

A (72)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 12000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is the exclusive licensees of JOCKEY International Inc. (USA) for manufacturer and distribution of the JOCKEY brand in India, Sri Lanka, Bangladesh, Nepal and UAE. It is a well – established and reputed company having fine track record.

 

The rating reflects PIL’s strong market position of the domestic innerwear market supported by strong distribution network and healthy recall for the ‘Jockey’ brand in the innerwear market.

 

Further rating also reflects strong financial risk profile and stable operating margins of the company.

 

Trade relations are reported as fair. Business is active. Payment are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : AA

Rating Explanation

High degree of safety and very low credit risk.

Date

17.12.2013

 

Rating Agency Name

CRISIL

Rating

Short term rating : A1+

Rating Explanation

Very strong degree of safety lowest credit risk.

Date

17.12.2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE (91-80-40476868)

 

LOCATIONS

 

Registered Office :

Abbaiah Reddy Industrial Area, Jockey Campus, No. 6/2 and 6/4, Hongasandra, Begur Hobli, Bangalore - 560 068, Karnataka, India

Tel. No.:

91- 80-40476868 / 25732952

Fax No.:

91-80-25732226 / 25732215

E-Mail :

info@jockeyindia.com

investor@jockeyindia.com

Website :

www.jockeyindia.com

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. Pradeep Jaipuria

Designation :

Chairman

 

 

Name :

Mr. Sunder Genomal

Designation:

Managing Director

 

 

Name :

Mr. Pius Thomas

Designation :

Executive Director - Finance

 

 

Name :

Mr. Shamir Genomal

Designation :

Executive Director- Chief Strategy Officer

 

 

Name :

Mr. Nari Genomal

Designation :

Director

 

 

Name :

Mr. Ramesh Genomal

Designation :

Director

 

 

Name :

Mr. Timothy Ralph Wheeler

Designation :

Director

 

 

Name :

Mr. G P Albal

Designation :

Director

 

 

Name :

Mr. B C Prabhakar

Designation:

Director

 

 

Name :

Mr. V Sivadas

Designation :

Alternate Director

 

 

Name :

Mr. P V Menon

Designation :

Alternate Director

 

 

KEY EXECUTIVES

 

Name :

Mr. C Murugesh

Designation :

Company Secretary

 

 

Management Team:

·         Mr. Vedji Ticku, Chief Operating Officer

·         Mr. M. C. Cariappa, Sr.GM - Sales and Marketing

·         Mrs. Shelagh Margaret Commons, Head – Product Development

·         Dr. James Thomas, Sr.GM - HR and Admin

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2014

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals (Non-Residents Individuals / Foreign Individuals)

5779729

51.82

http://www.bseindia.com/include/images/clear.gifSub Total

5779729

51.82

Total shareholding of Promoter and Promoter Group (A)

5779729

51.82

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

714012

6.40

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

10509

0.09

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

3637670

32.61

http://www.bseindia.com/include/images/clear.gifSub Total

4362191

39.11

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

250056

2.24

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

625053

5.60

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of 0.100 Million

63120

0.57

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

73725

0.66

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

73048

0.65

http://www.bseindia.com/include/images/clear.gifTrusts

677

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

1011954

9.07

Total Public shareholding (B)

5374145

48.18

Total (A)+(B)

11153874

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

11153874

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Garments.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

·         Canara Bank

·         Citi Bank, N.A.

·         HDFC Bank Limited

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

From Banks

333.146

290.524

Short-term borrowings

 

 

Cash credit account

Cash credit from bank are secured by way of hypothecation of current assets of the company and a second charge on the present and future movable fixed assets and ranking pari passue with each other

loans. Cash credit is repayable on demand and carries interest @ 11.25% to 12.5% per annum.

988.989

588.748

Total

1322.135

879.272

Note:

 

Nature of security and terms of repayment for long term secured borrowings

 

Terms of repayment

Terms of repayment

Term loan amounting to Rs. 5.030 Millions (31st March 2013 :Rs.12.590 Millions) is secured by first charge on hypothecation of plant and machinery assets bought under this loan and second charge on fixed assets and other current assets working Pari Passu with other bank(s).

Rs, 35.900 Millions of installment repayable in 57 months starting from 1st November 2009 along with the interest @ 12% as at year end (floating).

Term loan amounting to Rs. 1.260 Millions (31st March 2013“:Rs. 3.180 Millions) is secured by first charge on hypothecation of plant and machinery assets bought under this loan and second charge on fixed assets and other current assets working Pari Passu with other bank(s).

Rs, 9.100 Millions of installment repayable in 57 months starting from 1st November 2009 along with the interest @ 12% as at year end (floating).

Term loan amounting to Rs. 27.920 Millions (31st March 2013 :“Rs. 51.680 Millions) is secured by first charge on hypothecation of plant and machinery assets bought under this loan and second charge on fixed assets and other current assets working Pari Passu with other bank(s).

Rs, 119.000 Millions of installment repayable in 60 months charging interest @ 12.25% as at year end (floating).

Term loan amounting to Rs. 3.208 Millions (31st March 2013 :“Rs. 5.958 Millions-) is secured by first charge on hypothecation of plant and machinery assets bought under this loan and second charge on fixed assets and other current assets working Pari Passu with other bank(s).

Rs, 11.000 Millions of installment repayable in 60 months charging interest @ 12.25% as at year end (floating).

Term loan amounting to Rs. 51.071 Millions (31st March 2013 :“Rs. 76.607 Millions) is secured by first charge on hypothecation of plant and machinery assets bought under this loan and second charge on fixed assets and other current assets working Pari Passu with other bank(s).

Rs, 110.000 Millions of installment repayable in 56 months starting from 1st October 2011 along with the interest @ 12.50% as at year end (floating).

Term loan amounting to Rs. 86.818 Millions (31st March 2013 :“Rs. 112.696 Millions ) is secured by first charge on hypothecation of plant and machinery assets bought under this loan and second charge on fixed assets and other current assets working Pari Passu with other bank(s).

Rs, 150.000 Millions of installment repayable in 60 months starting from May 2012 along with interest @ 12.25% as at year end (floating).

Term loan amounting to Rs. 90.085 Millions (31st March 2013 : “Rs. 70.819 Millions ) is secured by first charge on hypothecation of plant and machinery assets bought under this loan and second charge on fixed assets and other current assets working Pari Passu with other bank(s).

Out of the sanctioned Rs. 130.000 Millions, Rs. 76.559 Millions was availed during the previous year and the balance during the current year, repayable in 60 months starting from December 2012 along with Interest @ 12.25% as at year end (floating).

Term loan amounting to Rs. Nil (31st March 2013 : “Rs. 0.213 Million) is secured by first charge on hypothecation of plant and machinery assets and second charge on fixed assets and other current assets working Pari Passu with other bank(s).

Rs, 40.000 Millions of installment repayable in 65 months starting from 4th January 2008 along with the interest @ 11% as at year end.

Term loan amounting to Rs. Nil (31st March 2013 :“Rs. 1.146 Millions) is secured by first charge on hypothecation of plant and machinery assets and second charge on fixed assets and other current assets working Pari Passu with other bank(s).

Rs, 5.000 Millions of installment repayable in 48 months starting from 9th March 2010 along with interest @ 11% as at year end.

Term loan amounting to Rs. 7.308 Millions (31st March 2013 :“Rs. 9.744 Millions) is secured by first charge on hypothecation of plant and machinery assets and second charge on fixed assets and other current assets working Pari Passu with other bank(s).

Rs, 12.180 Millions of installment repayable in 60 months on quarterly basis charging interest @ 12% as at year end.

Term loan amounting to Rs. 2.011 Millions (31st March 2013 : “Rs. 2.630 Millions-) is secured by first charge on hypothecation of plant and machinery assets and second charge on fixed assets and other current assets working Pari Passu with other bank(s).

Rs, 3.094 Millions of installment repayable in 60 months on quarterly basis charging interest @ 12% as at year end.

Term loan amounting to Rs. 62.038 Millions (31st March 2013 : “Rs. 70.900 Millions) is secured by first charge on hypothecation of building assets and second charge on other current assets working Pari Passu with other bank(s).

Rs, 70.900 Millions of installment repayable with in 60 months on quarterly basis paid on quarterly basis charging interest @ 12% as at year end.

Term loan amounting to Rs. 160.316 Millions  (31st March 2013 : Nil) is secured by first charge on

hypothecation of plant and machinery assets bought under this loan and second charge on other current assets working Pari Passu with

other bank(s).

Rs, 200.000 Millions of installment repayable with in 60 months starting from 28 February 2014 along with interest @ 12.25% as at year end (floating)

Term loan amounting to Rs. 46.133 Millions (31st March 2013 : Nil) is secured by first charge on hypothecation of assets for expansion bought under this loan plus mortgage of lease hold land and second charge on other current assets working Pari Passu with other bank(s).

Rs, 329.000 Millions of installment repayable with in 60 months along with the interest @ 12.75% as at year end (floating) (Repayment due from September 2014)

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Haribhakti and Company

Chartered Accountants

Address :

42, Free Press House, Free Press Journal Marg, 215, Nariman Point, Mumbai - 400 021, Maharashtra, India

 

 

Enterprises in which KMPs or their relatives having significant influence:

·         Page Garments Exports Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12,000,000

Equity Shares

Rs.10/- each

Rs. 120.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11,153,874

Equity Shares

Rs.10/- each

Rs. 111.539 Millions

 

 

 

 

 

NOTE:

 

Reconciliation of the Shares outstanding at the beginning and at the end of the reporting period

 

Particulars

Equity Shares 31st March 2014

 

Number

Rs. In Millions

Shares outstanding at the

beginning of the year

11,153,874

111.539

Shares Issued during the year

--

--

Shares bought back during the year

--

--

Shares outstanding at the end

of the year

11,153,874

111.539

 

Terms /Rights attached to Equity Shares

 

Equity Shares: The company has one class of equity shares having a par value of Rs.10 per share. Each shareholder is eligible for one vote per share held. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting except in case of interim dividend. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company after distribution of all preferential amounts, in proportion to their shareholding.

 

Company does not have any holding company or subsidiary company, Shares held by holding and subsidiary company does not arise.

Details of Shareholders holding more than 5% Shares in the Company

 

Name of Shareholder

Equity Shares 31st March 2014

 

No. of Shares held

% of Holding

Nari Genomal

1,926,703

17.27%

Ramesh Genomal

1,926,345

17.27%

Sunder Genomal

1,925,961

17.27%

Nalanda India Fund Limited

1,110,735

9.96%

Cartica Capital Limited

838,000

7.51%

 

There were no fresh issue of shares during the year or in the immediately preceding 5 year.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

111.539

111.539

111.539

(b) Reserves & Surplus

2778.480

2023.612

1546.444

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2890.019

2135.151

1657.983

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

333.146

290.524

218.753

(b) Deferred tax liabilities (Net)

94.829

57.365

35.847

(c) Other long term liabilities

465.989

322.507

278.032

(d) long-term provisions

28.588

29.952

21.737

Total Non-current Liabilities (3)

922.552

700.348

554.369

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1088.989

588.748

422.285

(b) Trade payables

607.745

472.789

373.340

(c) Other current liabilities

973.819

634.874

574.270

(d) Short-term provisions

212.893

185.565

133.098

Total Current Liabilities (4)

2883.446

1881.976

1502.993

 

 

 

 

TOTAL

6696.017

4717.475

3715.345

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1700.684

1292.725

1044.701

(ii) Intangible Assets

27.640

29.003

30.922

(iii) Capital work-in-progress

35.926

100.632

26.570

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

18.027

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

319.797

168.007

265.741

(e) Other Non-current assets

49.214

24.931

14.443

Total Non-Current Assets

2133.261

1615.298

1400.404

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

10.000

0.000

(b) Inventories

3625.567

2350.354

1726.069

(c) Trade receivables

726.793

580.679

436.540

(d) Cash and cash equivalents

34.623

45.502

31.226

(e) Short-term loans and advances

170.671

111.238

107.211

(f) Other current assets

5.102

4.404

13.895

Total Current Assets

4562.756

3102.177

2314.941

 

 

 

 

TOTAL

6696.017

4717.475

3715.345

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

11730.942

8634.641

6834.093

 

Other Income

210.777

207.995

183.556

 

TOTAL (A)

11941.719

8842.636

7017.649

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

6083.260

4296.193

3241.805

 

Purchases of Stock-in-Trade

161.707

145.078

93.311

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(585.659)

(237.967)

(39.251)

 

Employees benefits expense

1881.135

1435.888

1138.361

 

Other expenses

1823.669

1353.238

1069.524

 

prior period items

0.000

0.000

0.011

 

TOTAL (B)

9364.112

6992.430

5503.761

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

2577.607

1850.206

1513.888

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

103.511

79.900

66.731

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

2474.096

1770.306

1447.157

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

139.288

113.514

106.221

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

2334.808

1656.792

1340.936

 

 

 

 

 

Less

TAX (I)

796.971

531.458

441.082

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

1537.837

1125.334

899.854

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1223.100

858.930

535.720

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Interim Dividend (Rs 44 per share)

490.770

401.540

301.150

 

Proposed Dividend (Rs 16 per share)

178.460

156.150

111.540

 

Corporate Dividend Tax (Including tax on proposed dividend)

113.740

90.470

66.950

 

Transferred to General Reserve

155.000

113.000

97.000

 

Balance Carried to the B/S

1822.970

1223.100

858.930

 

 

 

 

 

 

Traded goods - Finished

60.848

75.284

35.177

 

Raw materials - for Manufacture

311.038

204.479

130.540

 

TOTAL IMPORTS

371.886

279.763

165.717

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

137.87

100.89

80.68

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

12.88

12.73

12.82

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

19.90

19.19

19.62

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

35.06

35.89

36.53

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.81

0.78

0.81

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.49

0.41

0.39

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.58

1.65

1.54

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

111.539

111.539

111.539

Reserves & Surplus

1546.444

2023.612

2778.480

Net worth

1657.983

2135.151

2890.019

 

 

 

 

long-term borrowings

218.753

290.524

333.146

Short term borrowings

422.285

588.748

1088.989

Total borrowings

641.038

879.272

1422.135

Debt/Equity ratio

0.387

0.412

0.492

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

6834.093

8634.641

11730.942

 

 

26.347

35.859

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

6834.093

8634.641

11730.942

Profit

899.854

1125.334

1537.837

 

13.17%

13.03%

13.11%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

FINANCIAL HIGHLIGHTS AND PERFORMANCE

 

The Directors wish to inform that during the financial year ended 31st March, 2014 the sales of the Company increased from Rs. 8634.640 millions to Rs. 11730.940 millions registering a growth of 36%. The net profit before tax for the year has increased to Rs. 2334.810 millions from Rs. 1656.790 millions of last year, which is an increase of 41%. The net profit stood at Rs 1537.840 millions as against Rs. 1125.330 millions of the previous year representing a growth of 37%.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

OVERVIEW

 

WORLD

 

In contrast to the greater than 5.0 per cent growth seen in the global economy between 2005 and 2007, global economic growth slowed down and averaged below 3 per cent between 2008 and 2013. The slowdown was largely universal across advanced economies – with sub-par growth in the United States and Europe following the financial meltdown and the repercussions that followed. Emerging economies have not remained immune to these developments and have been affected via a number of channels. Many emerging economies, particularly India and China, registered strong recovery in 2009.

 

However, a combination of domestic factors coupled with the sovereign debt crisis in the Euro-zone and the subsequent recession in the Euro-area prevented a sustainable recovery, and has negatively affected growth prospects. While growth in advanced economies remains subdued, many emerging economies including China, India, Brazil and Russia, among others, experienced lower growth rates in 2012-13 and 2013-14 vis-ŕ-vis that witnessed in 2010.

 

INDIA

 

In spite of the global financial crisis in 2008-09, the Indian economy achieved a growth rate of 8.6 per cent and 9.3 per cent respectively in 2009-10 and 2010-11. However, the recovery was short-lived with growth slowing to 6.2 per cent in 2011-12 and further to 5.0 per cent in 2012-13 and estimated at 4.9 per cent in 2013-14. The consequent slowdown, especially in 2012-13 and 2013-14, has been across the board, with no sector of the economy unaffected.

 

While India's recent slowdown is partly rooted in external causes, domestic causes are also important. The boost to consumption, coupled with supply side constraints, led to higher inflation. Monetary policy was tightened, even as external headwinds to growth increased. Falling savings without a commensurate fall in aggregate investment have led to a widening current account deficit (CAD). Wholesale price index (WPI) inflation has been coming down. However, food inflation, after a brief slowdown, continues to be higher than overall inflation. Given the higher weightage to food in consumer price indices (CPI), CPI inflation has remained close to double digits. The situation warranted steps to reduce government spending so as to contain inflation. Also required were steps to facilitate corporate and infrastructure investment so as to ease supply. Several measures announced during the year are aimed at restoring the fiscal health of the government and shrinking the CAD.

 

A rebound in the real estate sector growth was followed by a rise in inflation that necessitated monetary tightening. The rise in policy rates coupled with bottlenecks facing large projects such as obtaining environmental clearances, land acquisition, and fuel supply took its toll on investments. Alongside a fall in investment, latest data indicate that the domestic savings rate has fallen. The slowdown in savings is across the key components lower household financial savings, corporate savings and greater government dissavings – all of which have led to a widening of the saving-investment gap in recent years In response to the slowdown, the Government has undertaken several economic reform measures since September 2012 to revive growth in the economy by addressing the structural bottlenecks, attempting to restart the investment cycle by boosting the confidence of both domestic and global investors, and outlined steps to increase the financial savings of households.

 

INDUSTRY STRUCTURE AND DEVELOPMENT: TEXTILES

 

WORLD

 

The global Textile and Apparel (T and A) trade scenario remained a little subdued in 2012-13 as overall textile and apparel trade declined in 2012-13 due to downturn in EU and US. However, there was a recovery in early 2013 driven by increasing demand in US and this recovery is expected to be sustained in the near future. Despite the decline, the overall trade has grown at a CAGR of 6% since 2005 and is expected to sustain this growth rate in the next 5 years.

 

INDIA

 

The Indian Textiles Industry has an overwhelming presence in the economic life of the country. Apart from providing one of the basic necessities of life, the textiles industry also plays a pivotal role through its contribution to industrial output, employment generation, and the export earnings of the country. Currently, it contributes about 14% to industrial production, 4% to the GDP, and 17% to the country’s export earnings. It provides direct employment to over 35 million people, which includes a substantial number of SC/ST, and women. The Textiles sector is the second largest provider of employment after agriculture. Thus, the growth and all round development of this industry has a direct bearing on the improvement of the economy of the nation.

 

The Indian textiles industry is extremely varied, with the hand-spun and hand woven sector at one end of the spectrum, and the capital intensive, sophisticated mill sector at the other. The decentralized power looms / hosiery and knitting sector form the largest section of the Textiles Sector. The close linkage of the Industry to agriculture and the ancient culture and traditions of the country make the Indian textiles sector unique in comparison with the textiles industries of other countries. This also provides the industry with the capacity to produce a variety of products suitable to the different market segments, both within and outside the country.

 

The global slowdown had less impact on the Indian domestic market for textile and apparel, even though the export market was negatively impacted. India’s total textile and apparel industry grew marginally in last two years. The lower growth was primarily due to decline in exports. However, the domestic textile and apparel market was able to maintain the growth momentum and managed to grow around 8% in last few years. The overall textile and apparel market is expected to grow at a higher Compounded Annual Growth Rate (CAGR) of around 9% over next decade due to the recovery of export market and the continued growth of domestic market.

 

OUTLOOK:

 

In anticipation of growing demand, the company has substantially expanded its installed capacity. With the ongoing addition of new buildings, infrastructure and facilities, the installed capacity is scalable and can be ramped up with incremental machinery or man power to meet the expected healthy growth in demand.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Short-term borrowings

 

 

Loans repayable on demand

From bank

Cash credit is repayable on demand and carries interest @ 10.25% per annum.

(The above working capital loans are guaranteed by

promoter directors)

100.000

0.000

Total

100.000

0.000

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10509173

05/06/2014

360,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

C11415767

2

10495818

26/05/2014

300,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

NO. 7, M G ROAD, BANGALORE, KARNATAKA - 560001, IN
DIA

C04795712

3

10378072

25/09/2013 *

450,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W
, MUMBAI, MAHARASHTRA - 400013, INDIA

B87647616

4

10361726

12/06/2012

250,000,000.00

CITI BANK N.A.

506-507, LEVEL 5, PRESTIGE MERIDIAN 2, NO.30, M G ROAD,, BANGALORE, KARNATAKA - 560001, INDIA

B42077040

5

10333775

22/10/2013 *

250,000,000.00

CITIBANK N. A.

2ND FLOOR, NO.5, M. G. ROAD, BANGALORE, KARNATA KA - 560001, INDIA

B89445779

6

10220657

05/04/2010

50,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W
, MUMBAI, MAHARASHTRA - 400013, INDIA

A86491826

7

80002231

12/03/2014 *

1,794,000,000.00

CANARA BANK

INDUSTRIAL FINANCE BRANCH, NO.83, RICHMOND ROAD,
BANGALORE, KARNATAKA - 560025, INDIA

C00614313

 

* Date of charge modification

 

 

CONTINGENT LIABILITIES:

 

(Rs. in millions)

PARTICULARS

31.03.2014

31.03.2013

Claims against the company not acknowledged as debt

Tax matters

 

 

Income Tax matters under appeal (to the extent ascertained) [Income Tax Claims are disputed by company and is being contested with various forums/authorities]

0.000

24.956

TDS on Royalty is under appeal with the high court. Liability, if any, arising in this

regard, will be recovered from the beneficiary

35.843

0.000

Excise duty matters under appeal (to the extent ascertained)

2.278

2.278

Total

38.121

27.234

 

 


STATEMENT OF UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30.06.2014

 

(Rs. In Millions)

 

Quarter Ended

30.06.2014

(unaudited)

1. Income from operations

 

a) Net sales/ Income from operation (net of excise duty)

3782.695

b) Other operating income

49.755

Total income from Operations(net)

3832.450

2.Expenditure

 

a) Cost of material consumed

180.074

b) Purchases of stock in trade

24.256

c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

10.960

d) Employees benefit expenses

597.081

e) Depreciation and amortization expenses

51.226

f) Other expenditure

511.090

Total expenses

3003.687

3. Profit from operations before other income and financial costs

828.763

4. Other income

17.929

5. Profit from ordinary activities before finance costs

846.692

6. Finance costs

37.022

7. Profit before tax

809.670

6. Tax expenses

266.720

9. Net Profit for the Period

542.950

10. Paid-up equity share capital (Nominal value Re. 10/- per share)

111.539

ii) Earnings per share (after extraordinary items)

 

(a) Basic

48.68

diluted

48.68

 

 

 

A. Particulars of shareholding

 

1. Public Shareholding

 

- Number of shares

5374145

- Percentage of shareholding

48.18%

2. Promoters and Promoters group Shareholding-

 

a) Pledged /Encumbered

 

Number of shares

-

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

-

Percentage of shares (as a % of total share capital of the company)

-

 

 

b) Non  Encumbered

 

Number of shares

5779729

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

100.00%

Percentage of shares (as a % of total share capital of the company)

51.82%

*Excludes shares represebted by Global Depository Receipts.

 

 

 

B. Investor Complaints

 

Pending at the beginning of the quarter

0

Receiving during the quarter

0

Disposed of during the quarter

0

Remaining unreserved at the end of the quarter

0

 

NOTE:

 

The above results were reviewed by the Audit Committee and thereafter have been taken on record by the Board of Directors at their meeting held on August 14, 2014.


The Company is primarily engaged in the business of manufacturing garments. Therefore there is no separate reportable segment as defined by AS-1 issued by ICAI.


For the current financial year 2014-15, the Board of Directors at their meeting held on May 29, 2014 has declared 1st interim dividend of Rs.16 per share on an equity share.


The figures of the quarter ended March 31, 2014 are the balancing figures between the audited figures of the full financial year and published year to date figures upto quarter ended December 31, 2013 of the financial year.


The Management of the Company has identified tangible fixed assets and their major components and has reviewed/ determined their remaining useful lives with the help of an expert. Accordingly, the depreciation on tangible fixed assets is provided for in accordance with the provisions of Schedule II to the Companies Act, 2013 (the "Act"). In line with transitional provisions as per Part 'C' of Schedule II of the Act, in respect of assets where the remaining useful life is 'Nil'. Their carrying amount after retaining the residual value as on April 01, 2014 as determining by the expert aggregating Rs.24.352 Millions (net of deferred tax of Rs. 12.540 Millions). has been adjusted against the opening balance of retained earnings as on that date. This being a technical matter, the certificate of a technical expert has been relied upon by the auditors.


Prior previous periods / year figures have been rearranged/regrouped, wherever necessary to conform to the current period / year classification.

 

FIXED ASSETS

 

Tangible Assets

 

 

·         Land

·         Buildings

·         Plant, machinery and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer hardware

·         Display modules

 

Intangible Assets

 

·         Computer software

 

PRESS RELEASES

 

 

PAGE INDUSTRIES NET PROFIT UP BY 26% AT RS 542.900 MILLIONS

 

Bangalore, 14th August, 2014:  Page Industries Limited. a leading manufacturer of innerwear, leisurewear, sportswear and swimwear for men and women in India, today announced its financial results for the quarter ending on 30th June, 2014. Page Industries is the exclusive licensee of Jockey International Inc. (USA) and Speedo International Limited (UK).


The company recorded sales of Rs. 3782.700 Millions for the quarter ended June 30th, 2014, an increase of 24 percent from the corresponding quarter last year. The net profit for the period was Rs 542.900 Millions, a growth of 26 percent.

 

Mr. Sunder Ashok Genomal - Managing Director, Page Industries Limited says, “The first quarter of 2014-15 was unique, eventful, and result oriented. Sales and net profits have been encouraging.  We launched the USA Originals Collection for Men which takes inspiration from traditional American colours, textures and icons and combines unique labels, embroidery and prints to evoke a rich sense of Jockey’s heritage and American culture. Eye catching window displays in our Exclusive Brand Outlets highlighted the attributes of the collection which boasts of classic styles with a contemporary twist.”

 

“We also launched our 360 degree marketing campaign this quarter with Print Media and Out Of Home Media for USA Originals. Spectacular billboards with larger-than-life images in high streets and shopping malls across the country complimented the advertisements in leading publications, both English and vernacular. Our ‘Jockey or Nothing’ brand campaign went on air with two commercials titled ‘Move’ and ‘Play’, broadcasted across direct-to-home and cable and satellite television channels. Cinema and the digital medium have added to the impact. The ‘best or nothing’ philosophy of brand Jockey resonates with today’s youth and we believe our television commercials will connect with the youth and inspire them to live by these emotions and aspirations.”            

 

“We inaugurated our 147th Exclusive Brand Store this quarter. Our brand stores now cover 107 stores in high streets and 40 stores in the busiest shopping malls across Metros, Tier One, Tier Two and Tier Three cities. Each of these stores has received an overwhelming response from our patrons, motivating us to take rapid strides in store expansion across potential markets. "

 

“The first quarter has taken the Speedo brand to 950 plus stores including large format stores across 74 cities and six Speedo exclusive brand outlets located in Delhi, Gurgaon, Bangalore, Chennai and Pune. The performance so far has been extremely heart- warming. ”

 

Jockey products are retailed through 147 exclusive brand outlets and 25,000 + retail stores in 1200 cities and towns across India.


As on June 30, 2014, Page Industries Limited. has over 16,000 employees, spread over 10 state-of-the-art manufacturing complexes in Bengaluru, Hassan and Mysore.

 

About Page Industries Limited

 

Page Industries Limited. is engaged in the manufacturing, distribution and marketing of innerwear, leisurewear, sportswear and swimwear for men and women and kids. The company is the exclusive licensee of Jockey International Inc. (USA) in India, Sri Lanka, Bangladesh, Nepal and UAE and for Speedo International Limited (UK) in India. 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.10

UK Pound

1

Rs.99.05

Euro

1

Rs.79.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

72

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.