MIRA INFORM REPORT

 

 

Report Date :

17.09.2014

 

IDENTIFICATION DETAILS

 

Name :

HALDIRAM FOODS INTERNATIONAL PRIVATE LIMITED (w.e.f. 01.02.2012)

 

 

Formerly Known As :

HALDIRAM FOODS INTERNATIONAL LIMITED

 

 

Registered Office :

A 204, Shyam Kamal Agrawal Market, Tejpal Road, Vile Parle (East), Mumbai – 400 057, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

04.12.1987

 

 

Com. Reg. No.:

11-045509

 

 

Capital Investment / Paid-up Capital :

Rs. 124.059 Millions

 

 

CIN No.:

[Company Identification No.]

U15100MH1987PTC045509

 

 

IEC No.:

NGPH02489E

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AAACH3628L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the manufacturing and selling of sweets/namkeens and extruded snack items

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 16100000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record.

 

Financial position of the company is sound. Fundamentals of the company are healthy.

 

The rating takes into consideration the company’s strong brand image and established market position.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

AA- (Fund Based Limits)

Rating Explanation

High degree of safety and very low credit risk

Date

November 2013

 

 

Rating Agency Name

ICRA

Rating

A1+ (Non Fund Based Limits)

Rating Explanation

Very strong degree of safety and low credit risk

Date

November 2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Ameya

Designation :

Office Executive

Contact No.:

91-22-26170762

Date :

03.09.2014

 

 

LOCATIONS

 

Registered Office/ Branch Office 1 :

A 204, Shyam Kamal, Agrawal Market, Tejpal Road, Vile Parle (East), Mumbai - 400057, Maharashtra, India

Tel. No.:

91-22-26130771 / 26170762

Fax No.:

91-22-26145116

E-Mail :

haldiram@bom2.vsnl.net.in

csngp@rediffmail.com

systems@haldirams.com

Website :

http://haldirams.com  

 

 

Head Office / Factory :

 “'Haldiram House', Plot No. 145/146, Old Pardi Naka,, Bhandara Road, Nagpur –440008, Maharashtra, India

Tel. No.:

91-712 268 1191 / 268 1091 / 2681192/3/4

Fax No.:

91-712-2680218

 

 

 

Branch Office 2 :

 

A 204, Tejpal Road Shyam Kamal, Agrawal CHS Limited, West Wing, Vile Parle (East), Mumbai - 400057, Maharashtra, India

Tel. No.:

91-22-26130771 / 26170762

Fax No.:

91-22-26145116

 

 

Branch Office 3 :

 

#1213, 100 Feet Road, Hall II Stage, Indranagaram, Bangalore – 560008, Karnataka, India

Tel. No.:

91-80-41154467

 

 

Branch Office 4 :

 

Number 1/2, Peeran Streets, Saligram, Near AVM Studio, Opposite Sooriya Hospital, Chennai – 600093, Tamilnadu, India

Tel. No.:

91- 44 31062867

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Kamalkumar Shivkishan Agrawal

Designation :

Director

Address :

918, Deshpande Layuot, Wardhman Nagar, Nagpur – 440 008, Maharashtra, India

Date of Birth/Age :

05.08.1973

Qualification :

B.COM

Date of Appointment :

01.12.2007

PAN No.:

ABFPA1043D

DIN No.:

00015010

 

 

Name :

Mr. Rajendrakumar Shivkishan Agrawal

Designation :

Whole – time Director

Address :

918, Deshpande Layuot, Wardhman Nagar, Nagpur – 440 008, Maharashtra, India

Date of Birth/Age :

22.01.1960

Qualification :

M.COM

Date of Appointment :

25.07.2010

PAN No.:

ABFPA1041

DIN No.:

00074439

 

 

Name :

Mr. Sushilkumar Shivkishan Agrawal

Designation :

Director

Address :

918, Deshpande Layuot, Wardhman Nagar, Nagpur – 440 008, Maharashtra, India

Date of Birth/Age :

18.05.1967

Qualification :

MBA

Date of Appointment :

01.12.2007

PAN No.:

ABFPA1045F

DIN No.:

00074470

 

 

Name :

Mr. Srinivasrao Sambhashivrao Vinnokata

Designation :

Director

Address :

379 Subhan Nagar Opposite H. B. Town Nagpur – 440008, Maharashtra, India

Date of Birth/Age :

24.08.1965

Qualification :

M.COM

Date of Appointment :

01.04.2011

DIN No.:

01257848

 

 

KEY EXECUTIVES

 

Name :

Mr. Ameya

Designation :

Office Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

 RAJENDRA AGRAWAL 1160891

 

1160891

 KAMAL AGRAWAL 1128900

 

1128900

 SUSHIL AGRAWAL 1126116

 

1126116

 JAMNADEVI AGRAWAL 534108

 

534108

 Smt. PREMLATA AGRAWAL 517400

 

517400

 Smt. SANGEETA AGRAWAL 579038

 

579038

 Smt. REENA AGRAWAL 1087218

 

1087218

 NEERAJ AGRAWAL 245009

 

245009

 AVIN AGRAWAL 290350

 

290350

 VIVEK AGRAWAL 374140

 

374140

 VANSHITA AGRAWAL 101500

 

101500

 ANSHITA AGRAWAL 94800

 

94800

 SHIVKISHAN MOOLCHAND AGRAWAL (HUF) 32900

 

32900

 RAJENDRA KUMAR SHIVKISHAN AGRAWAL (HUF) 333500

 

333500

 SUSHILKUMAR SHIVKISHAN AGRAWAL (HUF) 7250

 

7250

 KAMALKUMAR SHIVKISHAN AGRAWAL (HUF) 313592

 

313592

 SHIVKISHAN AGRAWAL 8408

 

8408

 KARISHMA AGRAWAL 51837

 

51837

 NAVYA AGRAWAL 134320

 

134320

 HALDIRAM VITTA & VINIYOG PRIVATE LIMITED 1916000

 

1916000

 POPULAR SUPPLIERS PRIVATE LIMITED 1111290

 

1111290

 KASANA FOODS PRIVATE LTD (MOHANLAL) 31460

 

31460

 KUNAL SNACKS PRIVATE LIMITED 447580

 

447580

 GOEL PROPERTIES PVT LTD 42000

 

42000

 SURABH AGRAWAL 7250

 

7250

 SAGARMAL JUGALKISHOAR AGRAWAL 7250

 

7250

 SUNDERLAL SURANA 7250

 

7250

 SAROJDEVI AGRAWAL 4750

 

4750

 MITHLESH AGRAWAL 7250

 

7250

 RAJENDRA BAID 7250

 

7250

 DIVYESH THAKKAR 7250

 

7250

 BHARAT THAKKAR 7250

 

7250

 MAMTA AGRAWAL 8700

 

8700

 DINESBHAI PATEL 7250

 

7250

 MANIDEVI BHARARIA 4750

 

4750

 DEEPAK MAHESHWARI 8700

 

8700

 ILA VANJANI 7250

 

7250

 LAXMANDAS GYANANI 7250

 

7250

 NIRAJ AGRAWAL 29000

 

29000

 

 

 

Total

 

11798007

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

30.07

Directors or relatives of Directors

 

68.84

Other top fifty shareholders

 

1.09

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the manufacturing and selling of sweets/namkeens and extruded snack items.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         State Bank of India, Hingna Industrial Estate Branch, Hingna, Nagpur – 40016, Maharashtra, India

·         HDFC Bank Limited, HDFC Bank, Housesenapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India.

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

Working Capital Loan from banks

115.003

0.000

 

 

 

Short Term Borrowing

 

 

Working Capital Loan from banks

744.401

279.713

 

 

 

Total

859.404

279.713

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Agrawal Chhallani and Company

Chartered Accountants

Address :

51, New Colony, Nagpur – 440 001, Maharashtra, India

Tel. No.:

91-712-2544250 / 2544253

PAN No.:

AASPC0224A

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital:  Rs. 130.000 Millions

 

Issued, Subscribed & Paid-up Capital: Rs. 124.059 Millions

 

 

As on: 30.09.2013

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

13,000,000

Equity Shares

Rs.10/- each

Rs. 130.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11,798,007

Equity Shares

Rs.10/- each

Rs. 117.980 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

124.059

124.059

124.059

(b) Reserves & Surplus

3900.116

3050.972

2373.358

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

4024.175

3175.031

2497.417

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

115.003

0.000

16.141

(b) Deferred tax liabilities (Net)

240.820

174.282

148.555

(c) Other long term liabilities

59.191

59.991

49.433

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

415.014

234.273

214.129

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

770.918

279.806

232.692

(b) Trade payables

422.211

465.434

245.624

(c) Other current liabilities

248.257

176.634

127.639

(d) Short-term provisions

0.000

0.000

28.947

Total Current Liabilities (4)

1441.386

921.874

634.902

 

 

 

 

TOTAL

5880.575

4331.178

3346.448

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2266.920

1758.779

1374.598

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

598.082

606.048

237.334

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

175.389

28.852

2.095

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

65.067

61.951

111.667

(e) Other Non-current assets

 

 

 

Total Non-Current Assets

3105.458

2455.630

1725.694

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1029.828

379.705

358.408

(c) Trade receivables

304.656

238.182

221.770

(d) Cash and cash equivalents

838.842

811.179

604.925

(e) Short-term loans and advances

601.791

446.482

430.545

(f) Other current assets

0.000

0.000

5.106

Total Current Assets

2775.117

1875.548

1620.754

 

 

 

 

TOTAL

5880.575

4331.178

3346.448

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

10118.934

8653.618

6779.554

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

1299.707

1089.915

848.702

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

15.999

14.240

10.697

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

1283.708

1075.675

838.005

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

103.583

75.372

62.595

 

 

 

 

 

 

PROFIT BEFORE TAX

1180.125

1000.303

775.410

 

 

 

 

 

Less

TAX                                                                 

356.028

323.117

247.968

 

 

 

 

 

 

PROFIT AFTER TAX

824.097

677.186

527.442

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

459.538

58.99

 

TOTAL EARNINGS

 

 

58.99

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

12.277

11.176

 

 

Stores & Spares

NA

7.301

8.761

 

 

Capital Goods

NA

173.128

34.059

 

 

Others

NA

0.000

2.743

 

TOTAL IMPORTS

NA

192.706

56.739

 

 

 

 

 

 

Earnings Per Share (Rs.)

69.85

54.62

42.52

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

11.66

11.56

11.44

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

23.11

27.06

24.96

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.32

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.22

0.09

0.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.93

2.03

2.55

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

124.059

124.059

124.059

Reserves & Surplus

2373.358

3050.972

3900.116

Net worth

2497.417

3175.031

4024.175

 

 

 

 

long-term borrowings

16.141

0.000

115.003

Short term borrowings

232.692

279.806

770.918

Total borrowings

248.833

279.806

885.921

Debt/Equity ratio

0.100

0.088

0.220

 

 

YEAR-ON-YEAR GROWTH

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

6779.554

8653.618

10118.934

 

 

27.643

16.933

 

 

NET PROFIT MARGIN

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

6779.554

8653.618

10118.934

Profit

527.442

677.186

824.097

 

7.78%

7.83%

8.14%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No 

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note:

 

The registered office of the company has been shifted from 1174, Jalalpura Gandhi Baug, Nagpur- 440 002 Maharashtra, India to present address w.e.f. 01.06.2006

 

 

UNSECURED LOAN                                                                                                                        (Rs. In Rupees)

Particular

As on

31.03.2013

As on

31.03.2012

 

 

 

Short Term Borrowing

 

 

Loan and Advances from Director

26.517

0.094

 

 

 

Total

26.517

0.094

 

 INDEX OF CHARGES:-

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10412967

27/09/2013 *

260,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

B88705629

2

90229859

28/03/2014 *

230,000,000.00

STATE BANK OF INDIA

STATE BANK OF INDIA, BHARAT NAGAR, AMRAVATI ROAD, 
NAGPUR, MAHARASHTRA - 440010, INDIA

C02766277

3

90232464

01/02/1990

3,000,000.00

MAHARASHTRA STATE FINANCIAL CORPORATION

NEW EXCELSIOR BLDG; 5; 7; 8 & 9TH FLS, A.K. NAYAK 
MARG, MUMBAI, MAHARASHTRA, INDIA

-

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Office Buildings

·         Machinery

·         Electrical Equipments

·         Storage and Handling Equipment

·         Laboratory Equipment

·         Office Equipments 

·         Effluent Treatment Plant

·         Computers

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.10

UK Pound

1

Rs.99.04

Euro

1

Rs.79.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MTN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.