MIRA INFORM REPORT

 

 

Report Date :

18.09.2014

 

IDENTIFICATION DETAILS

 

Name :

SAMIRA HABITATS (INDIA) LIMITED (w.e.f. 03.08.2009)

 

 

Formerly Known As :

SAMIRA CONSTRUCTIONS LIMITED

 

 

Registered Office :

G-8, Shrikant Chambers , Next to R.K. Studio, Sion Trombay Road, Chembur, Mumbai – 400071, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

13.09.1995

 

 

Com. Reg. No.:

11-092699

 

 

Capital Investment / Paid-up Capital :

Rs. 70.289 Millions

 

 

CIN No.:

[Company Identification No.]

U45200MH1995PLC092699

 

 

PAN No.:

[Permanent Account No.]

AABCS1677F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

They are into Real Estate Business.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 550000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having moderate track record.

 

Management has failed to file the latest financials of FY13, with the statutory authorities.

 

As per available financial, the company possesses an acceptable financial profile marked by adequate networth base backed by on time infusion of funds from the part of promoters along with slight deterioration in its cash balance.

 

Management has witnessed a dip in its revenue as well as net profitability during FY12.

 

However, trade relations seem to be fair. Business is active. Payment terms are unknown.

 

In view of a leading lifestyle and infrastructure company, the entity can be considered for business dealings with caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Name :

Mr. Deepak

Designation :

Accountant Officer

Contact No.:

91-2141-224437

Date :

17.09.2014

 

 

LOCATIONS

 

Registered Office :

G-8, Shrikant Chambers , Next to R.K. Studio, Sion Trombay Road, Chembur, Mumbai – 400071, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

sameer@samirahabitats.com

Website :

http://www.samirahabitats.com

 

 

Branch Office :

Samira House, 437 Road Number 10, Near Sandhu Garden, Chembur, Mumbai – 400071, Maharashtra, India

 

 

DIRECTORS

 

As on: 27.09.2012

 

Name :

Mr. Sameer Anil Nerurkar

Designation :

Director

Address :

Shivayan Shrinagar Complex, P.L. Lokhande Marg, Chembur, Mumbai – 400089, Maharashtra, India

Date of Birth/Age :

02.08.1967

Qualification :

MBA

Date of Appointment :

13.09.1995

PAN No.:

AADPN7509C

DIN No.:

00324627

 

 

Name :

Mr. Alan Nanik Sippy

Designation :

Director

Address :

2/10, Unique Apartment Housing Limited, Plot No. 123, Custom Road, Trombay, Mumbai – 4000088, Maharashtra, India

Date of Birth/Age :

07.02.1962

Qualification :

Graduate

Date of Appointment :

21.10.2009

PAN No.:

BDTPS7749M

DIN No.:

01924653

 

 

Name :

Mrs. Vijaya Chandrapal Iyer

Designation :

Director

Address :

1001, Kshtij, N. B. Patil Marg, Chembur – 400071, Maharashtra, India

Date of Birth/Age :

14.06.1951

Qualification :

Graduate

Date of Appointment :

21.10.2009

PAN No.:

AADPI3367F

DIN No.:

02786883

 

 

Name :

Mr. Mihir Anil Nerurkar

Designation :

Director

Address :

Shivayan Shrinagar Complex, P.L. Lokhande Marg, Chembur, Mumbai – 400089, Maharashtra, India

Date of Birth/Age :

20.12.1975

Qualification :

MBA

Date of Appointment :

21.10.2009

PAN No.:

AAAPN3999H

DIN No.:

02038842

 

 

Name :

Mr. Ravishankar Shastri

Designation :

Director

Address :

4A, Sportfield Society, Worli Sea Face, Mumbai – 4000018, Maharashtra, India

Date of Birth/Age :

27.05.1962

Qualification :

Graduate

Date of Appointment :

01.06.2011

PAN No.:

AAXPS7866D

DIN No.:

01274009

 

 

Name :

Mr. Brijesh Harshad Lohana

Designation :

Additional Director

Address :

Flat No. 7-8, 41, Krishna Niwas, Sir Balchandra Road, Dadar, Mumbai – 4000014, Maharashtra, India

Date of Birth/Age :

13.05.1975

Qualification :

MBA

Date of Appointment :

02.08.2012

DIN No.:

01292945

 

 

KEY EXECUTIVES

 

Name :

Mr. Deepak

Designation :

Accountant Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 27.09.2012

 

Names of Shareholders

 

No. of Shares

Sameer Anil Nerurkar

 

6129940

Milan Sameer Nerurkar

 

10

Ramchandra Shankar Sukhtankar

 

20010

Subasini Ramchandra Sukhtankar

 

10

Vijaya Iyer

 

10010

Ramnarayan Laxman

 

10

Deeplaxmi Valanju

 

10

Mihir Anil Nerurkar

 

10000

Alan Nanik Sippy

 

70150

Suniet Shetty

 

234725

Sachin Ramesh Tendulkar

 

293475

Ravishankar Shastri

 

120000

Nitin Gupta

 

140500

 

 

 

Total

 

7028850

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 27.09.2012

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

98.80

Other top fifty shareholders

 

1.20

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

They are into Real Estate Business.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Dombivli Nagari Sahakari Bank Limited, Madhukunj, Plot No. P/52, M.I.D.C. Phase II, Kalyan - Shil Road, Sonarpada, Dombivli East, Dombivli - 421204, Maharashtra, India

·         Bank of India, Chembur Branch, Chembur Naka, RC Marg,, Mumbai - 400077, Maharashtra, India

·         Bank of India, 818-K, Balaji Naka, Tilak Road, Alibag - 402201, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

22.415

27.358

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

31.203

39.755

 

 

 

Total

53.618

67.113

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

AMD and Company

Chartered Accountants

Address :

402-A, Chandan Chambers, 138, Modi Street, Fort, Mumbai – 400001, Maharashtra, India

PAN No.:

AARFA0923F

 

 

Related Party :

·         Samira Residences Private Limited

·         Samira Marine Infrastructures Private Limited

·         Samira Realty Projects Private Limited

·         Samira Marketing Advisory Private Limited

·         Samira Constructions (India) Limited

·         Samira Lifestyles Private Limited

·         Samira Getaways and Properties Private Limited

·         Samira Signature Homes Private Limited (Till 10th December, 2010)

·         Samira Villas Private Limited (Till 11th December,2010)

·         Samira Capital Private Limited

·         Samira Manors Private Limited (Till 8th December, 2010)

·         Samira Leasing Private Limited

·         Samira Marinas Private Limited

·         Samira Realty Venture Private Limited (Till 10th December, 2010)

·         Samira Bay Company Private Limited (Till 1st December, 2010)

·         Samira Paramount Developers Private Limited

·         Samira Entertainment Private Limited

·         Samira Verizon Advisory (LLP) (w .e .f 23.02.2011)

 

 

CAPITAL STRUCTURE

 

As on: 27.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7778850

Equity Shares

Rs.10/- each

Rs. 77.788 Millions

 

 

 

 

 

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7028850

Equity Shares

Rs.10/- each

Rs. 70.288 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

70.289

59.882

(b) Reserves & Surplus

 

67.455

50.256

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

18.003

Total Shareholders’ Funds (1) + (2)

 

137.744

128.141

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

35.421

34.810

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

6.745

9.291

Total Non-current Liabilities (3)

 

42.166

44.101

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

43.579

39.755

(b) Trade payables

 

11.609

14.179

(c) Other current liabilities

 

715.290

714.948

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

770.478

768.882

 

 

 

 

TOTAL

 

950.388

941.124

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

38.640

45.049

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

4.500

4.500

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

55.757

55.757

(c) Deferred tax assets (net)

 

5.474

4.882

(d) Long-term Loan and Advances

 

5.827

6.172

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

110.198

116.360

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

305.713

346.451

(c) Trade receivables

 

9.959

18.356

(d) Cash and cash equivalents

 

15.654

35.717

(e) Short-term loans and advances

 

508.762

424.090

(f) Other current assets

 

0.102

0.150

Total Current Assets

 

840.190

824.764

 

 

 

 

TOTAL

 

950.388

941.124

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

55.747

2] Share Application Money

 

 

2.934

3] Reserves & Surplus

 

 

38.919

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

97.600

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

91.195

2] Unsecured Loans

 

 

11.427

TOTAL BORROWING

 

 

102.622

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

200.222

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

49.810

Capital work-in-progress

 

 

4.500

 

 

 

 

INVESTMENT

 

 

10.863

DEFERREX TAX ASSETS

 

 

3.892

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

319.843

 

Sundry Debtors

 

 

68.066

 

Cash & Bank Balances

 

 

13.805

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

353.461

Total Current Assets

 

 

755.175

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

8.280

 

Other Current Liabilities

 

 

575.825

 

Provisions

 

 

40.213

Total Current Liabilities

 

 

624.318

Net Current Assets

 

 

130.857

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.300

 

 

 

 

TOTAL

 

 

200.222

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

Income

196.788

429.306

 

 

 

Other Income

1.813

0.401

 

 

 

TOTAL                                     (A)

198.601

429.707

114.721

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

59.885

346.791

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

40.738

(26.607)

 

 

 

Employees benefits expense

12.692

7.116

 

 

 

Other expenses

54.794

63.687

 

 

 

Purchases of Stock-in-Trade

59.885

346.791

 

 

 

Extraordinary items

(0.127)

0.318

 

 

 

TOTAL                                     (B)

167.982

391.305

102.530

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

30.619

38.402

Including Finance and

 

 

 

 

Depreciation

Less

FINANCIAL EXPENSES                         (D)

7.393

7.262

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

23.226

31.140

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

10.360

12.893

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

12.866

18.247

12.191

 

 

 

 

 

Less

TAX                                                                  (H)

6.074

6.911

4.764

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

6.792

11.336

7.427

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

44.265

32.929

25.502

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

51.057

44.265

32.929

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.07

1.90

1.39

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

3.42

2.64

6.47

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.54

4.25

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.45

2.08

1.51

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.14

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.57

0.58

1.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.09

1.07

1.21

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

59.882

70.289

Reserves & Surplus

50.256

67.455

Net worth

110.138

137.744

 

 

 

long-term borrowings

34.810

35.421

Short term borrowings

39.755

43.579

Total borrowings

74.565

79.000

Debt/Equity ratio

0.677

0.574

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

114.721

429.707

198.601

 

 

274.567

(53.782)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

114.721

429.707

198.601

Profit

7.427

11.336

6.792

 

6.47%

2.64%

3.42%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

Term loans from banks

0.000

4.452

Rupee term loans from banks

1.666

0.000

Deposits from others

1.400

1.400

Loans and advances from directors

1.140

0.000

Other loans and advances, others

8.800

1.600

 

 

 

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

12.376

0.000

 

 

 

Total

25.382

7.452

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10111690

05/11/2008 *

12,000,000.00

DOMBIVLI NAGARI SAHAKARI BANK LIMITED

MADHUKUNJ, PLOT NO.P/52, M.I.D.C. PHASE II, KALYAN - SHIL ROAD, SONARPADA, DOMBIVLI EAST, DOMBIVLI, MAHARASHTRA - 421204, INDIA

A53664637

2

10008529

07/06/2006

3,700,000.00

BANK OF INDIA

818-K, BALAJI NAKA, TILAK ROAD, ALIBAG, MAHARASHTRA - 402201, INDIA

A01976687

3

10052865

29/05/2006

7,500,000.00

BANK OF INDIA

CHEMBUR BRANCH, CHEMBUR NAKA, RC MARG, MUMBAI, MAHARASHTRA - 400077, INDIA

A15751993

4

90150482

22/09/1997

495,000.00

THE SARASWAT CO-OP BANK LIMITED

CENTRAL ADMINISTRATIVE OFFICE, APSARA CINEMA BLDG. 2ND FLOOR; GRANT ROAD; DR. D, MUMBAI, MAHARASHTRA - 400007, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipment’s

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.95

UK Pound

1

Rs. 99.32

Euro

1

Rs.78.97

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.