|
Report Date : |
18.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
SAMIRA HABITATS (INDIA) LIMITED (w.e.f. 03.08.2009) |
|
|
|
|
Formerly Known
As : |
SAMIRA
CONSTRUCTIONS LIMITED |
|
|
|
|
Registered
Office : |
G-8, Shrikant Chambers , Next to R.K. Studio, Sion Trombay Road,
Chembur, Mumbai – 400071, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
13.09.1995 |
|
|
|
|
Com. Reg. No.: |
11-092699 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 70.289 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U45200MH1995PLC092699 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCS1677F |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
They are into Real Estate Business. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
B (31) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 550000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established company having moderate track record. Management has failed to file the latest financials of FY13, with the
statutory authorities. As per available financial, the company possesses an acceptable
financial profile marked by adequate networth base backed by on time infusion
of funds from the part of promoters along with slight deterioration in its
cash balance. Management has witnessed a dip in its revenue as well as net
profitability during FY12. However, trade relations seem to be fair. Business is active. Payment
terms are unknown. In view of a leading lifestyle and infrastructure company, the entity
can be considered for business dealings with caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict
Implications: Apex court order may alter coal import dynamics. Traders go slow on
talks over coal supply contracts, uncertainty over cancellation of blocks weigh
on stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would take
a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
|
Name : |
Mr. Deepak |
|
Designation : |
Accountant Officer |
|
Contact No.: |
91-2141-224437 |
|
Date : |
17.09.2014 |
LOCATIONS
|
Registered Office : |
G-8, Shrikant Chambers , Next to R.K. Studio, Sion Trombay Road,
Chembur, Mumbai – 400071, Maharashtra, India |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Office : |
Samira House, 437 Road Number 10, Near Sandhu Garden, Chembur, Mumbai – 400071, Maharashtra, India |
DIRECTORS
As on: 27.09.2012
|
Name : |
Mr. Sameer Anil Nerurkar |
|
Designation : |
Director |
|
Address : |
Shivayan Shrinagar Complex, P.L. Lokhande Marg, Chembur, Mumbai –
400089, Maharashtra, India |
|
Date of Birth/Age : |
02.08.1967 |
|
Qualification : |
MBA |
|
Date of Appointment : |
13.09.1995 |
|
PAN No.: |
AADPN7509C |
|
DIN No.: |
00324627 |
|
|
|
|
Name : |
Mr. Alan Nanik Sippy |
|
Designation : |
Director |
|
Address : |
2/10, Unique Apartment Housing Limited, Plot No. 123, Custom Road,
Trombay, Mumbai – 4000088, Maharashtra, India |
|
Date of Birth/Age : |
07.02.1962 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
21.10.2009 |
|
PAN No.: |
BDTPS7749M |
|
DIN No.: |
01924653 |
|
|
|
|
Name : |
Mrs. Vijaya Chandrapal Iyer |
|
Designation : |
Director |
|
Address : |
1001, Kshtij, N. B. Patil Marg, Chembur – 400071, Maharashtra, India |
|
Date of Birth/Age : |
14.06.1951 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
21.10.2009 |
|
PAN No.: |
AADPI3367F |
|
DIN No.: |
02786883 |
|
|
|
|
Name : |
Mr. Mihir Anil Nerurkar |
|
Designation : |
Director |
|
Address : |
Shivayan Shrinagar Complex, P.L. Lokhande Marg, Chembur, Mumbai – 400089,
Maharashtra, India |
|
Date of Birth/Age : |
20.12.1975 |
|
Qualification : |
MBA |
|
Date of Appointment : |
21.10.2009 |
|
PAN No.: |
AAAPN3999H |
|
DIN No.: |
02038842 |
|
|
|
|
Name : |
Mr. Ravishankar Shastri |
|
Designation : |
Director |
|
Address : |
4A, Sportfield Society, Worli Sea Face, Mumbai – 4000018, Maharashtra,
India |
|
Date of Birth/Age : |
27.05.1962 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
01.06.2011 |
|
PAN No.: |
AAXPS7866D |
|
DIN No.: |
01274009 |
|
|
|
|
Name : |
Mr. Brijesh Harshad Lohana |
|
Designation : |
Additional Director |
|
Address : |
Flat No. 7-8, 41, Krishna Niwas, Sir Balchandra Road, Dadar, Mumbai –
4000014, Maharashtra, India |
|
Date of Birth/Age : |
13.05.1975 |
|
Qualification : |
MBA |
|
Date of Appointment : |
02.08.2012 |
|
DIN No.: |
01292945 |
KEY EXECUTIVES
|
Name : |
Mr. Deepak |
|
Designation : |
Accountant Officer |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 27.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Sameer Anil Nerurkar |
|
6129940 |
|
Milan Sameer Nerurkar |
|
10 |
|
Ramchandra Shankar Sukhtankar |
|
20010 |
|
Subasini Ramchandra Sukhtankar |
|
10 |
|
Vijaya Iyer |
|
10010 |
|
Ramnarayan Laxman |
|
10 |
|
Deeplaxmi Valanju |
|
10 |
|
Mihir Anil Nerurkar |
|
10000 |
|
Alan Nanik Sippy |
|
70150 |
|
Suniet Shetty |
|
234725 |
|
Sachin Ramesh Tendulkar |
|
293475 |
|
Ravishankar Shastri |
|
120000 |
|
Nitin Gupta |
|
140500 |
|
|
|
|
|
Total |
|
7028850 |
Equity Share Break up (Percentage of Total Equity)
As on: 27.09.2012
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
98.80 |
|
Other top fifty shareholders |
|
1.20 |
|
|
|
|
|
Total
|
|
100.00 |
%20LIMITED%20-%20286427%2018-Sep-2014_files/image002.gif)
BUSINESS DETAILS
|
Line of Business : |
They are into Real Estate Business. |
GENERAL INFORMATION
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
· Dombivli Nagari Sahakari Bank Limited, Madhukunj, Plot No. P/52, M.I.D.C. Phase II, Kalyan - Shil Road, Sonarpada, Dombivli East, Dombivli - 421204, Maharashtra, India · Bank of India, Chembur Branch, Chembur Naka, RC Marg,, Mumbai - 400077, Maharashtra, India ·
Bank of India, 818-K, Balaji Naka, Tilak Road,
Alibag - 402201, Maharashtra, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
AMD and Company Chartered Accountants |
|
Address : |
402-A, Chandan Chambers, 138, Modi Street, Fort,
Mumbai – 400001, Maharashtra, India |
|
PAN No.: |
AARFA0923F |
|
|
|
|
Related Party : |
· Samira Residences Private Limited · Samira Marine Infrastructures Private Limited · Samira Realty Projects Private Limited · Samira Marketing Advisory Private Limited · Samira Constructions (India) Limited · Samira Lifestyles Private Limited · Samira Getaways and Properties Private Limited · Samira Signature Homes Private Limited (Till 10th December, 2010) · Samira Villas Private Limited (Till 11th December,2010) · Samira Capital Private Limited · Samira Manors Private Limited (Till 8th December, 2010) · Samira Leasing Private Limited · Samira Marinas Private Limited · Samira Realty Venture Private Limited (Till 10th December, 2010) · Samira Bay Company Private Limited (Till 1st December, 2010) · Samira Paramount Developers Private Limited · Samira Entertainment Private Limited · Samira Verizon Advisory (LLP) (w .e .f 23.02.2011) |
CAPITAL STRUCTURE
As on: 27.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs.10/- each |
Rs. 100.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7778850 |
Equity Shares |
Rs.10/- each |
Rs. 77.788
Millions |
|
|
|
|
|
As on: 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs.10/- each |
Rs. 100.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7028850 |
Equity Shares |
Rs.10/- each |
Rs. 70.288
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
70.289 |
59.882 |
|
(b) Reserves & Surplus |
|
67.455 |
50.256 |
|
(c) Money received
against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
|
0.000 |
18.003 |
|
Total Shareholders’ Funds (1) + (2) |
|
137.744 |
128.141 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term
borrowings |
|
35.421 |
34.810 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long
term liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
6.745 |
9.291 |
|
Total Non-current
Liabilities (3) |
|
42.166 |
44.101 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
|
43.579 |
39.755 |
|
(b)
Trade payables |
|
11.609 |
14.179 |
|
(c)
Other current liabilities |
|
715.290 |
714.948 |
|
(d) Short-term
provisions |
|
0.000 |
0.000 |
|
Total Current
Liabilities (4) |
|
770.478 |
768.882 |
|
|
|
|
|
|
TOTAL |
|
950.388 |
941.124 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
38.640 |
45.049 |
|
(ii)
Intangible Assets |
|
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
|
4.500 |
4.500 |
|
(iv) Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current
Investments |
|
55.757 |
55.757 |
|
(c) Deferred tax
assets (net) |
|
5.474 |
4.882 |
|
(d) Long-term Loan and Advances |
|
5.827 |
6.172 |
|
(e) Other
Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current
Assets |
|
110.198 |
116.360 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
305.713 |
346.451 |
|
(c)
Trade receivables |
|
9.959 |
18.356 |
|
(d) Cash
and cash equivalents |
|
15.654 |
35.717 |
|
(e)
Short-term loans and advances |
|
508.762 |
424.090 |
|
(f)
Other current assets |
|
0.102 |
0.150 |
|
Total
Current Assets |
|
840.190 |
824.764 |
|
|
|
|
|
|
TOTAL |
|
950.388 |
941.124 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
55.747 |
|
|
2] Share Application Money |
|
|
2.934 |
|
|
3] Reserves & Surplus |
|
|
38.919 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
97.600 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
91.195 |
|
|
2] Unsecured Loans |
|
|
11.427 |
|
|
TOTAL BORROWING |
|
|
102.622 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
200.222 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
49.810 |
|
|
Capital work-in-progress |
|
|
4.500 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
10.863 |
|
|
DEFERREX TAX ASSETS |
|
|
3.892 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
319.843 |
|
|
Sundry Debtors |
|
|
68.066 |
|
|
Cash & Bank Balances |
|
|
13.805 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
353.461 |
|
Total
Current Assets |
|
|
755.175 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
8.280 |
|
|
Other Current Liabilities |
|
|
575.825 |
|
|
Provisions |
|
|
40.213 |
|
Total
Current Liabilities |
|
|
624.318 |
|
|
Net Current Assets |
|
|
130.857 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.300 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
200.222 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
196.788 |
429.306 |
|
|
|
|
Other Income |
1.813 |
0.401 |
|
|
|
|
TOTAL (A) |
198.601 |
429.707 |
114.721 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchases of Stock-in-Trade |
59.885 |
346.791 |
|
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
40.738 |
(26.607) |
|
|
|
|
Employees benefits expense |
12.692 |
7.116 |
|
|
|
|
Other expenses |
54.794 |
63.687 |
|
|
|
|
Purchases of Stock-in-Trade |
59.885 |
346.791 |
|
|
|
|
Extraordinary items |
(0.127) |
0.318 |
|
|
|
|
TOTAL (B) |
167.982 |
391.305 |
102.530 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
30.619 |
38.402 |
Including
Finance and |
|
|
|
|
|
|
Depreciation |
|
|
Less |
FINANCIAL
EXPENSES (D) |
7.393 |
7.262 |
|
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
23.226 |
31.140 |
|
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
10.360 |
12.893 |
|
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
12.866 |
18.247 |
12.191 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
6.074 |
6.911 |
4.764 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
6.792 |
11.336 |
7.427 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
44.265 |
32.929 |
25.502 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
51.057 |
44.265 |
32.929 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
1.07 |
1.90 |
1.39 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
3.42 |
2.64 |
6.47 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
6.54 |
4.25 |
0.00 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.45 |
2.08 |
1.51 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.09 |
0.14 |
0.12 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.57 |
0.58 |
1.05 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.09 |
1.07 |
1.21 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
59.882 |
70.289 |
|
Reserves & Surplus |
50.256 |
67.455 |
|
Net worth |
110.138 |
137.744 |
|
|
|
|
|
long-term borrowings |
34.810 |
35.421 |
|
Short term borrowings |
39.755 |
43.579 |
|
Total borrowings |
74.565 |
79.000 |
|
Debt/Equity ratio |
0.677 |
0.574 |
%20LIMITED%20-%20286427%2018-Sep-2014_files/image006.gif)
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2010 |
31.03.2011 |
31.03.2012 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Total Income |
114.721 |
429.707 |
198.601 |
|
|
|
274.567 |
(53.782) |
%20LIMITED%20-%20286427%2018-Sep-2014_files/image008.gif)
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2010 |
31.03.2011 |
31.03.2012 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Total Income |
114.721 |
429.707 |
198.601 |
|
Profit |
7.427 |
11.336 |
6.792 |
|
|
6.47% |
2.64% |
3.42% |
%20LIMITED%20-%20286427%2018-Sep-2014_files/image010.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
No |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
UNSECURED LOAN
(Rs.
In Millions)
|
Particulars |
As on 31.03.2012 |
As on 31.03.2011 |
|
LONG TERM
BORROWINGS |
|
|
|
Term loans from banks |
0.000 |
4.452 |
|
Rupee term loans from banks |
1.666 |
0.000 |
|
Deposits from others |
1.400 |
1.400 |
|
Loans and advances from directors |
1.140 |
0.000 |
|
Other loans and advances, others |
8.800 |
1.600 |
|
|
|
|
|
SHORT TERM
BORROWINGS |
|
|
|
Loans and advances from related parties |
12.376 |
0.000 |
|
|
|
|
|
Total |
25.382 |
7.452 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10111690 |
05/11/2008 * |
12,000,000.00 |
DOMBIVLI NAGARI SAHAKARI BANK LIMITED |
MADHUKUNJ, PLOT NO.P/52, M.I.D.C. PHASE II, KALYAN - SHIL ROAD, SONARPADA, DOMBIVLI EAST, DOMBIVLI, MAHARASHTRA - 421204, INDIA |
A53664637 |
|
2 |
10008529 |
07/06/2006 |
3,700,000.00 |
BANK OF INDIA |
818-K, BALAJI NAKA, TILAK ROAD, ALIBAG, MAHARASHTRA - 402201, INDIA |
A01976687 |
|
3 |
10052865 |
29/05/2006 |
7,500,000.00 |
BANK OF INDIA |
CHEMBUR BRANCH, CHEMBUR NAKA, RC MARG, MUMBAI, MAHARASHTRA - 400077, INDIA |
A15751993 |
|
4 |
90150482 |
22/09/1997 |
495,000.00 |
THE SARASWAT CO-OP BANK LIMITED |
CENTRAL ADMINISTRATIVE OFFICE, APSARA CINEMA BLDG. 2ND FLOOR; GRANT ROAD; DR. D, MUMBAI, MAHARASHTRA - 400007, INDIA |
- |
* Date of charge modification
FIXED ASSETS
· Furniture and fixtures
· Vehicles
· Motor vehicles
· Office equipment
· Computer equipment’s
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 60.95 |
|
|
1 |
Rs. 99.32 |
|
Euro |
1 |
Rs.78.97 |
INFORMATION DETAILS
|
Information Gathered
by : |
HNA |
|
|
|
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
DPH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
31 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound
financial base with the strongest capability for timely payment of interest
and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate
working capital. No caution needed for credit transaction. It has above
average (strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial &
operational base are regarded healthy. General unfavourable factors will not
cause fatal effect. Satisfactory capability for payment of interest and
principal sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is
considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome
financial difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent.
Repayment of interest and principal sums in default or expected to be in
default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk
exists. Caution needed to be exercised |
Credit
not recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.