MIRA INFORM REPORT

 

 

Report Date :

18.09.2014

 

IDENTIFICATION DETAILS

 

Name :

I D TECH SOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

B-4/156, 2nd Floor, Safdarjung Enclave, Delhi - 110029

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.02.2011

 

 

Com. Reg. No.:

55-213667

 

 

Capital Investment / Paid-up Capital :

Rs. 0.447 Million

 

 

CIN No.:

[Company Identification No.]

U74999DL2011PTC213667

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Plastic Cards, RFID Tags, Card Printers, Handheld Devices, etc.

 

 

No. of Employees :

40 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 12000

 

 

Status :

Small Business

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was erstwhile setup as a partnership concern with the name “I D Solutions” in the year 2004. Later in the year 2011, it got converted into private limited company. It is a small company in its field. Its scale of activities are limited.

 

Management has reported an acceptable financial as well as business profile backed by reputed client base.

 

Trade relations seem to be fair. Business is active. Payment terms are reported as slow but correct.

 

In view of long standing presence, the company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had willfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Abhishek

Designation :

Senior Manager

Contact No.:

91-9810932993

Date :

13.09.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

B-4/156, 2nd Floor, Safdarjung Enclave, Delhi – 110029, India

Tel. No.:

Not Available

Mobile No.:

91-9810932993 [Mr. Abhishek]

Fax No.:

Not Available

E-Mail :

info@idsolutionsindia.com

Website :

http://www.idsolutionsindia.com

 

 

Marketing Office :

C-1, 3rd Floor, Arjun Nagar, Main Road, Above Reliance Fresh, Safdarjung Enclave, Delhi, India 

Tel. No.:

91-11-26186361/ 41650260

Fax No.:

91-11-26186361

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Saurav Khemani

Designation :

Managing director

Address :

B-4/156, 2nd Floor, Safdarjung Enclave, New Delhi, India

Date of Birth/Age :

06.01.1981

Date of Appointment :

10.02.2011

DIN No.:

03336929

 

 

Name :

Mrs. Rajni Khemani

Designation :

Director

Address :

B-4/156, 2nd Floor, Safdarjung Enclave, New Delhi, India

Date of Birth/Age :

17.12.1982

Date of Appointment :

10.02.2011

DIN No.:

03336904

 

 

KEY EXECUTIVES

 

Name :

Mr. Abhishek

Designation :

Senior Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Saurav Khemani

27896

62.44

Rajni Khemani

16777

37.56

 

 

 

Total

 

44673

100.00

 

 

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Plastic Cards, RFID Tags, Card Printers, Handheld Devices, etc.

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Dubai

Bangladesh

USA

 

 

Imports :

 

Products :

Raw material

Countries :

·         China

US

Hong Kong

Germany

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

·         Amity University

 

 

No. of Employees :

40 (Approximately)

 

 

Bankers :

·         Kotak Mahindra Bank Limited

Safdarjung, New Delhi, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vijay Shri Ram and Company

Chartered Accountants

Address :

87/1, Street No. 3, Krishna Nagar, Safdarjung Enclave, Delhi – 110029, India

Tel. No.:

91-11-26711943

Mobile No.:

91-9810235931

Income-tax PAN of auditor or auditor's firm :

AAFPK3157M

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000

Equity Shares

Rs. 10/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

44,673

Equity Shares

Rs. 10/- each

Rs. 0.447 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.447

0.447

0.100

(b) Reserves & Surplus

2.502

1.755

(0.011)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2.949

2.202

0.089

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.955

1.020

0.000

(b) Deferred tax liabilities (Net)

0.028

0.019

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.983

1.039

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

3.041

2.834

0.000

(c) Other current liabilities

0.820

1.550

0.005

(d) Short-term provisions

0.334

0.166

0.000

Total Current Liabilities (4)

4.195

4.550

0.005

 

 

 

 

TOTAL

9.127

7.791

0.094

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.827

0.793

0.000

(ii) Intangible Assets

0.060

0.080

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.019

0.024

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

0.906

0.897

0.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1.501

1.215

0.000

(c) Trade receivables

3.801

4.220

0.000

(d) Cash and cash equivalents

1.616

1.122

0.071

(e) Short-term loans and advances

1.303

0.337

0.023

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

8.221

6.894

0.094

 

 

 

 

TOTAL

9.127

7.791

0.094

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

30.660

18.175

0.000

 

 

Other Income

0.039

0.028

0.000

 

 

TOTAL                                     (A)

30.699

18.203

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

3.988

0.865

0.000

 

 

Purchases of Stock-in-Trade

16.815

9.622

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(0.263)

(0.312)

0.000

 

 

Employees benefits expense

3.188

2.209

0.000

 

 

Other expenses

5.569

5.001

0.011

 

 

TOTAL                                     (B)

29.297

17.385

0.011

 

 

 

 

 

Less

PROFIT/ [LOSS] BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1.402

0.818

(0.011)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.129

0.085

0.000

 

 

 

 

 

 

PROFIT/ [LOSS] BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

1.273

0.733

(0.011)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.182

0.175

0.000

 

 

 

 

 

 

PROFIT/ [LOSS] BEFORE TAX (E-F)                  (G)

1.091

0.558

(0.011)

 

 

 

 

 

Less

TAX                                                                  (H)

0.344

0.179

0.000

 

 

 

 

 

 

PROFIT/ [LOSS] AFTER TAX (G-H)                   (I)

0.747

0.379

(0.011)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Cartridges

0.000

0.188

0.000

 

 

Plastic Cards, Smart Cards, RFID Tags etc.

10.239

4.225

0.000

 

 

Time Attendance Machines, Proximity Reader etc.

0.000

0.241

0.000

 

 

RFID Reader, Proximity Reader etc.

0.604

0.000

0.000

 

 

Tablet PC

0.332

0.241

0.000

 

TOTAL IMPORTS

11.175

4.895

0.000

 

 

 

 

 

 

Earnings/ [Loss] Per Share (Rs.)

16.73

8.48

(1.08)

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

60.000

 

 

 

 

 

The above information has been parted by Mr. Abhishek [Senior Manager]

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.43

2.08

0.00

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.56

3.07

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.95

7.16

(11.70)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.37

0.25

(0.12)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.66

0.46

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.96

1.52

18.80

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

0.447

0.447

Reserves & Surplus

(0.011)

1.755

2.502

Net worth

0.089

2.202

2.949

 

 

 

 

Long-term borrowings

0.000

1.020

1.955

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

1.020

1.955

Debt/Equity ratio

0.000

0.463

0.663

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

0.000

18.175

30.660

 

 

 

68.693

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

0.000

18.175

30.660

Profit/ [Loss]

(0.011)

0.379

0.747

 

 

2.09%

2.44%

 

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Loans and advances from related parties

1.955

1.020

 

 

 

Total

 

1.955

1.020

 

 

CORPORATE INFORMATION

 

Business activity of I D Tech Solutions Private Limited is related to deal in Identity Cards Solutions, Printing embossing, tipping of Identity Cards, Providing Solutions relating to the modern day Identity Cards related Techniques by using manual, electronic and other technologies. Company is venturing into the area of providing RFID [radio frequency] based solutions. Company is located at B-4/156, 2nd Floor, Safardarjung Enclave, New Delhi, India 110029.

 

 

FIXED ASSETS:

 

·         Plant and Machinery

Furniture and Fixture

Vehicles

Office Equipment

Computers

Air Conditioner

Mobile / Telephone Instruments

Vehicles

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.95

UK Pound

1

Rs. 99.32

Euro

1

Rs. 78.97

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.