MIRA INFORM REPORT

 

 

Report Date :

18.09.2014

 

IDENTIFICATION DETAILS

 

Name :

INCOR HOSPITALS PRIVATE LIMITED

 

 

Registered Office :

Sy. No. 9/1/A, Opposite P.V.T. Market, Kothapet 'X' Road, Dilsukhnagar, Hyderabad – 500035, Telangana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

19.08.2009

 

 

Com. Reg. No.:

36-064790

 

 

Capital Investment / Paid-up Capital :

Rs.55.496 Millions

 

 

CIN No.:

[Company Identification No.]

U93000TG2009PTC064790

 

 

PAN No.:

[Permanent Account No.]

AACCI1469G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Multi-Speciality Hospital.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 340000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

General financial position of the company is normal and acceptable for business dealing.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

NSIC CRISIL

Rating

SME = 3

Rating Explanation

Above average credit quality and low credit risk.

Date

29th August 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED BY

 

Management non-Cooperative

 

Contact No.: 91-40-67369999

 

 

LOCATIONS

 

Registered Office :

Sy. No. 9/1/A, Opposite P.V.T. Market, Kothapet 'X' Road, Dilsukhnagar, Hyderabad – 500035, Telangana, India

Tel. No.:

040-6736 9999

Fax No.:

040-6736 9900

E-Mail :

info@omnihospitals.in

surya@pbel.in

anand@pravicapital.com

surya@incor.in

Website :

http://omnihospitals.in

 

 

Corporate Office :

4th Floor, Anushka Pride, Opposite Ratnadeep Supermarket, Road No 12, Banjara Hills, Hyderabad – 500034, Telangana, India

 

 

DIRECTORS

 

AS ON 27.09.2013

 

Name :

Anand Vyas

Designation :

Nominee director

Address :

No 7, Bank Officers CHSL, Tarangini Apartment, Twin Towers Lane, Prabhadevi, Mumbai – 400025, Maharashtra, India 

Date of Birth/Age :

29.05.1973

Date of Appointment :

01.08.2013

DIN No. :

00152769

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24230TN1980PLC008382

MALLADI DRUGS AND PHARMACEUTICALS LIMITED

Alternate director

24/06/2005

24/06/2005

30/03/2007

Active

NO

2

U92112DL1997PTC088847

MIDITECH PRIVATE LIMITED

Nominee director

17/08/2005

17/08/2005

10/03/2008

Active

NO

3

U72200KA1997PTC023161

RELQ SOFTWARE PRIVATE LIMITED

Nominee director

01/03/2006

01/03/2006

26/06/2007

Amalgamated

NO

4

U63040KA2000PLC026323

TRAVEL JINI.COM LIMITED

Director

01/04/2006

01/04/2006

27/06/2008

Active

NO

5

U74899DL1995PTC066007

TEAM FOUR HOSPITALITY SERVICES PRIVATE LIMITED

Director

01/04/2006

01/04/2006

-

Strike off

NO

6

U74999MH2000PLC128611

TechProcess Payment Services Limited

Nominee director

09/09/2009

18/07/2006

03/06/2010

Active

NO

7

U28992WB1990PLC050028

TRANSAFE SERVICES LTD.

Nominee director

27/07/2006

27/07/2006

07/10/2009

Active

NO

8

U85195MH2003PLC141177

METROPOLIS HEALTH SERVICES (INDIA) LIMITED

Director appointed in casual vacancy

04/05/2008

03/11/2006

-

Amalgamated

NO

9

U74300MH1999PTC120140

CONTESTS2WIN COM INDIA PRIVATE LIMITED

Nominee director

29/12/2006

29/12/2006

30/06/2008

Active

NO

10

U57909DL2000PTC103931

WEBQUITY E-MARKETING PRIVATE LIMITED

Additional director

08/02/2008

08/02/2008

-

Strike off

NO

11

U52330MH2004PLC148956

HOME SOLUTIONS RETAIL (INDIA) LIMITED

Director

05/12/2008

10/09/2008

11/06/2010

Active

NO

12

U74920MH1982PLC027283

TOPS SECURITY LIMITED

Nominee director

15/12/2008

20/10/2008

07/05/2010

Active

NO

13

U52190MH2007PTC173762

MAHINDRA RETAIL PRIVATE LIMITED

Nominee director

22/07/2009

17/12/2008

03/06/2010

Active

NO

14

U73100MH2000PLC192798

METROPOLIS HEALTHCARE LIMITED

Nominee director

04/09/2009

02/03/2009

30/06/2010

Active

NO

15

U24209HR1991PLC048501

Avantor Performance Materials India Limited

Nominee director

05/03/2010

05/03/2010

11/06/2010

Active

NO

16

U74900MH2011PTC221467

ASK PRAVI CAPITAL ADVISORS PRIVATE LIMITED

Director

25/09/2012

10/09/2011

-

Active

NO

17

U93000TG2009PTC064790

INCOR HOSPITALS PRIVATE LIMITED

Nominee director

01/08/2013

01/08/2013

-

Active

NO

18

U85110TG2012PTC080077

Incor Hospitals Vizag Private Limited

Director

27/09/2013

27/09/2013

-

Active

NO

19

U85191TG2013PTC090620

UDAI-OMNI HOSPITALS PRIVATE LIMITED

Director

19/10/2013

19/10/2013

-

Active

NO

20

U17290CH1987PTC026669

INDIAN CLOTHING LEAGUE PRIVATE LIMITED

Nominee director

26/02/2014

26/02/2014

-

Active

NO

21

U80302AP2005PTC087628

GATEFORUM EDUCATIONAL SERVICES PRIVATE LIMITED

Director

26/08/2014

26/08/2014

-

Active

NO

22

AAA-2312

PRAVI CAPITAL ADVISORS LLP

Designated Partner

21/09/2010

21/09/2010

-

Active

NO

 

 

Name :

Suryanarayana Reddy Pulagam

Designation :

Managing Director

Address :

46, Road No. 12, Banjara Hills Hyderabad – 500034, Telangana, India 

Date of Birth/Age :

23.04.1974

Date of Appointment :

16.12.2013

DIN No. :

00768424

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72900TG2004PTC043773

Electronic Arts Games (India) Private Limited

Director

28/07/2004

28/07/2004

06/10/2006

Active

NO

2

U45200TG2005PTC048076

INCOR INFRASTRUCTURE PRIVATE LIMITED

Director

17/11/2005

17/11/2005

-

Active

NO

3

U70102TG2007PTC053098

INCOR PROPERTY DEVELOPMENT PRIVATE LIMITED

Director

13/03/2007

13/03/2007

-

Active

NO

4

U45400TG2007PTC054342

INCOR MALL DEVELOPMENT PRIVATE LIMITED

Director

07/06/2007

07/06/2007

-

Active

NO

5

U45203TG2007PTC064869

PBEL Infrastructures (India) Private Limited

Director

10/07/2008

01/07/2008

-

Active

NO

6

U93000TG2009PTC064790

INCOR HOSPITALS PRIVATE LIMITED

Managing director

16/12/2013

19/08/2009

-

Active

NO

7

U45209TG2010PTC066745

INCOR INFRA PROJECTS PRIVATE LIMITED

Director

20/01/2010

20/01/2010

-

Active

NO

8

U40108TG2010PTC066744

INCOR POWER PRIVATE LIMITED

Director

20/01/2010

20/01/2010

-

Active

NO

9

U80900TG2011PTC072422

ORANGE KNOWLEDGE CONNECT PRIVATE LIMITED

Director

28/01/2011

28/01/2011

-

Active

NO

10

U85110TG2012PTC080077

Incor Hospitals Vizag Private Limited

Director

02/04/2012

02/04/2012

-

Active

NO

11

U93090TG2012PTC080454

SKILL VENTURES AP PRIVATE LIMITED

Director

20/04/2012

20/04/2012

-

Active

NO

12

U85110TG2012PTC084319

Incor Hospitals Bhubaneswar Private Limited

Director

22/11/2012

22/11/2012

-

Active

NO

13

U85191TG2013PTC090620

UDAI-OMNI HOSPITALS PRIVATE LIMITED

Director

19/10/2013

19/10/2013

-

Active

NO

14

U85191AP2014PTC095124

Incor Padmachandra Hospitals Private Limited

Director

22/08/2014

22/08/2014

-

Active

NO

15

AAB-1506

3 DOTS PROPERTY DEVELOPMENT LLP

Designated Partner

04/10/2012

04/10/2012

-

Active

NO

 

 

Name :

Gummadi Anand Reddy

Designation :

Director

Address :

G5, Manbhum Opus, Road No.1, Banjara Hills Hyderabad – 500034, Telangana, India 

Date of Birth/Age :

26.12.1972

Date of Appointment :

19.08.2009

DIN No. :

01258218

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45200TG2005PTC048076

INCOR INFRASTRUCTURE PRIVATE LIMITED

Director

17/11/2005

17/11/2005

-

Active

NO

2

U45200TG2007PTC064817

PBEL Property Development (India) Private Limited

Director

10/07/2008

05/02/2007

-

Active

NO

3

U70102TG2007PTC053098

INCOR PROPERTY DEVELOPMENT PRIVATE LIMITED

Director

13/03/2007

13/03/2007

-

Active

NO

4

U45400TG2007PTC054342

INCOR MALL DEVELOPMENT PRIVATE LIMITED

Director

07/06/2007

07/06/2007

-

Active

NO

5

U45200TG2007PTC064816

PBEL Developers (India) Private Limited

Director

10/07/2008

01/11/2007

-

Active

NO

6

U45203TG2007PTC064869

PBEL Infrastructures (India) Private Limited

Director

10/07/2008

01/07/2008

20/12/2011

Active

NO

7

U93000TG2009PTC064790

INCOR HOSPITALS PRIVATE LIMITED

Director

19/08/2009

19/08/2009

-

Active

NO

8

U45209TG2010PTC066745

INCOR INFRA PROJECTS PRIVATE LIMITED

Director

20/01/2010

20/01/2010

-

Active

NO

9

U40108TG2010PTC066744

INCOR POWER PRIVATE LIMITED

Director

20/01/2010

20/01/2010

-

Active

NO

10

U80900TG2011PTC072422

ORANGE KNOWLEDGE CONNECT PRIVATE LIMITED

Director

28/01/2011

28/01/2011

-

Active

NO

11

U93090TG2012PTC080454

SKILL VENTURES AP PRIVATE LIMITED

Director

20/04/2012

20/04/2012

-

Active

NO

12

AAB-1506

3 DOTS PROPERTY DEVELOPMENT LLP

Designated Partner

04/10/2012

04/10/2012

-

Active

NO

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.09.2013

 

Names of Shareholders [Equity shares]

 

 

No. of Shares

Incor Infrastructure Private Limited, India

 

5497917

Madduri Reddy Gautam

 

114000

Sundeep Reddy Yaredia

 

114000

Vnekat Reddy Enjamoori Ram

 

114000

IL&FS Trust Company Limited, India

 

100

 

 

 

Total

 

5840017

 

AS ON 27.09.2013

 

Names of Shareholders [Preference Share]

 

No. of Shares

IL&FS Trust Company Limited, India

1720052

 

 

Total

1720052

 

AS ON 27.08.2014

 

Names of Allotte [Preference Share]

No. of Shares

IL&FS Trust Company Limited, Trustee of ASK Pravi Private Limited, India

860076

 

 

Total

860076

 

AS ON 27.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

94.14

Directors or relatives of Directors

5.86

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Multi-Speciality Hospital.

 

 

 Products :

Item Code No. (ITC Code)

Product Description

99931210

General medical services

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

·         Allahabad Bank, Viveknagar Branch, 1-1-258/20, First Floor, Street No.2,Chikkadpally, Hyderabad - 500020, Andhra Pradesh, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

19.547

40.945

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

4.539

3.079

 

 

 

Total

24.086

44.024

 

NOTE :

 

LONG TERM BORROWINGS

Term loans are secured by way of primary security on movable and immovable assets of the Hospital and by collateral security on open land situated at Medak District in the name of Incor Infrastructure Private Limited and by way of personal guarantee of directors and corporate guarantee of Incor Infrastructure Private Limited.

 

SHORT TERM BORROWINGS

Working Capital Loan from Allahabad bank is secured by Hypothecation of Stocks,receivables and other current assets of the Company, both present and future and by way of mortgage of open land situated at Medak District in the name of Incor Infrastructure Private Limited.

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Akasam and Associates

Chartered Accountants

Address :

10-1-17/1/1, Masab Tank, Hyderabad - 500004, Telangana, India

PAN No.:

AADFA6112E

 

 

Holding Company :

Incor Infrastructure Private Limited [U45200AP2005PTC048076]

 

 

Subsidiary Company :

·         Incor Hospitals Vizag Private Limited [U85110AP2012PTC080077]

·         Incor Hospitals Bhubaneswar Private Limited [U85110AP2012PTC084319]

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Accurx Pharma

·         Smart Facility Management Services

 

 

CAPITAL STRUCTURE

 

AFTER 27.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,400,000

Equity Shares

Rs.10/- each

Rs. 74.000 Millions

2,600,000

Preference Shares

Rs.10/- each

Rs. 26.000 Millions

 

Total

 

Rs. 100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,840,017

Equity Shares

Rs.10/- each

Rs. 58.400 Millions

2,580,128

Preference Shares

Rs.10/- each

Rs. 25.801 Millions

 

Total

 

Rs. 84.201 Millions

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,400,000

Equity Shares

Rs.10/- each

Rs. 74.000 Millions

2,600,000

Preference Shares

Rs.10/- each

Rs. 26.000 Millions

 

Total

 

Rs. 100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5549621

Equity Shares

Rs.10/- each

Rs. 55.496 Millions

 


 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

55.496

29.209

7.500

(b) Reserves & Surplus

29.321

27.117

7.579

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

23.879

Total Shareholders’ Funds (1) + (2)

84.817

56.326

38.958

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

19.547

40.945

56.339

(b) Deferred tax liabilities (Net)

3.818

3.044

1.563

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.986

0.565

0.391

Total Non-current Liabilities (3)

24.351

44.554

58.293

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

30.657

14.326

6.711

(b) Trade payables

29.897

21.873

5.331

(c) Other current liabilities

22.079

22.317

24.836

(d) Short-term provisions

9.578

4.159

1.502

Total Current Liabilities (4)

92.211

62.675

38.380

 

 

 

 

TOTAL

201.379

163.555

135.631

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

121.452

120.802

87.089

(ii) Intangible Assets

0.285

0.276

0.000

(iii) Capital work-in-progress

0.000

0.000

15.073

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.199

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

10.549

10.499

8.562

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

132.485

131.577

110.724

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

7.261

4.819

2.206

(c) Trade receivables

13.096

7.783

3.766

(d) Cash and cash equivalents

7.308

8.575

8.176

(e) Short-term loans and advances

38.304

10.705

10.759

(f) Other current assets

2.925

0.096

0.000

Total Current Assets

68.894

31.978

24.907

 

 

 

 

TOTAL

201.379

163.555

135.631

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Revenue from operations

345.578

253.167

134.637

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

299.239

226.401

122.993

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

55.278

34.940

15.781

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

8.940

8.173

4.138

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

46.338

26.767

11.643

 

 

 

 

 

Less

TAX

17.846

9.400

4.064

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

28.492

17.367

7.579

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

9.66

21.48

---

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

 

31.03.2012

 

31.03.2011

 

PAT / Total Income

(%)

8.24

6.86

5.63

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

13.41

10.57

8.65

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

23.03

16.37

9.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.55

0.48

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.59

0.98

1.62

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.75

0.51

0.65

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

7.500

29.209

55.496

Reserves & Surplus

7.579

27.117

29.321

Share Application money pending allotment

23.879

0.000

0.000

Net worth

38.958

56.326

84.817

 

 

 

 

long-term borrowings

56.339

40.945

19.547

Short term borrowings

6.711

14.326

30.657

Total borrowings

63.050

55.271

50.204

Debt/Equity ratio

1.618

0.981

0.592

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

134.637

253.167

345.578

 

 

88.037

36.502

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

134.637

253.167

345.578

Profit/(Loss) After Tax

7.579

17.367

28.492

 

5.63%

6.86%

8.24%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-------

26]

Buyer visit details

---

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

VIEW INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10455944

03/10/2013

5,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

B87908901

2

10201890

11/06/2012 *

64,000,000.00

ALLAHABAD BANK

VIVEKNAGAR BRANCH, 1-1-258/20, FIRST FLOOR, STREET NO.2,CHIKKADPALLY, HYDERABAD, ANDHRA PRADESH - 5 
00020, INDIA

B42820811

 

 

* Date of charge modification

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Intercorporate borrowings

26.118

11.246

 

 

 

Total

26.118

11.246

 

 

 

 

CORPORATE INFORMATION

 

The company was incorporated in the year 2009 and commenced its operations in the year 2010 with the flagship of Multi-Speciality Hospital at Kothapet, Hyderabad.

 

NOTE :

 

The registered office of the company has been shifted from Plot No.67, Road No.9A, Jubilee Hills Hyderabad – 500033, Telangana, India to the present address w.e.f. 11.10.2011.

 

FIXED ASSETS

 

·         Buildings

·         Office building

·         Plant and equipment

·         Plant and equipment

·         Factory equipments

·         Furniture and fixture

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.95

UK Pound

1

Rs.99.32

Euro

1

Rs.78.97

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.