MIRA INFORM REPORT

 

 

Report Date :

17.09.2014

 

IDENTIFICATION DETAILS

 

Name :

VECTUS INDUSRIES LIMITED

 

 

Registered Office :

“Kanchan” Roshni Ghar Road, Near Achaleshwar Temple, Gwalior – 474011, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

30.08.2007

 

 

Com. Reg. No.:

01-019781

 

 

Capital Investment / Paid-up Capital :

Rs. 77.000 Millions

 

 

CIN No.:

[Company Identification No.]

U25202MP2007PLC019781

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BPLV01607E

 

 

PAN No.:

[Permanent Account No.]

AACCV5516B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer PPR, soil, waste and rain water (SWR), PVC pipes and fittings, water, composite pipes, and moulded products which are used in construction, agriculture and industrial sector.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1730000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is good.

 

Trade relations re reported as fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB+(Suspended)(Long Term Rating)

Rating Explanation

Moderate risk of default

Date

June 12, 2014

Reason for Suspended

Non- Co-operation by the company to carry out rating

                

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name has been found enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014

 

 

INFORMATION DENIED BY

 

Name :

Mr. Saurav

Designation :

Finance Manager

Contact No.:

91-120-4753260/11

Date :

02.09.2014

 

 

LOCATIONS

 

Registered Office :

“Kanchan” Roshni Ghar Road, Near Achaleshwar Temple, Gwalior – 474011, Madhya Pradesh, India

Tel. No.:

91-120-3077200/3206869/4753200/11

91-751-2432428

Fax No.:

91-751-2232402

E-Mail :

waterwell_gwl@rediffmail.com

atul@vectus.in

gwalior@vectus.in

 

 

Corporate Office :

A-101, Sector 83 Noida – 201305, Uttar Pradesh ,India

Tel. No.:

91-120-3077200/201/4753211

E-Mail :

info@vectus.in

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr.Atul Ladha

Designation :

Managing Director

Address :

263, Jiwaji Nagar Thatipur, Gwalior – 474011, Madhya Pradesh, India

Date of Birth/Age :

16.09.1966

Date of Appointment :

30.08.2007

DIN No.:

00978072

 

 

Name :

Mr. Ashish Baheti

Designation :

Director

Address :

J – 10, Sector-11, Gautam Budh Nagar, Noida – 201301, Uttar Pradesh

Date of Birth/Age :

10.07.1968

Date of Appointment :

30.08.2007

DIN No.:

01162605

 

 

Name :

Mrs. Sunita Ladha

Designation :

Director

Address :

263 jiwaji Nagar, Thatipur, Gwalior – 474011, Madhya Pradesh, India

Date of Birth/Age :

16.02.1969

Date of Appointment :

30.08.2007

DIN No.:

00980939

 

 

Name :

Mrs. Sarika Baheti

Designation :

Director

Address :

J – 10 Sector – 11, Gautam Budh Nagar, Noida – 201301, Uttar Pradesh, India

Date of Birth/Age :

19.10.1968

Date of Appointment :

30.08.2007

DIN No.:

01146961

 

 

KEY EXECUTIVES

 

Name :

Mr. Saurav

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.03.2014

 

LIST OF ALLOTTEES:-                                                                                             

 

Names of Shareholders

 

No. of Shares

Shri Ashish Baheri

 

245475

Smt. Sarika Baheri

 

420300

Mrs. Divyan Baheti

 

70000

Mrs. Misha Baheri

 

164225

Ashish Baheri (HUF)

 

350000

Total

 

1250000

 

As on: 30.09.2013

 

Names of Shareholders

No. of Shares

Percentage

Shri. Atul Ladha

3697500

48.03

Shri Ashish Baheri

3700000

48.06

Smt. Sunita Ladha

50000

0.65

Smt. Sarika Baheri

50000

0.65

Mr. Atul Ladha and Sons (HUF)

50000

0.65

Smt. Shanti Devi Ladha

2500

0.04

Pure Ganga Water System Private Limited

50000

0.65

Shivangi Polymers Private Limited

50000

0.65

Ashish Baheri (HUF)

50000

0.65

Total

7700000

100.00

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

0.12

Directors or relatives of directors

 

99.88

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer PPR, soil, waste and rain water (SWR), PVC pipes and fittings, water, composite pipes, and moulded products which are used in construction, agriculture and industrial sector.

 

 

Product:

·         Water Storage Tanks

·         Plastic manholes

·         Composite Piping

·         Pexipipe System

·         SWR and Agriculture PVC

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank of India, Parliament Street Branch, PTI Building, 4, Sansad Marg, New Delhi – 110001, Delhi, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Term loan from Banks

168.604

66.042

Term Maturities of Finance Lease Obligations

38.620

6.004

 

 

 

SHORT TERM BORROWINGS

 

 

Loan repayable on demand from Banks

330.237

218.396

Loan repayable on demand from Other

24.924

9.831

Total

562.385

300.273

 

 

 

Banking Relations :

-- Tata  Capital Financial Services Limited, One Forbes, Dr. V. B. Gandhi marg, Fort, Mumbai – 400001, Maharashtra, India

 

 

 

Auditors :

 

Name :

A.K. Agrawal and Associates

Chartered Accountants

Address :

F – 28, Sanjay Complex, Jayendra Ganj, Lashkar NBSP, Gwalior – 474009, India

PAN No.:

AANFA4576A

 

 

Associates :

·         Vectus Kenya Limited, Kenya.

 

 

Subsidiary company:

·         Uniko Plast Private Limited, India

·         Sunrise tanks Private Limited, India

·         Waterwell Mouldings Private Limited, India

·         Gangotri Polymers Private Limited, India

·         Waterwell Containers Private Limited, India

·         Shri Chakradhar Papers and Boards Private Limited, India

·         Vectus Containers Private Limited, India

 

 

Enterprises which are owned, or have significant influence of or are partners with key  management personal and their relatives:

·         Sintir Plast Containers Private Limited, India

·         Pure Ganga water Systems Private Limited , India

·         Baheri Rotoplast Private Limited, India

·         Shivaji Polymers Private Limited, India

 

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital: Rs. 150.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 103.010 Millions

 

As on: 31.03.2013

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

10,000,000

Equity Shares

Rs.10/- each

Rs.100 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,700,000

Equity Shares

Rs.10/- each

Rs.77.000 Millions

 

 

 

 

 

 

            FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2013

31.03.2013

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

77.000

75.000

50.000

(b) Reserves & Surplus

355.894

226.636

158.137

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

432.894

301.636

208.137

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

207.224

72.046

91.935

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

24.851

42.136

6.686

(d) long-term provisions

31.814

31.814

14.846

Total Non-current Liabilities (3)

263.889

145.996

113.467

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

355.161

228.227

239.512

(b) Trade payables

160.806

109.923

84.726

(c) Other current liabilities

45.671

29.271

27.682

(d) Short-term provisions

31.400

0.000

0.000

Total Current Liabilities (4)

593.038

367.421

351.920

 

 

 

 

TOTAL

1289.821

815.053

673.524

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

497.628

255.789

254.363

(ii) Intangible Assets

1.640

2.316

1.666

(iii) Capital work-in-progress

15.058

27.209

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

34.168

27.668

9.871

(c) Deferred tax assets (net)

2.878

-2.618

0.000

(d)  Long-term Loan and Advances

33.258

22.377

7.130

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

584.630

332.741

273.030

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

 

(b) Inventories

360.185

254.709

220.698

(c) Trade receivables

239.670

180.129

135.479

(d) Cash and cash equivalents

8.647

12.238

12.502

(e) Short-term loans and advances

89.142

31.015

26.100

(f) Other current assets

7.547

4.221

5.715

Total Current Assets

705.191

482.312

400.494

 

 

 

 

TOTAL

1289.821

815.053

673.524

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1932.219

1394.482

1026.471

 

 

Other Income

11.946

9.679

2.047

 

 

TOTAL                                    

1944.165

1404.161

1028.518

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1274.361

875.730

677.620

 

 

Purchases of Stock-in-Trade

130.496

84.955

36.573

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(79.258)

(14.544)

(84.870)

 

 

Employees benefits expense

121.654

102.259

90.140

 

 

Other expenses

239.046

181.504

157.238

 

 

TOTAL

1686.299

1229.904

876.701

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

257.866

174.257

151.817

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

58.836

51.620

35.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

199.030

122.637

116.817

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

53.146

41.019

46.469

 

 

 

 

 

Less/ Add

PRIOR PERIOD ITEMS BEFORE TAX

0.382

0.220

0.197

 

 

 

 

 

 

PROFIT BEFORE TAX

145.502

81.398

70.151

 

 

 

 

 

Less

TAX                             

26.244

12.899

15.149

 

 

 

 

 

 

PROFIT AFTER TAX

119.258

68.499

55.002

 

 

 

 

 

 

Earnings Per Share (Rs.)

15.49

9.13

11.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

6.13

4.88

5.35

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.53

5.84

6.83

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.76

10.67

10.57

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

0.27

0.34

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.30

1.00

1.59

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.19

1.31

1.14

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

50.000

75.000

77.000

Reserves & Surplus

158.137

226.636

355.894

Net worth

208.137

301.636

432.894

 

 

 

 

long-term borrowings

91.935

72.046

207.224

Short term borrowings

239.512

228.227

355.161

Total borrowings

331.447

300.273

562.385

Debt/Equity ratio

1.592

0.995

1.299

 

 

YEAR-ON-YEAR GROWTH

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1026.471

1394.482

1932.219

 

 

35.852

38.562

 

 

NET PROFIT MARGIN

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1026.471

1394.482

1932.219

Profit

55.002

68.499

119.258

 

5.36%

4.91%

6.17%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

No

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Note: - Registered Office of the company has been shifted from “Inderganj Thana, Inderganj, Bwalior – 474011, Madhya Pradesh, India to the present Address “Kanchan” Roshni Ghar Road, Near Achaleshwar Temple, Gwalior – 474011, Madhya Pradesh”

 

INDEX OF CHARGES:-

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10481027

13/01/2014

22,587,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI, 
MAHARASHTRA - 400001, INDIA

B97799605

2

10418502

20/03/2013

16,400,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI, 
MAHARASHTRA - 400001, INDIA

B72811177

3

10385285

10/10/2012

37,300,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI, 
MAHARASHTRA - 400001, INDIA

B61657128

4

10373696

25/02/2014 *

20,000,000.00

BANK OF INDIA

PARLIAMENT STREET BRANCH, PTI BUILDING, 4, SANSAD 
MARG, NEW DELHI, DELHI - 110001, INDIA

B97317226

5

10373703

09/07/2012

63,424,000.00

BANK OF INDIA

PARLIAMENT STREET BRANCH, PTI BUILDING, 4 SANSAD 
MARG, NEW DELHI, DELHI - 110001, INDIA

B56910060

6

10373707

09/07/2012

20,000,000.00

BANK OF INDIA

PARLIAMENT STREET BRANCH, PTI BUILDING, 4 SANSAD 
MARG, NEW DELHI, DELHI - 110001, INDIA

B56911019

7

10373749

25/02/2014 *

30,000,000.00

BANK OF INDIA

PARLIAMENT STREET BRANCH, PTI BUILDING, 4, SANSAD 
MARG, NEW DELHI, DELHI - 110001, INDIA

B97318117

8

10331244

12/12/2011

38,400,000.00

STATE BANK OF INDIA

MEDIUM ENTERPRISES SALES HUB, MAIN BRANCH PREMISE 
S, JAISTAMBH CHOWK, RAIPUR, CHHATTISGARH - 492001, 
INDIA

B30392179

9

10274117

15/02/2011

4,578,144.00

ELECTRONICA FINANCE LIMITED

128/A, PLOT NO.3,KAILASHCHANDRA APPARTMENTS,, PAU 
D ROAD, KOTHRUD, PUNE, MAHARASHTRA - 411038, INDIA

B08817371

10

10225586

14/05/2010

36,000,000.00

BANK OF INDIA

PARLIAMENT STREET BRANCH, PTI BUILDING, 4 SANSAD 
MARG, NEW DELHI, DELHI - 110001, INDIA

A88019393

 

* Date of charge modification

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.10

UK Pound

1

Rs.99.05

Euro

1

Rs.79.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRE

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MTN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.