MIRA INFORM REPORT

 

 

Report Date :

17.09.2014

 

IDENTIFICATION DETAILS

 

Name :

TAIKISHA ENGINEERING INDIA LIMITED (w.e.f. 01.07.1998)

 

 

Formerly Known As :

TAIKISHA ENGINEERING INDIA PRIVATE LIMITED

 

 

Registered Office :

14, Palam Marg, Vasant Vihar, New Delhi – 110057

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.02.1995

 

 

Com. Reg. No.:

55-065836

 

 

Capital Investment / Paid-up Capital :

Rs.6.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74999DL1995PLC065836

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELT01889G

 

 

PAN No.:

[Permanent Account No.]

AAACT2634G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Plant and Machinery for Automobile Industries.

 

 

No. of Employees :

450 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company satisfactory track record.

 

There seems dip in the turnover and profit of the company during 2013 however, net worth of the company is good. General financial position of the company is normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Jaipal

Designation :

Accountant

Contact No.:

91-11-226147101

Date :

13.09.2014

 

LOCATIONS

 

Registered Office :

14, Palam Marg, Vasant Vihar, New Delhi – 110 057, India

Tel. No.:

91-11-26147101/ 26148671

Fax No.:

91-11-26148671

E-Mail :

s.pradeep@taikishaindia.com

namakwana@taikishaindia.com

Website :

http://www.taikishaindia.com

 

 

Head Office/ Factory 1 :

Plot No. 404, Udyog Vihar, Phase-IV, Gurgaon -122 015, Haryana India

Tel. No.:

91-124-2348246/ 2455215/ 16

Fax No.:

91-124-2348246/ 2348247

E-Mail :

contact@taikishaindia.com

 

 

Factory 2 :

Sheet Metal Factory

Gat No. 321/323, Village Kondapuri, Taluka-Shirur, District-Pune, Maharashtra, India

Tel. No.:

91-213-7270231

 

 

Factory 3 :

19, Sector III, IMT Manesar, Gurgaon – 122 051, Haryana, India

Tel. No.:

91-124-2290152/ 4669011

Fax No.:

91-124-2290153

 

 

Mumbai Office :

123-126, Building No.S-2, Vedant, Kores Road, Vartak Nagar, Thane – 400 606, Maharashtra, India

Tel. No.:

91-22-25885130/ 25885131/ 25885132

Fax No.:

91-22-25886133/ 25834793

E-Mail :

teimumbai@vsnl.net.in

 

 

DIRECTORS

 

As on 12.09.2013

 

Name :

Mr. Natwarlal Amrutlal Makwana

Designation :

Whole Time Director

Address :

“Astha”, Plot No.438, Sector 14, Gurgaon – 122 001, Haryana, India

Date of Birth/Age :

20.06.1940

Qualification :

BE Mechanical and Electrical 

Date of Appointment :

24.02.1995

DIN No.:

00329059

 

 

Name :

Mr. Hemant N. Makwana

Designation :

Whole Time Director

Address :

“Astha”, Plot No.438, Sector 14, Gurgaon – 122 001, Haryana, India

Date of Birth/Age :

11.07.1972

Date of Appointment :

10.06.2004

DIN No.:

00329094

 

 

Name :

Yutaka Onozawa

Designation :

Managing director

Address :

2-14-11 Gontazaka Hodogaya-Ku, Yokohama City Kanagawa, 2400026, Japan

Date of Birth/Age :

14.05.1965

Date of Appointment :

01.04.2014

DIN No.:

05223674

 

 

Name :

Tetsuya Ogawa

Designation :

Director appointed in casual vacancy

Address :

No. 2605 1 Chome 4-20, Ariake, Kotu-Ku, Tokyo, 1350063, Japan

Date of Birth/Age :

25.04.1953

Date of Appointment :

01.04.2012

DIN No.:

05223702

 

 

Name :

Nobuhiko Harada

Designation :

Director

Address :

3116-64 Ikenouchi, Komaki City Aichi, 4850804, Japan

Date of Birth/Age :

27.02.1952

Date of Appointment :

01.04.2012

DIN No.:

05223729

 

 

Name :

Yukinori Hamanaka

Designation :

Director

Address :

9-40-7 Asumigaoka, Midori-Ku, Chiba City, 2670066, Japan

Date of Birth/Age :

10.12.1958

Date of Appointment :

01.04.2012

DIN No.:

05223751

 

 

Name :

Hikaru Kimura

Designation :

Director appointed in casual vacancy

Address :

6-19-2, Maeno-Cho, Itabashi-Ku,Tokyo, 1740063, Japan

Date of Birth/Age :

04.01.1953

Date of Appointment :

04.07.2013

DIN No.:

06619425

 

 

Name :

Ryoichi Uenodan

Designation :

Director appointed in casual vacancy

Address :

3-21-2, Sounam,Minami-Ku, Sagamihara, Kanagawa, 2520312, Japan

Date of Birth/Age :

20.07.1953

Date of Appointment :

04.07.2013

DIN No.:

06619438

 

 

KEY EXECUTIVES

 

Name :

Mr. Jaipal

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 12.09.2013

 

Names of Shareholders

No. of Shares

Taikisha Limited, Japan

329997

Sumitomo Corporation, Japan

30000

Margo Engineers Private Limited, India

239998

Satoru Kamiyama

1

Hashimoto Kazunori

1

Masaaki Saito

1

Hemant N. Makwana

1

P. Shivraj

1

Total

600000

 

 

As on 12.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

60.00

Bodies corporate

40.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Plant and Machinery for Automobile Industries.

 

 

Exports :

 

Products :

Finished Goods

Countries :

v      Genoa

v      Germany

 

 

Imports :

 

Products :

Raw Material

Countries :

Japan

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Control Panel and Parts for own projects

Nos.

N.A.

N.A.

81

Control Panel for others

Nos.

N.A.

N.A.

Nil

PU Process Materials

Nos.

N.A.

N.A.

4

Fabricated Parts

Nos.

N.A.

N.A.

21

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

450 (Approximately)

 

 

Bankers :

Union Bank of India, Guraon (Branch), Haryana, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

4.179

1.858

 

 

 

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

0.000

321.850

 

 

 

Total

4.179

323.708

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Gupta Thapar and Company

Chartered Accountants

Address :

D-53, Anand Niketan

PAN No. :

AAKPG8803F

 

 

Ultimate Holding company :

Taikisha Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

600000

Equity Shares

Rs.10/- each

Rs.6.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.000

6.000

6.000

(b) Reserves & Surplus

911.018

818.449

654.242

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

917.018

824.449

660.242

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

67.196

16.742

3.190

(b) Deferred tax liabilities (Net)

8.504

6.425

5.467

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

345.875

399.128

277.017

Total Non-current Liabilities (3)

421.575

422.295

285.674

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

544.898

321.850

218.289

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

283.887

62.824

433.728

(d) Short-term provisions

261.290

412.117

92.801

Total Current Liabilities (4)

1090.075

796.791

744.818

 

 

 

 

TOTAL

2428.668

2043.535

1690.734

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

640.333

323.167

258.530

(ii) Intangible Assets

12.471

8.690

7.559

(iii) Capital work-in-progress

46.264

16.475

8.787

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

29.353

31.896

33.768

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

70.339

80.875

35.597

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

798.760

461.103

344.241

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

5.000

4.734

211.626

(b) Inventories

260.317

90.324

187.058

(c) Trade receivables

818.882

961.189

553.969

(d) Cash and cash equivalents

267.585

269.839

200.234

(e) Short-term loans and advances

252.959

225.614

182.029

(f) Other current assets

25.165

30.732

11.577

Total Current Assets

1629.908

1582.432

1346.493

 

 

 

 

TOTAL

2428.668

2043.535

1690.734

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

2064.326

3254.440

1420.705

 

 

Other Income

25.907

23.829

38.000

 

 

TOTAL                                    

2090.233

3278.269

1458.705

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

241.896

285.604

 

 

 

Purchases of Stock-in-Trade

1140.242

1796.502

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(140.802)

73.379

 

 

 

Employees benefits expense

199.980

173.995

 

 

 

Other expenses

316.926

404.857

 

 

 

TOTAL                                    

1758.242

2734.337

1313.632

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

331.991

543.932

145.073

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

32.257

43.707

14.685

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

299.734

500.225

130.388

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

60.697

45.284

36.665

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

239.037

454.941

93.723

 

 

 

 

 

Less

TAX                             

65.040

151.267

31.289

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

173.997

303.674

62.434

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

43.983

21.642

12.830

 

TOTAL EARNINGS

43.983

21.642

12.830

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

15.281

61.190

61.003

 

 

Capital Goods

81.366

27.963

31.061

 

TOTAL IMPORTS

96.647

89.153

92.064

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

290.00

506.12

104.06

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

8.32

9.26

4.28

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

11.58

13.98

6.60

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.16

22.80

5.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.55

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.67

0.41

0.34

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.50

1.99

1.81

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

6.000

6.000

6.000

Reserves & Surplus

654.242

818.449

911.018

Net worth

660.242

824.449

917.018

 

 

 

 

long-term borrowings

3.190

16.742

67.196

Short term borrowings

218.289

321.850

544.898

Total borrowings

221.479

338.592

612.094

Debt/Equity ratio

0.335

0.411

0.667

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from Operations

1420.705

3254.440

2064.326

 

 

129.072

(36.569)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from Operations

1420.705

3254.440

2064.326

Profit

62.434

303.674

173.997

 

4.39%

9.33%

8.43%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE: Current Maturities of Long Term Debts is Not Available.

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

63.017

14.884

 

 

 

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

544.898

0.000

 

 

 

Total

607.915

14.884

 

 

INDEX OF CHARGES

 

No Charges Exist for Company

 

 

PERFORMANCE OF TEI DURING FY 2012-13

 

The Revenue from Operations has declined to Rs. 2060.000 millions from Rs. 3250.000 millions in the previous year. This is mainly due to the present slowdown in the automotive business industry. This has resulted into reduction of paint shop projects. To sustain sales and growth, the Company has already taken action for diversification of business activities through manufacturing at Pune and Vadodara factories.

 

NEW BUSINESS DEVELOPMENT

 

Not to just depend on paint shop business, TEI has decided to concentrate and give due importance on new business development and accordingly TEI will start activity of control panel manufacturing for other than paint shop projects for Indian market and also for export into Middle East, Europe and USA market.

 

TEI is also in close discussion with TKS Japan GT division and it has been decided to reinforce TEI GT division which undertakes business like new factory mechanical and electrical utility installation, ventilation system, etc. This can be a good business in near future since many new Japanese companies are entering to Indian market due to good relation between India and Japan country.

 

TEI has also actively discussing with TKS Japan for setting-up of small robotic painting trial laboratory at TEI Manesar factory which will be useful to conduct certain trials and training of TEI and client members on robotic operation.

 

 

CURRENT YEAR PERFORMANCE AS OF DATE AND FUTURE PROSPECTS

 

Current year performance of the company is expected on similar lines like the previous year. Due to slow down in the Indian economy, various Indian automotive and other customers are holding back/ postponing their decision for new investments. However, it is realized that since India is a big market having large population and consumption demand, therefore, the economy and the business will improve particularly after elections which is likely to happen in beginning of year 2014.

 

TEI is also concentrating into new development and improvement in present painting process and technology and also to improve business booking TEI will concentrate on smaller value paint shop projects by offering to such client various low cost solutions.

 

 

FIXED ASSETS

 

œ      Land

œ      Buildings

œ      Furniture and Fixtures

œ      Office Building

œ      Plant and Equipment

œ      Vehicles

œ      Computer Equipment’s

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.10

UK Pound

1

Rs.99.04

Euro

1

Rs.79.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.