MIRA
INFORM REPORT
|
Report Date : |
18.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
SURAJ INFORMATICS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
403, 11/6 Srushti Brahamand Chs
Azad Nagar, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of Incorporation
: |
29.04.2005 |
|
|
|
|
Com. Reg. No.: |
11-152893 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.2.500
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U72900MH2005PTC152893 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
pnes19987C |
|
|
|
|
PAN No.: [Permanent Account No.] |
aaics9442b |
|
|
|
|
Legal Form : |
Private Limited Liability Company
|
|
|
|
|
Line of Business
: |
Supplier of Cameras, CCTV, Wireless, Tele-communications. |
|
|
|
|
No. of Employees
: |
Information declined by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (44) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record.
Trade relations are reported as fair. Business is active. Payments are
reported to be usually correct. The company can be considered for normal business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central Bureau
of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as
bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL : SME |
|
Rating |
SME 4 |
|
Rating Explanation |
Average credit worthiness |
|
Date |
October 28, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED BY
|
Name : |
Mr. Suresh Bhatt |
|
Designation : |
Accounts Executive |
|
Contact No.: |
91-22-40309800 |
|
Date : |
16.09.2014 |
LOCATIONS
|
Registered Office : |
403, 11/6 Srushti Brahamand Chs
Azad Nagar, Godbunder Road, Thane – 400 607, Maharashtra, India |
|
Tel. No.: |
91-22-40309800 |
|
Fax No.: |
91-22-40309849 |
|
E-Mail : |
ravinaikca@yahoo.co.in |
|
Website : |
www.surajinformatics.com |
|
Location : |
Owned |
|
|
|
|
Corporate Office : |
G-60, Gautam Complex, Sector -11, CBD Belapur, Navi
Mumbai- 400614, Maharashtra, India |
|
Tel. No.: |
91-22-40309800 |
|
Tele-Fax No..: |
91-22-40309849 |
|
E-Mail : |
sales@surajinformatics.com |
|
|
|
|
Branch Office : |
Delhi C-69B,
Lower Ground Floor, Kalkaji New Delhi-110019, India
Gujarat Office No. 9, 1st Floor,
Saurashtra CFS Business Center, Mundra Port & SEZ, Kutch – 370421,
Gujarat, India |
|
|
|
|
Other Branch Office : |
Located At: · Pune · Jalgaon · Hyderabad · Dehradun · Bangalore |
DIRECTORS
AS ON 30.09.2013
|
Name : |
Mr. Rajeshwarprasad Bachiramraghwnand Bhatt |
|
Designation : |
Director |
|
Address : |
Room No. 403, |
|
Date of Birth/Age : |
10.08.1975 |
|
Date of Appointment : |
29.04.2005 |
|
Din No.: |
00988235 |
|
|
|
|
Name : |
Mr. Amit Gupta |
|
Designation : |
Director |
|
Address : |
House No. 537/46, Sector 46, Fathepur Chandela, |
|
Date of Birth/Age : |
16.07.1977 |
|
Date of Appointment : |
29.04.2005 |
|
Din No.: |
01554431 |
KEY EXECUTIVES
|
Name : |
Mr. Suresh Bhatt |
|
Designation : |
Accounts Executive |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Rajeshwarprasad Bachiramraghwnand Bhatt |
|
125000 |
|
Amit Gupta |
|
125000 |
|
|
|
|
|
TOTAL
|
|
250000 |
AS ON 30.09.2013
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Supplier of Cameras, CCTV, Wireless, Tele-communications. |
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management. |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
Karur Vysya Bank Limited, Vashi Branch, E-40, A.P.M.C. Market-I, Phase-II, Vashi, Navi Mumbai - 400705, Maharashtra, India |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institution : |
ICICI Home Finance Company Limited, ICICI Bank Towers, Bandra-Kurla, Complex, Mumbai - 400051, Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
SHVRK and Company Chartered Accountants |
|
Address : |
150/4114, Parivartan CHS, New Pantnagar, V.B. Lane, Ghatkopar (East),
Mumbai-400075, Maharashtra, India |
|
Mobile No.: |
91-9833256188 |
|
PAN No: |
AAEFN8028K |
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
250000 |
Equity Shares |
Rs.10/- each |
Rs.2.500 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
250000 |
Equity Shares |
Rs.10/- each
|
Rs.2.500
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2.500 |
2.500 |
2.500 |
|
(b) Reserves & Surplus |
8.770 |
6.400 |
4.780 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
11.270 |
8.900 |
7.280 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
8.231 |
1.318 |
0.413 |
|
(b) Deferred tax liabilities (Net) |
0.597 |
0.011 |
0.000 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
8.828 |
1.329 |
0.413 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term
borrowings |
4.120 |
7.898 |
5.459 |
|
(b) Trade payables |
0.000 |
0.000 |
11.058 |
|
(c) Other current
liabilities |
33.855 |
21.959 |
5.995 |
|
(d) Short-term provisions |
4.546 |
3.096 |
2.391 |
|
Total Current Liabilities (4) |
42.521 |
32.953 |
24.903 |
|
|
|
|
|
|
TOTAL |
62.619 |
43.182 |
32.596 |
|
|
|
|
|
|
II. ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
18.044 |
6.726 |
4.590 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
4.688 |
0.400 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
1.811 |
2.434 |
1.737 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.860 |
1.618 |
0.031 |
|
(e) Other Non-current assets |
4.857 |
3.636 |
2.420 |
|
Total Non-Current Assets |
25.572 |
19.102 |
9.178 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.004 |
0.000 |
|
(b) Inventories |
0.955 |
1.645 |
0.512 |
|
(c) Trade receivables |
34.730 |
21.930 |
22.851 |
|
(d) Cash and cash
equivalents |
0.433 |
0.271 |
0.055 |
|
(e) Short-term loans and
advances |
0.000 |
0.000 |
0.000 |
|
(f) Other current
assets |
0.930 |
0.230 |
0.000 |
|
Total Current Assets |
37.048 |
24.080 |
23.418 |
|
|
|
|
|
|
TOTAL |
62.619 |
43.182 |
32.596 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Income |
126.026 |
87.265 |
NA |
|
|
Other Income |
NA |
NA |
NA |
|
|
TOTAL
|
NA |
NA |
NA |
|
|
|
|
|
|
|
Less |
EXPENSES |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
NA |
NA |
NA |
|
|
|
|
|
|
|
Less |
TAX |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
2.370 |
1.619 |
NA |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
9.48 |
6.48 |
NA |
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.10 |
1.04 |
0.81 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.87 |
0.73 |
0.94 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
2.500 |
2.500 |
2.500 |
|
Reserves & Surplus |
4.780 |
6.400 |
8.770 |
|
Net
worth |
7.280 |
8.900 |
11.270 |
|
|
|
|
|
|
long-term borrowings |
0.413 |
1.318 |
8.231 |
|
Short term borrowings |
5.459 |
7.898 |
4.120 |
|
Total
borrowings |
5.872 |
9.216 |
12.351 |
|
Debt/Equity
ratio |
0.807 |
1.036 |
1.096 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
|
31.03.2012 |
31.03.2013 |
|
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Turnover |
|
87.265 |
126.026 |
|
|
|
|
44.418 |
|
Net
Profit Margin |
|
31.03.2012 |
31.03.2013 |
|
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Turnover |
|
87.265 |
126.026 |
|
Profit After Tax |
|
1.619 |
2.370 |
|
|
|
1.86% |
1.88% |
LOCAL AGENCY FURTHER INFORMATION
DETAILS OF CURRENT MATURITIES OF LONG TERM
DEBT: NOT AVAILABLE
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last two years |
Yes |
|
12] |
Profitability for last two years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
INDEX OF CHARGES:
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10391277 |
22/11/2012 |
225,000.00 |
KARUR VYSYA BANK
LIMITED |
VASHI
BRANCH,E-40,A.P.M.C. MARKET-I,PHASE-II,, VA |
B63868251 |
|
2 |
10379854 |
18/09/2012 |
7,500,000.00 |
KARUR VYSYA BANK
LIMITED |
VASHI
BRANCH,E-40,A.P.M.C. MARKET-I,PHASE-II,, VA |
B59431064 |
|
3 |
10289939 |
25/05/2011 |
1,400,000.00 |
KARUR VYSYA BANK
LTD |
VASHI BRANCH,,
E-39 & 40,A.P.M.C.MARKET-1,PHASE-1 |
B14189310 |
|
4 |
10258727 |
03/11/2010 |
218,000.00 |
THE KARUR VYSYA
BANK LIMITED |
E-40,APMC MARKET
I PHASE II,, VASHI, NAVI MUMBAI, |
B01367606 |
|
5 |
10212290 |
05/11/2012 * |
14,000,000.00 |
KARUR VYSYA BANK
LIMITED |
VASHI
BRANCH,E-40,A.P.M.C. MARKET-I,PHASE-II,, VA |
B63087399 |
|
6 |
10160779 |
04/06/2009 |
1,925,000.00 |
ICICI HOME
FINANCE COMPANY LIMITED |
ICICI BANK
TOWERS, BANDRA-KURLA, COMPLEX,, MUMBAI |
A63181978 |
* Date of charge modification
FINANCIAL RESULTS AND DIVIDEND:
The company has conducted commercial
activities for the full year. The financial position reflects a profit. The
directors do not recommend any dividend and are optimistic that the company will
be in a position to declare dividend in the next year.
FIXED ASSETS:
·
Building
·
Computer
·
Furniture and Fixtures
·
Office Equipment’s
·
Plant and Machinery
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.95 |
|
|
1 |
Rs.99.32 |
|
Euro |
1 |
Rs.78.97 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
44 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.