MIRA INFORM REPORT

 

 

Report Date :

18.09.2014

 

IDENTIFICATION DETAILS

 

Name :

S ZHAVERI PHARMAKEM PRIVATE LIMITED (w.e.f.06.06.2005)

 

 

Formerly known As :

S ZHAVERI PHARMAKEM

 

 

Registered Office :

308/310, Shiv Smriti Chambers, 49, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.06.2005

 

 

Com. Reg. No.:

11-153790

 

 

Capital Investment / Paid-up Capital :

Rs. 1.606 Millions

 

 

CIN No.:

[Company Identification No.]

U51397MH2005PTC153790

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

They are indenting House, Contractor and Manufacturing of Pharma Products.

 

 

No. of Employees :

96 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be decent.

Profitability of the company is fair.

 

Trade relation are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Hemang Shah

Designation :

Finance Manager

Contact No.:

91- 9867522655

Date :

16.09.2014

 

 

LOCATIONS

 

Registered Office :

308/310, Shiv Smriti Chambers, 49, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra

Tel. No.:

91-22-43676666 / 66607756

Mobile No.:

91-9867522655 (Mr. Hemang Shah)

Fax No.:

91-22-66607758

E-Mail :

hemang@szhavri.net

accounts@szhaveri.net

Website :

http://www.szhavri.com

Area :

1000 sq. ft.

Location :

Owned

 

 

Factory 1 :

B -10 and 10-1, Dombivali MIDC, Phase – I, Kalyan, Shil Phta Road, Dombivali – 421203, Maharashtra, India

Tel. No.:

91-251-3918000

Area :

48000 sq. ft.

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mrs. Uma Rajan Javeri

Designation :

Director

Address :

1002, Jaywant Tower Chs Ltd.Tardeo Road,Tardeo,Mumbai-400034, Maharashtra

Date Of Birth/Age :

29.05.1957

Date Of Appointment :

06.06.2005

DIN No.:

00140841

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74140MH1998PTC115077

S ZAVERI CONTRACT RESEARCH ORGANISATION PRIVATE LIMITED

Director

10/04/1999

10/04/1999

Active

NO

2

U51397MH2005PTC153790

S ZHAVERI PHARMAKEM PRIVATE LIMITED

Director

06/06/2005

06/06/2005

Active

NO

 

 

Name :

 Mrs. Suhagi Dhaval Parikh

Designation :

Director

Address :

1002, Jaywant Tower Chs Ltd.Tardeo Road,Tardeo, Mumbai-400034, Maharashtra

Date Of Birth/Age :

15.10.1981

Date Of Appointment :

06.06.2005

DIN No.:

00140949

 

 

Name :

Mr. Josef Otto Rettenmaier

Designation :

Director

Address :

Holzmuhle, 6, Rosenberg,73494,Germany

Date Of Birth/Age :

22.01.1961

Date Of Appointment :

04.02.2008

DIN No.:

02095744

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24229GJ1989PTC011737

GUJARAT MICROWAX PRIVATE LIMITED

Director

23/06/2006

23/06/2006

Active

NO

2

U51397MH2005PTC153790

S ZHAVERI PHARMAKEM PRIVATE LIMITED

Director

04/02/2008

04/02/2008

Active

NO

3

U24100MH2009PTC244642

Rettenmaier India Private Limited

Director

28/09/2010

20/01/2010

Active

NO

 

Name :

Mr. Heinrich Ernst Wilhelm Petersen

Designation :

Director

Address :

Lessing Str,2, 73486, Adelmannsfelden,

Adelmannsfelden, 73486,Germany

Date Of Birth/Age :

09.09.1949

Date Of Appointment :

04.02.2008

DIN No.:

02166885

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51397MH2005PTC153790

S ZHAVERI PHARMAKEM PRIVATE LIMITED

Director

04/02/2008

04/02/2008

-

Active

NO

2

U24229GJ1989PTC011737

GUJARAT MICROWAX PRIVATE LIMITED

Director

30/06/2008

30/06/2008

-

Active

NO

3

U24100MH2009PTC244642

Rettenmaier India Private Limited

Director

28/09/2010

20/01/2010

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Hemang Shah

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Name Of Equity Shareholders

No. Of Shares

Uma R.  Javeri http://www.bseindia.com/include/images/clear.gif

 48325

Salonihttp://www.bseindia.com/include/images/clear.gif R Javeri

 5100

Suhagi Dhaval Parikh

 5100

Gmbh Asiaholding Retten Maier

 80275

 Total

 138800

 

Name Of Preference Shareholders

No. Of Shares

Uma R.  Javeri http://www.bseindia.com/include/images/clear.gif

21420

Salonihttp://www.bseindia.com/include/images/clear.gif R Javeri

165

Suhagi Dhaval Parikh

165

 Total

 21750

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

57.84

Directors or relatives of Directors

42.16

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

They are indenting House, Contractor and Manufacturing of Pharma Products.

 

 

Products :

·         Apple Fiber

·         Corn Fiber

·         Oat Fiber

·         Pea Fiber

·         Wheat Fiber

 

 

Exports :

 

Products :

Pharma Products

Countries :

·         UK

·         USA

 

 

Imports :

 

Products :

Raw Martial

Countries :

·         Germany

·         UK

 

 

Terms :

 

Selling :

Cash and L/C and Credit

 

 

Purchasing :

Cash and L/C and Credit

 

 

 

GENERAL INFORMATION

 

Suppliers :

Evanik Industries – Germany

 

 

Customers :

Sunpharma Limited

 

 

No. of Employees :

96 (Approximately)

 

 

Bankers :

·         Standard Chartered Bank, Sme Credit, 23-25, M G Road, Fort, Mumbai 400001, Maharashtra India.

·         Corporation Bank, 49, Shiv Smruti Chambers, Ground Floor, Dr. A.B. Road, Worli,, Mumbai - 400018, Maharashtra, India

 

 

Facilities :

Fund and Non Fund = Rs.50.000 Millions [From Standard Chartered Bank]

 

Secured Loan

                                                     

31.03.2013

(Rs. in Millions

31.03.2012

(Rs. in Millions)

Long Term Borrowing

 

 

Slandered Chartered Overdraft    

0.000

17.541

Vehicle Loans 

3.022

1.471

Total

3.022

19.012

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vinay H Panjabi and Associates

(Chartered Accountants)

Address :

206, Dalamal Chamber, New Marine Lines, Mumbai – 400020, Maharashtra , India

PAN No.:

AABPP1697J

 

 

Group Company:

Rittenmaier India Private Limited

 

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

270000

Equity Shares

Rs. 10/- Each

Rs.2.700 Million

30000

Preference Shares 

Rs. 10/- Each

Rs.0.300 Million

 

Total

 

Rs.3.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

138800

Equity Shares

Rs. 10/- Each

Rs.1.388 Million

21750

Preference Shares 

Rs. 10/- Each

Rs.0.218 Million

 

Total

 

Rs.1.606 Million


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.606

0.869

0.869

(b) Reserves & Surplus

329.330

175.237

160.503

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

330.936

176.106

161.372

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

68.743

85.076

56.691

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

68.743

85.076

56.691

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

 0.000

(b) Trade payables

98.134

69.744

66.809

(c) Other current liabilities

5.008

4.387

1.285

(d) Short-term provisions

7.745

7.256

11.991

Total Current Liabilities (4)

110.887

81.387

80.085

 

 

 

 

TOTAL

510.566

342.569

298.148

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

239.478

136.083

128.302

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

2.836

3.861

5.074

(d)  Long-term Loan and Advances

1.011

1.118

1.099

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

243.325

141.062

134.475

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

5.433

5.643

30.966

(b) Inventories

83.783

44.715

38.185

(c) Trade receivables

143.726

112.272

72.689

(d) Cash and cash equivalents

14.977

22.749

4.519

(e) Short-term loans and advances

10.297

4.269

2.912

(f) Other current assets

9.025

11.859

14.402

Total Current Assets

267.241

201.507

163.673

 

 

 

 

TOTAL

510.566

342.569

298.148

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Revenu from Operations

505.355

424.056

338.732

 

Other Income

4.464

2.546

1.469

 

TOTAL

509.819

426.602

340.201

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

371.815

299.066

231.471

 

Selling, General and Administration Expenses

35.660

29.776

25.786

 

Research and Development Expenses

6.858

7.816

6.215

 

Employees benefits expense

46.732

40.324

32.791

 

TOTAL

461.065

376.982

296.263

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

48.754

49.620

43.938

 

 

 

 

 

Less

FINANCIAL EXPENSES

7.560

12.109

5.602

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

41.194

37.511

38.336

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

17.655

15.004

4.096

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

23.539

22.507

34.240

 

 

 

 

 

Less

TAX

8.173

7.773

6.241

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

15.366

14.734

27.999

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

77.342

NIL

NIL

 

TOTAL EARNINGS

77.342

NIL

NIL

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

324.872

NA

NA

 

TOTAL IMPORTS

324.872

NA

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.10/- Each)

110.710

169.440

321.980

 

 

 

Expected Sales (2013-14): Rs. 650.000 Millions

 

The above information has been parted by Mr. Hemang Shah (Finance Manager.)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.01

3.45

8.23

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.66

5.31

10.11

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.53

2.14

4.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.12

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.35

0.48

0.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.41

2.47

2.04

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

0.869

0.869

1.606

Reserves & Surplus

160.503

175.237

329.330

Net worth

161.372

176.106

330.936

 

 

 

 

long-term borrowings

56.691

85.076

68.743

Short term borrowings

0.000

0.000

0.000

Total borrowings

56.691

85.076

68.743

Debt/Equity ratio

0.351

0.483

0.208

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

338.732

424.056

505.355

 

 

25.189

19.172

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

338.732

424.056

505.355

Profit

27.999

14.734

15.366

 

8.27%

3.47%

3.04%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

------

26]

Buyer visit details

------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

 

Particular

31.03.2013

(Rs. in Millions

31.03.2012

(Rs. in Millions)

Long Term Borrowing

 

 

From Directors, Share Holders     

65.721

66.064

Total

65.721

66.064

 

 

REGISTERED OFFICE CHANGE:

 

Registered office of the company has been shifted from 109 Shiv Smruti Chambers, 49 Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India to the present address w.e.f.25.02.2012

 

 

INDEX OF CHARGE:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10220470

25/05/2010 *

45,000,000.00

Standard Chartered Bank

SME Credit, 23-25, M G Road,, Fort,, Mumbai, Maharashtra - 400001, INDIA

A87536934

2

90354633

31/01/2006

6,250,000.00

STANDARD CHARTERED BANK

SENAPATI BAPAT MARG, LOWER PAREL, MUMBAI, Maharashtra, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Air Conditioners

·         Computers and Fittings

·         Electrical Fittings

·         Furniture

·         Mobile Phone 

·         Motor Car

·         Office Equipments

·         Office Premises

·         Software

·         Building

·         Consultancy (Architect)

·         Electric Work

·         Furniture and Fixture

·         HVAC

·         Land

·         Plant and Machinery

·         Software  

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.95

UK Pound

1

Rs.99.32

Euro

1

Rs.78.96

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ART

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

 

DEMERIT POINTS

 

--

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.