MIRA INFORM REPORT

 

 

Report Date :

17.09.2014

 

IDENTIFICATION DETAILS

 

Name :

POONA DAL AND BESAN MILLS PRIVATE LIMITED

 

 

Formerly Known As :

POONA BESAN MILLS LIMITED

 

 

Registered Office :

71/A, Hadapsar Industrial Estate, Pune-411013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.05.1985

 

 

Com. Reg. No.:

11-36382

 

 

Capital Investment / Paid-up Capital :

Rs.4.000 Millions

 

 

CIN No.:

[Company Identification No.]

U15313PN1985PTC036382

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEP02880D

 

 

PAN No.:

[Permanent Account No.]

AABCP2949M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of flour and importer of pulses

 

 

No. of Employees :

80 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating takes into consideration company’s sound financial risk profile marked by low debt levels and decent liquidity position led by the healthy growth in revenues over the last fiscal.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Cash credit: BBB +

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

February 2014

 

Rating Agency Name

ICRA

Rating

Non fund based limit: A2

Rating Explanation

Strong degree of safety and low credit risk.

Date

February 2014

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Gautam Surana

Designation :

Import Department

Contact No.:

91-20-26872003

Date :

15.09.2014

 

 

LOCATIONS

 

Registered Office :

71/A, Hadapsar Industrial Estate, Pune-411013, Maharashtra, India

Tel. No.:

91-20-26872003/ 4/ 5

Fax No.:

91-20-26873266

E-Mail :

secretarial@pdbmgroup.com

pdhmitd@eth.net

 

 

Factory:

Shriur, Shikrapur Nagar Road highway, Pune – 411366, Maharashtra, India

Tel No.:

91-2137-646250

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Sujit Deepchand Parakh

Designation :

Whole time director

Address :

No. 2, Jubilee, Oppsite Gurudwara, Pune – 411001, Maharashtra, India

Date of Birth/Age :

30.10.1966

Date of Appointment :

30.06.2005

DIN No :

00067011

 

 

Name :

Mr. Sunil Deepchand Parakh

Designation :

Director

Address :

Bunglow No. 1, Salisbury Park, Pune – 411037, Maharashtra, India

Date of Birth/Age :

20.02.1964

Date of Appointment :

30.04.1988

DIN No :

00053265

 

 

Name :

Mr. Banshilal Bhandari

Designation :

Whole time director

Address :

3761, 8 Navi Peth, Ahmednagar – 414001, Maharashtra, India

Date of Birth/Age :

21.02.1965

Date of Appointment :

24.07.2010

DIN No :

03145839

 

 

Name :

Mr. Rajendrakumar Banshilal Bhandari

Designation :

Whole Time Director

Address :

3761 8, Navi Peth, Ahmednagar – 414001, Maharashtra, India

Date of Birth/Age :

21.02.1964

Date of Appointment :

24.07.2010

DIN No :

03145839

 

 

KEY EXECUTIVES

 

Name :

Mr. Gautam Surana

Designation :

Import Department

 

 

Name :

Mr. Krishna Murthy

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Deepchand K. Parakh

3910

Deepchand K. Parakh (HUF)

3600

Sudarshanbai D. Parakh

3700

Rajashree S. Parakh

3600

Sujit D. Parakh

3900

Meera S. Parakh

1710

Jalamchand K. Parakh

3910

Jalamchand K. Parakh (HUF)

3600

Vijayabai J. parakh

3600

Anushree Swapnil Parakh 

600

Suraj Sunil Parakh

3900

Sunil D. Parakh

3970

Total

40000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

70.73

Other top fifty shareholders

29.27

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of flour and importer of pulses.

 

 

Imports :

 

Products :

Yellows peas lentils

Countries :

·         Canada

·         Australia

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

PRODUCTION STATUS  (AS ON 31.03.2012)

 

Particulars

Capacity Hadapsar Unit

Shikrapur Unit

Licensed Capacity

N.A.

60000 M.T.

Installed Capacity

45000 M.T.

45000 M.T.

 

Particulars

Actual Production

Chana Dal

18025.669

Chana Besan

40349.503

Chuni Fole

14109.074

Vatana Dal

25261.700

Vatana Flour

21195.850

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

80 (Approximately)

 

 

Bankers :

  • Central Bank of India, Bhavani Peth Branch, Pune-411002, Maharashtra, India
  • ICICI Bank
  • Central Bank of India, 317, MG Road, Camp, Pune 411002, Maharashtra, India
  • Corporation Bank, Aditi Commerce Centre, 2406, General Thimayya Road, Pune – 411001, Maharashtra, India

 

 

Facilities :

 

Secured Loan

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

Term loans from banks

4.024

7.616

Total

4.024

7.616

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Bharat H. Shah and Associates

Chartered Accountants

Address :

B/202, Premanand Park, Wanworie, Pune – 411013, Maharashtra, India

PAN No.:

AVSPS4661A

 

 

Group Companies:

·         Poona Dal and Oil India lImited

·         Poona Roller Floor Mill Limited

·         Poona Floor and Food

·         PDBM International Limited

 

·          

Subsidiaries :

·         Pulses and Grains International Pte. Limited

·         Pulses and Grains International Limited

 


 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

40000

Equity Shares

Rs.100/- each

Rs. 4.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

40000

Equity Shares

Rs.100/- each

Rs. 4.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.000

4.000

4.000

(b) Reserves & Surplus

388.024

336.741

357.582

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

392.024

340.741

361.582

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

68.024

65.116

75.483

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

68.024

65.116

75.483

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

159.855

(b) Trade payables

1097.320

428.734

551.643

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

26.625

62.280

44.500

Total Current Liabilities (4)

1123.945

491.014

755.998

 

 

 

 

TOTAL

1583.993

896.871

1193.063

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

80.799

74.197

65.386

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

47.432

47.432

47.432

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

128.231

121.629

112.818

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

440.289

257.417

701.889

(c) Trade receivables

499.016

188.227

178.777

(d) Cash and cash equivalents

268.477

240.978

114.372

(e) Short-term loans and advances

246.334

86.970

83.722

(f) Other current assets

1.646

1.650

1.485

Total Current Assets

1455.762

775.242

1080.245

 

 

 

 

TOTAL

1583.993

896.871

1193.063

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

8740.000

6490.000

4815.400

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT AFTER TAX

51.300

37.300

37.200

 

 

 

 

 

 

FOB VALUE OF EXPORTS

0.000

0.000

112.330

 

 

 

 

 

 

CIF VALUE OF IMPORTS

4146.617

2404.690

967.670

 

 

 

 

 

 

Earnings Per Share (Rs.)

1282.500

932.50

930.00

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.17

0.19

0.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.58

1.43

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

4.000

4.000

4.000

Reserves & Surplus

357.582

336.741

388.024

Net worth

361.582

340.741

392.024

 

 

 

 

long-term borrowings

75.483

65.116

68.024

Short term borrowings

159.855

0.000

0.000

Total borrowings

235.338

65.116

68.024

Debt/Equity ratio

0.651

0.191

0.174

 

 

YEAR-ON-YEAR GROWTH

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4815.400

6490.000

8740.000

 

 

34.776

34.669

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4815.400

6490.000

8740.000

Profit

37.200

37.300

51.300

 

0.77%

0.57%

0.59%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

REVIEW OF PERFORMANCE

 

Sales during the year was Rs. 8740.000 Millions compared with the previous years figures of 6490.000 Millions. Profit after tax was Rs. 51.300 Millions compared with Rs. 37.300 Millions in the previous year.

 

UNSECURED LOAN

 

Particulars

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

Loans repayable on demand from others

64.000

57.500

Total

64.000

57.500

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10437345

31/05/2013

10,000,000.00

CORPORATION BANK

ADITI COMMERCE CENTRE, 2406, GENERAL THIMAYYA ROAD, PUNE - 411001, MAHARASHTRA, INDIA

B79819520

2

10060365

22/03/2012 *

2,253,500,000.00

CENTRAL BANK OF INDIA LIMITED

317,, M.G. ROAD, CAMP,, PUNE - 411001, MAHARASHTRA, INDIA

B36681252

 

FIXED ASETS:

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Other Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.10

UK Pound

1

Rs.99.04

Euro

1

Rs.79.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.