|
Report Date : |
18.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
THALES AVIONICS ELECTRICAL SYSTEMS SAS |
|
|
|
|
Registered Office : |
41 BD DE LA Republique 78400 Chatou |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
September 1955 |
|
|
|
|
Com. Reg. No.: |
8 552 114 175 |
|
|
|
|
Legal Form : |
Simplified joint stock company |
|
|
|
|
Line of Business : |
Manufacture of electric motors, generators and transformers |
|
|
|
|
No. of Employees |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
Payment Behaviour : |
Slow |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
France |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
FRANCE ECONOMIC OVERVIEW
The French economy is
diversified across all sectors. The government has partially or fully
privatized many large companies, including Air France, France Telecom, Renault,
and Thales. However, the government maintains a strong presence in some
sectors, particularly power, public transport, and defense industries. With at
least 82 million foreign tourists per year, France is the most visited country
in the world and maintains the third largest income in the world from tourism.
France's leaders remain committed to a capitalism in which they maintain social
equity by means of laws, tax policies, and social spending that mitigate
economic inequality. France's real GDP stagnated in 2012 and 2013. The
unemployment rate (including overseas territories) increased from 7.8% in 2008
to 10.2% in 2013. Youth unemployment in metropolitan France decreased from a
high of 25.4% in the fourth quarter of 2012 to 22.8% in the fourth quarter of
2013. Lower-than-expected growth and high spending have strained France's
public finances. The budget deficit rose sharply from 3.3% of GDP in 2008 to
7.5% of GDP in 2009 before improving to 4.1% of GDP in 2013, while France's
public debt rose from 68% of GDP to nearly 94% over the same period. In
accordance with its EU obligations, France is targeting a deficit of 3.6% of
GDP in 2014 and 2.8% in 2015. The administration of President Francois HOLLANDE
has implemented greater state support for employment, the separation of banks'
traditional deposit taking and lending activities from more speculative
businesses, increasing the top corporate and personal tax rates, including a
temporary 75% tax on wages over one million euros, and hiring an additional
60,000 teachers during his five-year term. In January 2014 HOLLANDE proposed a
“Responsibility Pact” aimed primarily at lowering labor costs in return for
businesses’ commitment to create jobs. Despite stagnant growth and fiscal
challenges, France's borrowing costs have declined in recent years because
investors remain attracted to the liquidity of France’s bonds
|
Source
: CIA |
|
THALES
AVIONICS ELECTRICAL SYSTEMS SAS |
|
|
Company summary
|
||||||||||||||||||||||||||||||||||||||
|
Company details
|
|
|
Activity (APE) |
Manufacture of electric motors, generators and
transformers |
||
|
|
RCS Registration |
RCS Versailles 8 552 114 175 |
Share capital |
6,851,100 Euros |
|
|
Registration Court |
Versailles (78) |
Legal form |
Simplified joint stock company |
|
|
Court Registry Number |
19 8 7B01373 |
EUR VAT Number |
FR25552114175 |
|
|
Incorporation Date |
09/1955 |
Formation Date |
|
|
|
Deregistration Date |
|
Last account Date |
31/12/2013 |
|
|
Nationality |
France |
||
|
|
|
|
Ultimate Parent |
1 ultimate parent
company for this company |
|
|
Activity (APE) |
Manufacture of electric motors, generators and
transformers |
Business Pages FT® |
INDUSTRIES DE L'AERONAUTIQUE ET DE L'ESPACE |
|
|
Postal Address |
THALES AVIONICS ELECTRICAL SYSTEMS SAS |
Trading Address |
41 BOULEVARD DE LA REPUBLIQUE |
|
|
Telephone |
01 34 80 73 00 |
||
|
|
Fax |
|
||
|
|
|
|
Type |
Head office |
Status |
Economically active |
|
|
Formation Date |
02/1991 |
Reason for formation |
Other |
|
|
Closure Date |
|
Reason for closure |
|
|
|
Reactivation Date |
|
Production Role |
|
|
|
Activity Nature |
- |
Activity Location |
Other |
|
|
Location surface |
|
Seasonality |
|
|
|
Department |
Yvelines (78) |
Region |
Ile-de-France |
|
|
District |
3 |
Area |
04 |
|
|
City |
CHATOU |
Size of urban area |
Paris conglomeration |
|
Directors |
||||||||||||||||||||||
|
||||||||||||||||||||||
Previous Directors
|
Manager position |
Title and name |
Date of Birth/Place of Birth |
|
Chairman of the Board |
M JEAN-MARC ALIAS |
- - - |
|
Chairman of the Board |
M STEPHEN GRINHAM |
3/4/1956 - BRISTOL ANGLETERRE |
|
Managing director |
M JEAN-MARC ALIAS |
- - - |
|
Administrator |
M JEAN-MARC ALIAS |
- - - |
|
Administrator |
M PHILIPPE AMAR |
- - - |
|
Administrator |
MME MELANIE BERTRAND |
9/15/1974 - NIORT |
|
Administrator |
M EVRARD DECOURCELLE |
- - - |
|
Administrator |
M JEAN-MARC GARDIN |
12/21/1961 - FONTENAY AUX ROSES |
|
Administrator |
M EMMANUEL GRAVE |
- - - |
|
Administrator |
M EMMANUEL GRAVE |
12/29/1951 - ROUBAIX |
|
Administrator |
M STEPHEN GRINHAM |
3/4/1956 - BRISTOL ANGLETERRE |
|
Administrator |
MME SYLVIANE LEMONNIER |
- - - |
|
Administrator |
MME SYLVIANE LEROY |
- - - |
|
Administrator |
M DOMINIQUE PONS |
1/8/1954 - COMPIEGNE |
|
Administrator |
M ALAIN VILLEVIEILLE |
- - - |
|
Administrator |
M ALAIN VILLEVIEILLE |
7/11/1956 - CONDOM |
|
President |
M GUY LEFEBVRE |
9/29/1962 - CHAMBERY |
|
Judgements |
|||||
|
Social security, pension funds preferential rights | Tax office preferential rights
Preferential rights details and history
Summary of preferential rights
|
Company monitored since |
03/01/2008 |
|
|
|
Status of Monitoring |
No social security and tax office preferential right to
date |
||
Social security, pension funds preferential rights
|
Number of preferential rights |
0 |
|
Total amount |
- |
|
Due remaining amount |
- |
|
Date of last preferential right |
- |
N/a
|
Payment
Information Summary - Trade Payment Data |
|
|
Total number of Invoices available |
1 |
|
Total number of Invoices paid within or up
to 30 days after the due date |
1 |
|
Total number of Invoices paid more than 30
days after the due date |
0 |
|
Total number of Invoices currently outstanding
where the due date has not yet been reached |
0 |
|
Total number of Invoices currently
outstanding beyond the due date |
0 |
|
Ultimate Holding Company |
|
|||||
|
|
Company Name |
|
|
Company number |
|
|
|
|
THALES |
|
|
552059024 |
|
|
|
Company Name |
|
SIREN |
Parts |
Last account published |
|
|
|
552059024 |
- |
31/12/2013 |
|
|
|
956800486 |
100% |
31/12/2013 |
|
|
|
410383467 |
50% |
31/12/2013 |
|
|
|
407675958 |
50% |
31/12/2013 |
|
|
|
33281785 |
100% |
31/12/2013 |
|
|
|
- |
50% |
- |
|
|
|
393177092 |
99.98% |
31/12/2013 |
|
|
|
383474723 |
100% |
31/12/2013 |
|
|
|
393187331 |
99.99% |
31/12/2013 |
|
|
|
422762138 |
100% |
31/12/2013 |
|
|
|
393187398 |
100% |
31/12/2013 |
|
|
|
393203682 |
100% |
31/12/2013 |
|
|
|
- |
49% |
- |
|
|
|
433427739 |
99.85% |
31/12/2013 |
|
|
|
383470937 |
100% |
31/12/2013 |
|
|
|
- |
Majority |
- |
|
|
|
- |
50% |
- |
|
|
|
501657985 |
38% |
31/12/2013 |
|
|
|
488658022 |
100% |
31/12/2013 |
|
|
|
FI585462 |
100% |
31/12/2013 |
|
|
|
383449501 |
100% |
31/12/2013 |
|
|
|
00868273 |
100% |
31/12/2012 |
|
|
|
00523160 |
100% |
31/12/2012 |
|
|
|
NI027183 |
100% |
31/12/2013 |
|
|
|
03229755 |
100% |
31/12/2012 |
|
|
|
SC008495 |
100% |
31/12/2012 |
|
|
|
03004769 |
100% |
31/12/2012 |
|
|
|
03084140 |
100% |
31/12/2012 |
|
|
|
- |
100% |
- |
|
|
|
03957722 |
100% |
31/12/2012 |
|
|
|
- |
100% |
- |
|
|
|
05805963 |
100% |
31/12/2012 |
|
|
|
00426402 |
100% |
31/12/2012 |
|
|
|
- |
50% |
- |
|
|
|
02518805 |
100% |
31/12/2012 |
|
|
|
04081720 |
100% |
31/12/2012 |
|
|
|
428677124 |
100% |
31/12/2013 |
|
|
|
421646365 |
45% |
31/12/2013 |
|
|
|
02937836 |
100% |
31/12/2012 |
|
|
|
518929005 |
100% |
31/12/2013 |
|
|
|
420864720 |
100% |
31/12/2013 |
|
|
|
US09218397 |
51% |
- |
|
|
|
RM158053 |
33.33% |
31/12/2012 |
|
|
|
- |
100% |
- |
|
|
|
393192653 |
99.99% |
31/12/2013 |
|
|
|
552114175 |
100% |
31/12/2013 |
|
AEROLEC SAS |
|
438476046 |
40% |
31/12/2013 |
|
|
|
349238782 |
76% |
31/12/2013 |
|
|
|
441133808 |
35% |
31/12/2013 |
|
|
|
980149404 |
100% |
31/12/2013 |
|
|
|
401432182 |
100% |
31/12/2013 |
|
|
|
398993899 |
77.24% |
31/12/2013 |
|
|
|
- |
100% |
- |
|
|
|
- |
100% |
- |
|
|
|
398204172 |
100% |
31/12/2013 |
|
|
|
434342145 |
100% |
31/12/2013 |
|
|
|
817236 |
100% |
- |
|
|
|
HRB 207307 |
100% |
31/12/2011 |
|
|
|
399064963 |
100% |
31/12/2013 |
|
|
|
3909 |
100% |
- |
|
|
|
- |
100% |
- |
|
|
|
383143872 |
100% |
31/12/2011 |
|
|
|
433426392 |
100% |
31/12/2011 |
|
|
|
1328143 |
100% |
- |
|
|
|
- |
62% |
- |
|
|
|
- |
100% |
- |
|
|
|
- |
61.38% |
- |
|
|
|
383475092 |
100% |
31/12/2012 |
|
|
|
- |
50% |
- |
|
|
|
484459912 |
50% |
31/12/2012 |
|
|
|
- |
100% |
- |
|
|
|
HRB 728000 |
99.58% |
31/12/2012 |
|
|
|
592046361 |
50% |
31/12/2013 |
|
|
|
305149478 |
100% |
31/12/2013 |
|
|
|
- |
80% |
- |
|
|
|
313384695 |
100% |
31/12/2013 |
|
|
|
- |
50% |
- |
|
|
|
342460094 |
100% |
31/12/2012 |
|
|
|
338815319 |
100% |
31/12/2013 |
|
|
|
402505994 |
42.34% |
31/12/2013 |
|
|
|
US43354321 |
100% |
- |
|
|
|
US08123280 |
100% |
- |
|
|
|
438546896 |
100% |
31/12/2013 |
|
|
|
612039495 |
100% |
31/12/2011 |
|
|
|
HRB 581408 |
49% |
31/12/2012 |
|
|
|
US17973308 |
100% |
- |
|
|
|
343078481 |
99.99% |
31/12/2013 |
|
|
|
- |
100% |
- |
|
|
|
323087478 |
100% |
31/12/2013 |
|
|
|
303889307 |
100% |
31/12/2013 |
|
|
|
- |
50% |
- |
|
|
|
27179946 |
100% |
31/12/2012 |
|
|
|
- |
100% |
- |
|
|
|
- |
80% |
- |
|
|
|
- |
Majority |
- |
|
|
|
- |
100% |
- |
|
|
|
394892533 |
99.98% |
31/12/2013 |
|
|
|
US46047599 |
100% |
- |
|
|
|
- |
100% |
- |
|
|
|
- |
100% |
- |
|
|
|
- |
99.99% |
- |
|
|
|
- |
Majority |
- |
|
|
|
- |
100% |
- |
|
|
|
02123222 |
99.99% |
30/06/1998 |
|
|
|
- |
100% |
- |
|
|
|
02375963 |
100% |
31/12/2012 |
|
|
|
01272585 |
100% |
31/12/2012 |
|
|
|
00497098 |
Majority |
31/12/2012 |
|
|
|
319159877 |
89% |
31/12/2013 |
|
|
|
424703106 |
50% |
31/12/2012 |
|
|
|
338859150 |
50% |
- |
|
|
|
US20439415 |
100% |
- |
|
|
|
- |
100% |
- |
|
|
|
- |
100% |
- |
|
|
|
334835709 |
50% |
31/12/2013 |
|
|
|
- |
100% |
- |
|
|
|
424704963 |
100% |
31/12/2012 |
|
|
|
331968990 |
100% |
31/12/2013 |
|
|
|
- |
55% |
- |
|
|
|
- |
100% |
- |
|
|
|
317662559 |
100% |
31/12/2013 |
|
|
|
338606932 |
100% |
31/12/2013 |
|
|
|
340723626 |
100% |
31/12/2013 |
|
|
|
- |
51% |
- |
|
|
|
411195043 |
50% |
31/12/2013 |
|
|
|
06061578 |
99% |
31/12/2013 |
|
|
|
- |
100% |
- |
|
|
|
US22112442 |
100% |
- |
|
|
|
439990748 |
67% |
31/12/2013 |
|
|
|
414725101 |
100% |
31/12/2013 |
|
|
|
HRB 152518 |
Majority |
12/11/2011 |
|
|
|
RM1068540 |
67% |
31/12/2012 |
|
|
|
383143971 |
100% |
31/12/2013 |
|
|
|
403215692 |
100% |
31/12/2013 |
|
|
|
- |
100% |
- |
|
|
|
HRB 720908 |
100% |
31/12/2006 |
|
|
|
HRB 728793 |
100% |
31/12/2012 |
|
|
|
760787 |
100% |
- |
|
|
|
- |
100% |
- |
|
|
|
US17287777 |
35% |
- |
|
|
|
03945443 |
100% |
31/12/2013 |
|
|
|
- |
100% |
- |
|
|
|
HRB 3170 |
100% |
31/12/2011 |
|
|
|
- |
100% |
- |
|
|
|
- |
100% |
- |
|
|
|
- |
100% |
- |
|
|
|
US45546984 |
100% |
- |
|
|
|
US45105745 |
100% |
- |
|
|
|
- |
50% |
- |
|
|
|
509662094 |
100% |
31/12/2013 |
|
|
|
509195962 |
38% |
31/12/2013 |
|
|
|
509183588 |
100% |
31/12/2013 |
|
|
|
- |
100% |
- |
|
|
|
- |
100% |
- |
|
|
|
- |
49% |
- |
|
|
|
478651284 |
40% |
31/12/2013 |
|
|
|
518965108 |
100% |
31/12/2013 |
|
|
|
518928973 |
100% |
31/12/2013 |
|
|
|
- |
100% |
- |
|
|
|
- |
Majority |
- |
|
|
|
- |
Majority |
- |
|
|
|
- |
Majority |
- |
|
|
|
- |
Majority |
- |
|
|
|
- |
Majority |
- |
|
|
|
- |
Majority |
- |
|
|
|
- |
Majority |
- |
|
|
|
- |
100% |
- |
|
|
|
- |
100% |
- |
|
|
|
HRB 207307 |
100% |
31/12/2011 |
|
|
|
HRB 728793 |
100% |
31/12/2012 |
|
|
|
- |
Majority |
- |
|
|
|
- |
50% |
- |
|
|
|
- |
Majority |
- |
|
Company Name |
|
|
Last account |
Turnover |
|
THALES (WIGMORE STREET) LIMITED |
|
01900915 |
31/12/2012 |
0 £ |
|
THALES IT & S HOLDINGS LIMITED |
|
03853532 |
31/12/2012 |
0 £ |
|
THALES (WEYBRIDGE) LIMITED |
|
03805416 |
31/12/2012 |
0 £ |
|
THALES OVERSEAS HOLDINGS LIMITED |
|
02538382 |
31/12/2012 |
0 £ |
|
THALES TRANSPORT AND SECURITY LIMITED |
|
03132438 |
31/12/2012 |
107 411 000 £ |
|
THALES NORWAY AS |
|
979485190 |
31/12/2013 |
590 400 KNOK |
|
THALES CORPORATE SERVICES LIMITED |
|
00959962 |
31/12/2012 |
103 811 000 £ |
|
DIEHL AIRCABIN GMBH |
|
HRB 723914 |
31/12/2012 |
340 266 246 € |
|
THALES RESEARCH & TECHNOLOGY (UK) LIMITE... |
|
00774298 |
31/12/2012 |
7 664 000 £ |
|
THALES OPTRONICS (HOLDINGS) LIMITED |
|
02156725 |
31/12/2012 |
38 000 £ |
|
THALES PROPERTIES LIMITED |
|
01153834 |
31/12/2012 |
17 672 000 £ |
|
DIEHL AEROSYSTEMS-HOLDING GMBH |
|
HRB 23567 |
31/12/2012 |
- |
|
THALES TRANSPORTATION SYSTEMS S.A. |
|
389381377 |
31/12/2008 |
153 411 265 € |
|
DIEHL DEFENCE LAND SYSTEMS GMBH |
|
HRB 80359 |
31/12/2012 |
67 450 454 € |
|
DASELL CABIN INTERIOR HOLDING GMBH |
|
HRB 26444 |
31/12/2012 |
- |
|
DIEHL AEROSYSTEMS-INTERIOR-HOLDING GMBH |
|
HRB 26240 |
31/12/2011 |
- |
|
DECCA LIMITED |
|
00237172 |
31/12/2012 |
0 £ |
|
THALES SECURITY SOLUTIONS & SERVICES GMB... |
|
HRB 720848 |
31/12/2006 |
865 034 000 € |
|
GEBRÜDER
JUNGHANS GESELLSCHAFT MIT BESCH... |
|
HRB 16722 |
31/12/2012 |
- |
|
METARES SAS |
|
572021921 |
31/12/2012 |
13 390 174 € |
|
THALES OPTRONICS (TAUNTON) LTD |
|
00328043 |
31/12/2012 |
196 000 £ |
|
THALES TRAINING & CONSULTANCY LIMITED |
|
01597499 |
31/12/2012 |
10 572 000 £ |
|
PYROTECHNISCHE FABRIK (PYF) GMBH |
|
HRB 19637 |
31/12/2011 |
- |
|
DIEHL METAL APPLICATIONS GMBH |
|
HRB 26028 |
31/12/2012 |
- |
|
BERKA
INDUSTRIE-HANDELSGESELLSCHAFT MBH |
|
HRB 13775 |
31/12/2012 |
- |
|
DIEHL POWER ELECTRONIC SAS |
|
489804930 |
31/12/2013 |
12 510 063 € |
|
SAPPEL |
|
418682670 |
31/12/2009 |
64 879 686 € |
|
DIEHL SERVICE MODULES GMBH |
|
HRB 117785 |
31/12/2012 |
25 924 471 € |
|
THALES
INTERNATIONAL LATIN AMERICA HOLDI... |
|
34319726 |
31/12/2012 |
19 229 543 € |
|
GOMA
GESELLSCHAFT MIT BESCHRÄNKTER HAFTU... |
|
HRB 80302 |
31/12/2008 |
- |
|
THALES TRAINING & SIMULATION (MERLIN) LI... |
|
04004490 |
31/12/2013 |
11 184 000 £ |
|
AIM INFRAROT-MODULE GMBH |
|
HRB 105858 |
31/12/2012 |
50 424 113 € |
|
DIEHL CONTROLS NÜRNBERG VERWALTUNGS GMBH |
|
HRB 16662 |
31/12/2012 |
- |
|
DIEHL AUGE DECOUPAGE SAS |
|
495036808 |
31/12/2013 |
43 605 358 € |
|
AVIMO MIDDLE EAST LIMITED |
|
00951831 |
31/12/2012 |
0 £ |
|
ELETTRONICA
GESELLSCHAFT MIT BESCHRÄNKTE... |
|
HRB 10136 |
31/12/2013 |
14 181 484 € |
|
JUNGHANS T2M
SAS |
|
433426558 |
31/12/2013 |
35 636 176 € |
|
JUNGHANS -
STAHL GESELLSCHAFT MIT BESCHR... |
|
HRB 16261 |
31/12/2011 |
- |
|
NEUBRANDENBURGER
FAHRZEUGWERKE GMBH |
|
HRB 25631 |
31/12/2012 |
- |
|
DIEHL COMFORT
MODULES GMBH |
|
HRB 46928 |
31/12/2012 |
156 510 259 € |
|
RTG EUROMUNITION GMBH |
|
HRB 4260 |
31/08/2012 |
- |
|
GIWS
GESELLSCHAFT FÜR INTELLIGENTE WIRKS... |
|
HRB 8309 |
31/12/2012 |
332 806 € |
|
THALES
IMMOBILIEN DEUTSCHLAND GMBH |
|
HRB 730466 |
31/12/2006 |
- |
|
CONTROLS AND COMMUNICATIONS LIMITED |
|
00314979 |
31/12/2012 |
0 £ |
|
JUNGHANS
MICROTEC GMBH |
|
HRB 471117 |
31/12/2007 |
51 635 702 € |
|
DIEHL
ASSEKURANZ RÜCKVERSICHERUNGS- UND ... |
|
HRB 21586 |
31/12/2008 |
1 421 777 € |
|
DIEHL
ASSEKURANZ RÜCKVERSICHERUNGS- UND ... |
|
HRB 2780 |
31/12/2009 |
1 413 707 € |
|
ADVANCED LOGISTICS TECHNOLOGY ENGINEERIN... |
|
TO953341 |
31/12/2012 |
11 148 094 € |
|
THALES OPTRONICS (BURY ST. EDMUNDS) LIMI... |
|
01127352 |
31/12/2012 |
17 000 £ |
|
MANUSAAR
SAARLÄNDISCHE METALLWARENINDUST... |
|
HRB 81017 |
31/12/2011 |
- |
|
DIEHL & EAGLE-PICHER GESELLSCHAFT MIT BE... |
|
HRB 9098 |
31/12/2012 |
- |
|
DIEHL MIDDLE EAST GMBH |
|
HRB 20155 |
31/12/2011 |
- |
|
THALES TRAINING & SIMULATION (ACE) LIMIT... |
|
03023510 |
31/12/2013 |
13 971 000 £ |
|
MAGELLAN
NAVIGATION GMBH |
|
HRB 137413 |
31/12/2007 |
- |
|
DIEHL
INFORMATIK GMBH |
|
HRB 7267 |
31/12/2009 |
- |
|
GOMA GMBH |
|
HRB 26520 |
31/12/2011 |
- |
|
SMH SÜDDEUTSCHE
METALLHANDELSGESELLSCHAF... |
|
HRB 1319 |
31/12/2012 |
224 983 830 € |
|
THALES TRAINING & SIMULATION (EAGLE MIDD... |
|
04004492 |
31/12/2012 |
8 011 000 £ |
|
ELASTOMER
SOLUTIONS GMBH |
|
HRB 40924 |
31/12/2012 |
- |
|
DIEHL RAYTHEON MISSILE SYSTEME, GMBH |
|
HRB 581653 |
31/12/2012 |
18 936 236 € |
|
EUROSPIKE GMBH |
|
HRB 21534 |
31/12/2012 |
- |
|
ZEHDENICK
INNOVATIVE METALL- UND KUNSTST... |
|
HRB 6921 NP |
31/12/2012 |
- |
|
OTB
OBERFLÄCHENTECHNIK IN BERLIN VERWALT... |
|
HRB 27397 B |
31/12/2011 |
- |
|
EVB TECHNIK GMBH |
|
HRB 20224 |
31/12/2012 |
- |
|
DIEHL
AUSBILDUNGS- UND QUALIFIZIERUNGS-G... |
|
HRB 13125 |
31/12/2009 |
- |
|
DYNITEC GMBH |
|
HRB 6493 |
31/12/2012 |
14 538 848 € |
|
EVB ENERGY
SOLUTIONS GMBH |
|
HRB 30457 |
31/12/2012 |
14 879 784 € |
|
THALES INTERNATIONAL WESTERN COUNTRIES B... |
|
27179977 |
31/12/2012 |
40 118 710 € |
|
DIEHL METERING LIMITED |
|
02402340 |
31/12/2013 |
- |
|
HIL INDUSTRIE-HOLDING GMBH |
|
HRB 13543 |
31/12/2012 |
195 886 318 € |
|
EVB IT GMBH |
|
HRB 37745 |
31/12/2012 |
- |
|
HEINRICH DIEHL
GEDÄCHTNISFONDS GESELLSCH... |
|
HRB 825 |
31/12/2011 |
- |
|
COMET
PENSIONSVERWALTUNGSGESELLSCHAFT MI... |
|
HRB 27105 |
31/12/2011 |
- |
|
PARSYS GMBH |
|
HRB 4165 |
31/12/2013 |
- |
|
D O N A R
GESELLSCHAFT MIT BESCHRÄNKTER ... |
|
HRB 19939 |
31/12/2011 |
- |
|
DONAR
GESELLSCHAFT MIT BESCHRÄNKTER HAFT... |
|
HRB 1178 BHV |
31/12/2009 |
- |
|
FFT FAHRZEUGBAU- UND FAHRZEUGTECHNIK GMB... |
|
HRB 29063 |
31/12/2011 |
- |
|
GFAB GESELLSCHAFT FÜR ARBEITSQUALIFIZIER... |
|
HRB 15158 |
30/09/2007 |
- |
|
DIEHL TRACK
GESELLSCHAFT MIT BESCHRÄNKTE... |
|
HRB 5779 |
31/12/2011 |
- |
|
DIEHL BGT
DEFENCE VERWALTUNGS-GMBH |
|
HRB 581694 |
31/12/2011 |
- |
|
DIEHL WERKZEUGBAU SEEBACH GMBH |
|
HRB 405207 |
31/12/2012 |
- |
|
GMD
BETEILIGUNGS GMBH |
|
HRB 17831 |
31/12/2011 |
- |
|
SUNDWIGER
MESSINGWERK VERWALTUNGS GMBH |
|
HRB 2297 |
31/12/2011 |
- |
|
TRADEO
INTERNATIONAL GMBH |
|
HRB 15644 |
31/12/2012 |
- |
|
DIEHL
RÖTHENBACH VERWALTUNGS GMBH |
|
HRB 25017 |
31/12/2011 |
- |
|
ELECTRONIC SIGNALLING SERVICES (ESS) GMB... |
|
HRB 721186 |
31/12/2006 |
- |
|
GUMMIWERK
BLANKENHEIM GMBH |
|
HRB 29155 |
31/12/2011 |
- |
|
MATRIX POWER
SYSTEMS GMBH |
|
HRB 621151 |
31/12/2009 |
- |
|
JUNGHANS
FEINWERKTECHNIK VERWALTUNGS GMB... |
|
HRB 481030 |
31/12/2011 |
- |
|
MAUSER-WERKE OBERNDORF UNTERSTÜTZUNGSKAS... |
|
HRB 480339 |
31/12/2011 |
- |
|
ELETTRONICA
SISTEMI DIFESA S.R.L. IN LIQ... |
|
RM823031 |
31/12/2013 |
0 € |
|
DIEHL METERING S.R.L. |
|
MI1565198 |
31/12/2013 |
325 639 € |
|
THALES |
|
440838225 |
31/12/2005 |
209 391 € |
|
THALES INSURANCE AND RISK MANAGEMENT (UK... |
|
01442249 |
31/12/2012 |
229 999 £ |
|
A400M TRAINING SERVICES LIMITED |
|
08124852 |
31/12/2013 |
30 002 000 £ |
|
THALES- RAYTHEON SYSTEMS COMPANY LIMITED |
|
IE340089 |
31/12/2012 |
6 580 050 € |
|
LINK-MILES LIMITED |
|
00084390 |
31/12/2012 |
- |
|
THALES CONTACT SOLUTIONS LIMITED |
|
00560700 |
31/12/2013 |
- |
|
THALES AFV SYSTEMS LTD |
|
00894514 |
31/12/2012 |
- |
|
RACAL-TACTICOM LIMITED |
|
01221141 |
31/12/2013 |
- |
|
THE THOMSON PENSION TRUST LIMITED |
|
01306875 |
31/12/2013 |
- |
|
PGM SYSTEMS LIMITED |
|
01570272 |
31/10/2008 |
- |
|
RACAL RADIO LIMITED |
|
01908212 |
31/12/2012 |
- |
|
RACAL EXECUTIVE TRUSTEE LIMITED |
|
01989846 |
31/12/2013 |
- |
|
AQUILA AIR TRAFFIC MANAGEMENT SERVICES L... |
|
02230719 |
31/12/2012 |
- |
|
THALES INFORMATION SYSTEMS FINANCE LIMIT... |
|
02906768 |
31/12/2012 |
- |
|
NCIPHER CORPORATION LIMITED |
|
03169278 |
31/12/2013 |
- |
|
STERLING FLYING TRAINING SERVICES LIMITE... |
|
03666449 |
31/12/2012 |
- |
|
AIRSAFE LIMITED |
|
04029478 |
31/12/2013 |
- |
|
THALES TRAINING & SIMULATION (ACE HOLDIN... |
|
06061479 |
31/12/2013 |
0 £ |
|
NETWORK INFORMATION SERVICES LTD |
|
07647453 |
31/07/2013 |
9 604 000 £ |
|
EURO ROCKET
SYSTEM GMBH |
|
HRB 16925 |
29/02/2012 |
- |
|
DIEHL RÖTHENBACH GMBH & CO. KG |
|
HRA 14374 |
31/12/2008 |
- |
|
THALES OPTRONICS (STAINES) LIMITED |
|
SC154357 |
31/12/2012 |
0 £ |
|
THALES CRYOGENICS B.V. |
|
08090141 |
- |
- |
|
THALES REAL ESTATE B.V. |
|
08103492 |
- |
- |
|
THALES ALENIA SPACE UK LIMITED |
|
08647225 |
- |
- |
|
THALES INFORMATION SYSTEMS EN LIQUIDATIO... |
|
430043857 |
28/03/2012 |
- |
|
EOS BVBA |
|
448842754 |
31/12/2002 |
7 191 000 € |
|
IT VIZION NV |
|
468733890 |
31/12/2002 |
671 000 € |
|
THALES TRANSPORTATION SYSTEMS B.V. |
|
50907514 |
- |
- |
|
THALES INTERNATIONAL AFRICA HOLDING B.V. |
|
55268722 |
- |
- |
|
THALES
ELEKTRONIK SYSTEME GMBH |
|
HRB 2413 |
- |
- |
|
AFELIXA
GRUNDSTÜCKSVERWALTUNGSGESELLSCHA... |
|
HRA 8325 |
31/12/2012 |
564 101 € |
|
INTEGRA
VERMÖGENSVERWALTUNGS- UND BETEIL... |
|
HRB 20144 |
- |
- |
|
DIEHL AKO
STIFTUNG & CO. KG |
|
HRA 620609 |
- |
- |
|
DIEHL DEFENCE HOLDING GMBH |
|
HRB 581674 |
- |
- |
|
DIEHL BETEILIGUNGEN
GMBH |
|
HRB 19506 |
- |
- |
|
DIEHL STIFTUNG & CO. KG |
|
HRA 552 |
31/12/2012 |
2 971 811 000 € |
|
DIEHL BGT DEFENCE GMBH & CO. KG |
|
HRA 11839 |
- |
- |
|
SUNDWIGER MESSINGWERK GMBH & CO. KG |
|
HRA 1993 |
- |
- |
|
HYDROMETER GMBH |
|
HRB 69 |
- |
- |
|
DIEHL REMSCHEID GMBH & CO KG |
|
HRA 18268 |
- |
- |
|
THALES
INTERNATIONAL DEUTSCHLAND GMBH |
|
HRB 9326 |
- |
- |
|
DIEHL METALL STIFTUNG & CO. KG |
|
HRA 11844 |
- |
- |
|
HOFFMANN WERKE
J. OSWALD HOFFMANN GESELL... |
|
HRB 43003 |
- |
- |
|
DIEHL VA SYSTEME STIFTUNG & CO. KG |
|
HRA 580953 |
- |
- |
|
JUNGHANS FEINWERKTECHNIK GMBH & CO. KG |
|
HRA 480837 |
- |
- |
|
DIEHL BGT DEFENCE GMBH & CO. KG |
|
HRA 581075 |
- |
- |
|
DIEHL GAS
METERING GMBH |
|
HRB 4864 |
- |
- |
|
GEBRÜDER
JUNGHANS GESELLSCHAFT MIT BESCH... |
|
HRB 65 OB |
- |
- |
|
DIEHL FLENSBURG
GESELLSCHAFT MIT BESCHRÄ... |
|
HRB 1795 FL |
- |
- |
|
OTB OBERFLÄCHENTECHNIK
IN BERLIN GMBH & ... |
|
HRA 21449 B |
- |
- |
|
DIEHL METERING SYSTEMS GMBH |
|
HRB 21644 |
- |
- |
|
THALES SYSTEMS IRELAND LIMITED |
|
IE339654 |
31/12/2013 |
- |
|
DTG OPERATIONS. INC |
|
US01642163 |
- |
0 $ |
|
TAMPA MICROWAVE LAB, INC |
|
US08206140 |
- |
5 000 000 $ |
|
HERTZ SERVICE PUMP-COMPRESSOR |
|
US08353792 |
- |
0 $ |
|
HERTZ CLAIM MANAGEMENT |
|
US08994238 |
- |
0 $ |
|
FORCES, INC |
|
US11659660 |
- |
0 $ |
|
DONLEN CORP |
|
US11694119 |
- |
0 $ |
|
DIEHL CONTROLS NORTH AMERICA INC |
|
US12060107 |
- |
3 000 000 $ |
|
DONLEN TRUST |
|
US14395368 |
- |
0 $ |
|
DOLLAR RENT A CAR SYSTEMS, INC |
|
US15746941 |
- |
0 $ |
|
SIMPLY WHEELZ LLC |
|
US15917661 |
- |
0 $ |
|
HERTZ TECHNOLOGIES, INC |
|
US16101907 |
- |
0 $ |
|
PIONEER EQUIPMENT RENTAL AND SALES |
|
US16310275 |
- |
0 $ |
|
HERTZ TRUCK & VAN RENTAL |
|
US17061371 |
- |
0 $ |
|
DONLEN GOVERNMENT SERVICES |
|
US17388502 |
- |
0 $ |
|
CINELEASE, INC |
|
US17444188 |
- |
0 $ |
|
THRIFTY CAR SALES INC |
|
US17772847 |
- |
0 $ |
|
HERTZ SERVICE PUMP-COMPRESSOR |
|
US18105977 |
- |
0 $ |
|
1STCALL STUDIO EQUIPMENT INC |
|
US18367764 |
- |
0 $ |
|
DOLLAR THRIFTY AUTOMOTIVE GROUP, INC |
|
US18466609 |
- |
0 $ |
|
THRIFTY, INC |
|
US18558006 |
- |
0 $ |
|
24 7 STUDIO EQUIPMENT INC |
|
US19152844 |
- |
0 $ |
|
RENTAL CAR FINANCE CORP |
|
US22289608 |
- |
0 $ |
|
DTG SUPPLY INC |
|
US22309616 |
- |
0 $ |
|
HERTZ CAR SALES |
|
US22582175 |
- |
0 $ |
|
WESTERN MACHINERY LLC |
|
US22837178 |
- |
0 $ |
|
THE MILLER |
|
US26316933 |
- |
0 $ |
|
THALES USA INC |
|
US29080169 |
- |
918 100 000 $ |
|
THE HERTZ CORP |
|
US29611660 |
- |
0 $ |
|
BORG INSTRUMENTS |
|
US34183957 |
- |
0 $ |
|
HERTZ ENTERTAINMENT SERVICES |
|
US37130985 |
- |
0 $ |
|
THRIFTY CAR RENTAL |
|
US43196439 |
- |
0 $ |
|
HERTZ EQUIPMENT RENTAL CORP |
|
US44147966 |
- |
0 $ |
|
HERTZ LOCAL EDITION |
|
US44160713 |
- |
0 $ |
|
ARPIELLE EQUIPMENT CO |
|
US44614320 |
- |
0 $ |
|
INTERSENSE INC |
|
US44769129 |
- |
0 $ |
|
HERTZ GLOBAL HOLDINGS, INC |
|
US44886867 |
- |
10 771 900 000 $ |
|
FRANCONIA INDUSTRIES, INC |
|
US46246543 |
- |
804 000 $ |
|
THALES TRANSPORT & SECURITY, INC |
|
US46475093 |
- |
800 000 $ |
|
THALES GROUP INC |
|
US46532850 |
- |
0 $ |
|
THALES USA DEFENSE AND SECURITY INC |
|
US47851003 |
- |
0 $ |
|
DIEHL AEROSPACE INC |
|
US48239274 |
- |
0 $ |
|
HERTZ FLEET FUNDING LLC |
|
US55074083 |
- |
0 $ |
|
HERTZ VEHICLES LLC |
|
US55343732 |
- |
0 $ |
|
HERTZ TRANSPORTING, INC |
|
US55460877 |
- |
0 $ |
|
HERTZ VEHICLE FINANCING LLC |
|
US55516309 |
- |
0 $ |
|
HERTZ GENERAL INTEREST LLC |
|
US55585648 |
- |
0 $ |
|
HERTZ GLOBAL SERVICES CORP |
|
US55792202 |
- |
0 $ |
|
THALES VISIONIX, INC |
|
US65940526 |
- |
0 $ |
|
CINELEASE LLC |
|
US75505325 |
- |
0 $ |
|
HERTZ AIRCRAFT, LLC |
|
US75525310 |
- |
0 $ |
|
CINELEASE HOLDINGS, INC |
|
US75639275 |
- |
0 $ |
|
HERTZ FUNDING CORP |
|
US75866772 |
- |
0 $ |
|
ACP METAL FINISHING PTE LTD |
|
- |
- |
- |
|
ARAB INTERNATIONAL OPTRONICS |
|
- |
- |
- |
|
ASIAN METERING PTE LTD |
|
- |
- |
- |
|
AVIMO (MALAYSIA) SDN BHD |
|
- |
- |
- |
|
AVIMO ALVIS AEROSPACE PTE LTD |
|
- |
- |
- |
|
AVIMO CHEMICAL PLATING SDN BHD |
|
- |
- |
- |
|
AVIMO ELECTRO-OPTICS PTE LTD |
|
- |
- |
- |
|
AVIMO EUROPE LIMITED |
|
- |
- |
- |
|
AVIMO LIMITED U.K. |
|
- |
- |
- |
|
DIEHL (JINAN) TRADING CO LTD |
|
- |
- |
- |
|
DIEHL - ELASTÓMEROS UNIPESSOAL LDA |
|
- |
- |
- |
|
DIEHL CONTROLS (NANJING) CO LTD |
|
- |
- |
- |
|
DIEHL CONTROLS INTEGRATED SYSTEMS ITALY ... |
|
- |
- |
- |
|
DIEHL CONTROLS MÉXICO SA DE CV |
|
- |
- |
- |
|
DIEHL CONTROLS POLSKA SP ZOO |
|
- |
- |
- |
|
DIEHL DO BRASIL METALÚRGICA LIMITADA |
|
- |
- |
- |
|
DIEHL ELASTOMER
SLOVAKIA SRO |
|
- |
- |
- |
|
DIEHL HELLAS
LTD |
|
- |
- |
- |
|
DIEHL IBERIA
SISTEMAS SA |
|
- |
- |
- |
|
DIEHL METALL (SHENZHEN) CO LTD |
|
- |
- |
- |
|
DIEHL METALL
MALAYSIA SDN BHD |
|
- |
- |
- |
|
DIEHL
PROPIEDADES SA |
|
- |
- |
- |
|
DIEHL SYNCHROTEC MANUFACTURING (WUXI) CO... |
|
- |
- |
- |
|
ELIN WASSERWERKSTECHNIK GESELLSCHAFT MBH |
|
- |
- |
- |
|
GERMAN MISSILE AND DEFENCE GMBH |
|
- |
- |
- |
|
HELIO MIRROR CO. LTD. U.K. |
|
- |
- |
- |
|
HYDROMETER (SHANDONG) METERING CO LTD |
|
- |
- |
- |
|
HYDROMETER VERWALTUNGS MBH |
|
- |
- |
- |
|
JUNGHANS ELECTRONIC GESELLSCHAFT MBH |
|
- |
- |
- |
|
LIVETV LLC |
|
- |
- |
- |
|
MAGYAR OPTIKAI MUVEK VÍZMÉRÉSTECHNIKAI Z... |
|
- |
- |
- |
|
MEDIBELL MVT
LTD |
|
- |
- |
- |
|
MIROMETR SP ZOO |
|
- |
- |
- |
|
MLRS -
EUROPAISCHE PRODUKTIONS GMBH |
|
- |
- |
- |
|
PRECISION OPTICS TR. CTR. PTE |
|
- |
- |
- |
|
SAPPEL DO BRASIL LIMITADA |
|
- |
- |
- |
|
THALES |
|
- |
- |
- |
|
THALES SA |
|
- |
- |
- |
|
USH INTERNATIONAL LTD. |
|
- |
- |
- |
|
WPT-GRUNDSTÜCKSVERWALTUNGS GMBH & CO KG |
|
- |
- |
- |
|
WUXI CHANGSING METAL FINISHING |
|
- |
- |
- |
|
Trading to Date |
12/31/2013 |
12/31/2012 |
12/31/2011 |
|
Turnover |
113,522,453 € |
106,545,573 € |
94,229,146 € |
|
Gross Operating Surplus |
-0.99 % Turnover |
4.06 % Turnover |
2.96 % Turnover |
|
Shareholders’ equity |
-8,820,471 € |
13,018,777 € |
12,163,351 € |
|
Net result |
-21,839,248 € |
5,349,426 € |
4,602,498 € |
|
Employees |
500 to 999 employees |
- |
- |
|
Accounts |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Display parameter |
||
|
Currency |
Euro |
Kilo
Euro |
|
|
Normal Account |
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Months |
|
12 |
|
12 |
|
12 |
Accounts - Active
Current Assets | Equalization accounts | Reference
Grand Total - Passive Accounts (I to IV)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Grand Total (I to VI) |
Net |
121,462,858 |
14.0% |
106,556,363 |
7.0% |
99,572,371 |
|
|
Gross |
CO |
165,773,403 |
12.5% |
147,309,251 |
6.3% |
138,549,562 |
|
|
Amortisation |
1A |
44,310,545 |
8.7% |
40,752,888 |
4.6% |
38,977,191 |
Non declared distributed capital (I)
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
||
|
|
Non declared distributed capital (I) |
AA3 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AA |
0 |
0% |
0 |
0% |
0 |
Active fixed asset (II)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total Active fixed asset (II) |
Net |
6,727,724 |
13.6% |
5,920,468 |
-0.9% |
5,971,669 |
|
|
Gross |
BJ |
43,763,462 |
6.2% |
41,217,836 |
3.5% |
39,817,571 |
|
|
Amortisation |
BK |
37,035,738 |
4.9% |
35,297,368 |
4.3% |
33,845,902 |
Intangilble fixed assets
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Start-up cost |
Net |
655,531 |
0% |
0 |
0% |
0 |
|
|
Gross |
AB |
655,531 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AC |
655,531 |
0% |
0 |
0% |
0 |
|
|
R & D expenses |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
CX |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AE |
0 |
0% |
0 |
0% |
0 |
|
|
Distributorships, patents |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AF |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AG |
0 |
0% |
0 |
0% |
0 |
|
|
Goodwill |
Net |
0 |
0% |
655,531 |
0% |
0 |
|
|
Gross |
AH |
0 |
0% |
655,531 |
0% |
655,531 |
|
|
Amortisation |
AI |
0 |
0% |
655,531 |
0% |
655,531 |
|
|
Other intangible fixed assets |
Net |
317,714 |
-1.3% |
321,929 |
-15.7% |
382,004 |
|
|
Gross |
AJ |
3,429,772 |
5.6% |
3,247,693 |
3.3% |
3,142,451 |
|
|
Amortisation |
AK |
3,112,058 |
6.4% |
2,925,764 |
6.0% |
2,760,447 |
|
|
Pre-payments and downpayments |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AL |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AM |
0 |
0% |
0 |
0% |
0 |
|
Sub Total Intangible Assets |
Net |
973,245 |
-0.4% |
977,460 |
155.9% |
382,004 |
|
Tangilble fixed assets
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Lands |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AN |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AO |
0 |
0% |
0 |
0% |
0 |
|
|
Buildings |
Net |
1,760,287 |
2.9% |
1,710,032 |
9.3% |
1,564,222 |
|
|
Gross |
AP |
4,606,927 |
9.6% |
4,204,225 |
12.9% |
3,724,557 |
|
|
Amortisation |
AQ |
2,846,640 |
14.1% |
2,494,193 |
15.5% |
2,160,335 |
|
|
Plant |
Net |
2,560,097 |
15.6% |
2,214,453 |
5.2% |
2,104,604 |
|
|
Gross |
AR |
29,865,966 |
5.1% |
28,416,666 |
3.8% |
27,386,315 |
|
|
Amortisation |
AS |
27,305,869 |
4.2% |
26,202,213 |
3.6% |
25,281,711 |
|
|
Other tangible fixed assets |
Net |
377,507 |
-7.4% |
407,749 |
-7.8% |
442,134 |
|
|
Gross |
AT |
3,493,147 |
1.9% |
3,427,416 |
-0.1% |
3,430,012 |
|
|
Amortisation |
AU |
3,115,640 |
3.2% |
3,019,667 |
1.1% |
2,987,878 |
|
|
Fixed assets in construction |
Net |
942,558 |
88.9% |
499,094 |
-29.9% |
711,494 |
|
|
Gross |
AV |
942,558 |
88.9% |
499,094 |
-29.9% |
711,494 |
|
|
Amortisation |
AW |
0 |
0% |
0 |
0% |
0 |
|
|
Advances and payments on account |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AX |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AY |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total Tangible asset |
Net |
5,640,449 |
|
4,831,328 |
|
4,822,454 |
Financial assets
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Associates at equity |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
CS |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
CT |
0 |
0% |
0 |
0% |
0 |
|
|
Other participations |
Net |
765,731 |
0% |
765,731 |
0% |
765,731 |
|
|
Gross |
CU |
765,731 |
0% |
765,731 |
0% |
765,731 |
|
|
Amortisation |
CV |
0 |
0% |
0 |
0% |
0 |
|
|
Inter-company receivables |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BB |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BC |
0 |
0% |
0 |
0% |
0 |
|
|
Other investment securities |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BD |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BE |
0 |
0% |
0 |
0% |
0 |
|
|
Loans |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BF |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BG |
0 |
|
0 |
|
0 |
|
|
Other financial assets |
Net |
3,830 |
158.8% |
1,480 |
0% |
1,480 |
|
|
Gross |
BH |
3,830 |
158.8% |
1,480 |
0% |
1,480 |
|
|
Amortisation |
BI |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total Financial Assets |
|
769,561 |
|
767,211 |
|
767,211 |
Current Assets (III)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total Assets |
Net |
114,735,133 |
14.0% |
100,635,895 |
7.5% |
93,600,701 |
|
|
Gross |
CJ |
122,009,940 |
15.0% |
106,091,416 |
7.5% |
98,731,989 |
|
|
Amortisation |
CK |
7,274,807 |
33.3% |
5,455,521 |
6.3% |
5,131,288 |
Stocks
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Raw materials |
Net |
6,218,291 |
26.5% |
4,914,253 |
2.2% |
4,809,346 |
|
|
Gross |
BL |
10,488,959 |
20.8% |
8,681,887 |
5.0% |
8,269,948 |
|
|
Amortisation |
BM |
4,270,668 |
13.4% |
3,767,634 |
8.9% |
3,460,602 |
|
|
Work in progress (goods) |
Net |
17,015,348 |
0.8% |
16,885,655 |
15.3% |
14,642,398 |
|
|
Gross |
BN |
17,015,348 |
0.8% |
16,885,655 |
15.3% |
14,642,398 |
|
|
Amortisation |
BO |
0 |
0% |
0 |
0% |
0 |
|
|
Work in progress (services) |
Net |
22,059,754 |
14.7% |
19,235,421 |
9.4% |
17,581,474 |
|
|
Gross |
BP |
22,059,754 |
14.7% |
19,235,421 |
9.4% |
17,581,474 |
|
|
Amortisation |
BQ |
0 |
0% |
0 |
0% |
0 |
|
|
Semi-finished and finished products |
Net |
26,082,874 |
63.0% |
16,005,972 |
13.1% |
14,154,723 |
|
|
Gross |
BR |
28,130,959 |
64.5% |
17,105,627 |
10.9% |
15,417,768 |
|
|
Amortisation |
BS |
2,048,085 |
86.2% |
1,099,655 |
-12.9% |
1,263,045 |
|
|
Goods for resale |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BT |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BU |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total Stocks |
Net |
71,376,267 |
25.1% |
57,041,301 |
11.4% |
51,187,941 |
Advance payments to suppliers
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Advance payments to suppliers |
Net |
12,042 |
-98.8% |
1,043,552 |
-64.1% |
2,903,418 |
|
|
Gross |
BV |
12,042 |
-98.8% |
1,043,552 |
-64.1% |
2,903,418 |
|
|
Amortisation |
BW |
0 |
0% |
0 |
0% |
0 |
Debtors
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Trade accounts receivable |
Net |
28,081,769 |
-2.0% |
28,664,033 |
0.5% |
28,520,543 |
|
|
Gross |
BX |
29,037,823 |
-0.7% |
29,252,265 |
1.1% |
28,928,184 |
|
|
Amortisation |
BY |
956,054 |
62.5% |
588,232 |
44.3% |
407,641 |
|
|
Other debtors |
Net |
14,856,612 |
11.8% |
13,292,057 |
31.3% |
10,126,617 |
|
|
Gross |
BZ |
14,856,612 |
11.8% |
13,292,057 |
31.3% |
10,126,617 |
|
|
Amortisation |
CA |
0 |
0% |
0 |
0% |
0 |
|
|
Capital subscribed and called up |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
CB |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
CC |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total Debtors |
Net |
42,938,381 |
2.3% |
41,956,090 |
8.6% |
38,647,160 |
Divers
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Investment securities |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
CD |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
CE |
0 |
0% |
0 |
0% |
0 |
|
|
Cash and cash equivalents |
Net |
0 |
0% |
0 |
0% |
595,000 |
|
|
Gross |
CF |
0 |
0% |
0 |
0% |
595,000 |
|
|
Amortisation |
CG |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total Divers |
Net |
0 |
0% |
0 |
0% |
595,000 |
Prepaid expenses
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Prepaid expenses |
Net |
408,443 |
-31.3% |
594,952 |
122.7% |
267,182 |
|
|
Gross |
CH |
408,443 |
-31.3% |
594,952 |
122.7% |
267,182 |
|
|
Amortisation |
CI |
0 |
0% |
0 |
0% |
0 |
Equalization accounts (IV to VI)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Multi-period charges |
CW3 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
|
0 |
0% |
0 |
0% |
0 |
|
|
Premiums on redemption of bonds |
CM3 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
|
0 |
0% |
0 |
0% |
0 |
|
|
Currency differential gain |
CN3 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
|
0 |
0% |
0 |
0% |
0 |
References
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Due within one year |
CP |
0 |
0% |
0 |
0% |
0 |
|
|
Due after one year |
CR |
0 |
0% |
0 |
0% |
0 |
|
Display parameter |
||
|
Currency |
Euro |
Kilo
Euro |
Accounts - Passive
Other capital resources | Provisions for risks and charges |
Liabilities | Translation loss | Equalization accounts |
References
Grand Total - Passive Accounts (I to IV)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Grand Total (I to V) |
EE |
121,462,858 |
14.0% |
106,556,362 |
7.0% |
99,572,371 |
Shareholder Equity (I)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total shareholders' equity (Total I) |
DL |
-8,820,471 |
-167.8% |
13,018,777 |
7.0% |
12,163,351 |
|
|
Equity and shareholders' equity |
DA |
6,851,100 |
0% |
6,851,100 |
0% |
6,851,100 |
|
|
Issue and merger premiums |
DB |
0 |
0% |
0 |
0% |
0 |
|
|
Revaluation differentials |
DC |
0 |
0% |
0 |
0% |
0 |
|
|
Of which equity differential |
EK |
0 |
0% |
0 |
0% |
0 |
|
|
Legal reserve |
DD |
685,110 |
0% |
685,110 |
0% |
685,110 |
|
|
Statutory or contractual reserve |
DE |
0 |
0% |
0 |
0% |
0 |
|
|
Special regulated reserves |
DF |
0 |
0% |
0 |
0% |
0 |
|
|
Of which special reserve of provisions for current
fluctuation |
B1 |
0 |
0% |
0 |
0% |
0 |
|
|
Other reserves |
DG |
0 |
0% |
0 |
0% |
0 |
|
|
Of which reserve for buying originals works from alive
artists |
EJ |
0 |
|
0 |
0% |
0 |
|
|
Profits or losses brought forward |
DH |
5,482,567 |
4017.9% |
133,141 |
440.3% |
24,643 |
|
|
Profit or loss for the period |
DI |
-21,839,248 |
-508.3% |
5,349,426 |
16.2% |
4,602,498 |
|
|
Investment grants |
DJ |
0 |
0% |
0 |
0% |
0 |
|
|
Special tax-allowable reserves |
DK |
0 |
0% |
0 |
0% |
0 |
Other capital resources (II)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total other capital resources (Total II) |
DO |
0 |
0% |
0 |
0% |
0 |
|
|
Income from participating securities |
DM |
0 |
0% |
0 |
0% |
0 |
|
|
Conditional loans |
DN |
0 |
0% |
0 |
0% |
0 |
Provisions for risks and charges (III)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total provisions for risks and charges (Total III) |
DR |
39,013,533 |
98.3% |
19,669,420 |
-13.4% |
22,708,645 |
|
|
Risk provisions |
DP |
30,904,333 |
153.3% |
12,200,120 |
-20.4% |
15,330,100 |
|
|
Reserves for charges |
DQ |
8,109,200 |
8.6% |
7,469,300 |
1.2% |
7,378,545 |
Liabilities (IV)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total Liabilities (Total IV) |
EC |
91,269,796 |
23.6% |
73,868,166 |
14.2% |
64,700,375 |
|
|
Convertible debentures |
DS |
0 |
0% |
0 |
0% |
0 |
|
|
Other debentures |
DT |
0 |
0% |
0 |
0% |
0 |
|
|
Bank loans and liabilities |
DU |
5,240 |
-92.4% |
68,498 |
345.6% |
15,373 |
|
|
Sundry loans and financial liabilities |
DV |
43,624,652 |
42.3% |
30,667,332 |
48.5% |
20,646,374 |
|
|
Of which participating loans |
EI |
0 |
0% |
0 |
0% |
0 |
|
|
Advance payments received for current orders |
DW |
6,687,092 |
6.5% |
6,276,099 |
-20.7% |
7,914,430 |
|
|
Trade accounts payables |
DX |
25,513,409 |
22.8% |
20,772,849 |
-6.8% |
22,279,783 |
|
|
Tax and social security liabilities |
DY |
13,089,495 |
-8.1% |
14,248,048 |
14.5% |
12,444,001 |
|
|
Fixed asset liabilities |
DZ |
222,757 |
0% |
0 |
0% |
134,143 |
|
|
Other debts |
EA |
1,001,151 |
47.0% |
681,075 |
22.0% |
558,053 |
Translation loss (V)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Translation loss (Total V) |
ED |
0 |
0% |
0 |
0% |
0 |
Equalization accounts
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Deferred income |
EB |
1,126,000 |
-2.4% |
1,154,265 |
63.0% |
708,218 |
References
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Of which tax-allowable reserve |
EF |
0 |
0% |
0 |
0% |
0 |
|
|
Deferred income and liabilities |
EG |
0 |
0% |
0 |
0% |
0 |
|
|
Of which current bank facilities |
EH |
0 |
0% |
0 |
0% |
0 |
|
Display parameter |
||
|
Currency |
Euro |
Kilo
Euro |
Result account
Sales of Goods | Operating charges | Operating charges |
Financial income | Financial charges | Financial charges |
Extraordinary charges | Employee profit sharing | Tax on profits |
References
1- Operating result(I-II)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Operating result (Total I-II) |
GG |
-25,170,982 |
-759.6% |
3,815,998 |
79.5% |
2,125,465 |
2 -Financial result(V - VI)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Financial result (Total V-VI) |
GV |
331,567 |
133.4% |
-991,788 |
-638.6% |
184,143 |
3 -Pre-tax net operating income result(I - VI)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Pre-tax net operating income (Total I-II+II-IV+V-VI) |
GW |
-24,839,415 |
-979.5% |
2,824,210 |
22.3% |
2,309,608 |
4 -Extraordinary result(VII-VIII)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Extraordinary result (Total VII-VIII) |
HI |
371,770 |
-31.7% |
543,997 |
428.7% |
-165,512 |
Profit or loss
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Profit or loss |
HN |
-21,839,248 |
-508.3% |
5,349,426 |
16.2% |
4,602,498 |
Total Income (I+III+V+VII)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total Income (I+III+V+VII) |
HL |
149,270,791 |
12.0% |
133,268,406 |
8.0% |
123,449,384 |
Total charges (Total II+IV+VI+VIII+IX+X)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total charges (Total II+IV+VI+VIII+IX+X) |
HM |
171,110,037 |
33.8% |
127,918,980 |
7.6% |
118,846,888 |
Operating income(I)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total operating income (Total I) |
FR |
146,587,958 |
11.8% |
131,058,197 |
7.8% |
121,525,906 |
Operating income (details)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Sale of goods for resale |
FC |
0 |
0% |
0 |
0% |
0 |
|
|
France |
FA |
0 |
0% |
0 |
0% |
0 |
|
|
Export |
FB |
0 |
0% |
0 |
0% |
0 |
|
|
Sale of goods produced |
FF |
113,522,453 |
0% |
0 |
0% |
0 |
|
|
France |
FD |
113,522,453 |
0% |
0 |
0% |
0 |
|
|
Export |
FE |
0 |
0% |
0 |
0% |
0 |
|
|
Sale of services |
FI |
0 |
0% |
106,545,573 |
13.1% |
94,229,146 |
|
|
France |
FG |
0 |
0% |
106,545,573 |
13.1% |
94,229,146 |
|
|
Export |
FH |
0 |
0% |
0 |
0% |
0 |
|
|
Net turnover |
FL |
113,522,453 |
6.5% |
106,545,573 |
13.1% |
94,229,146 |
|
|
France |
FJ |
113,522,453 |
6.5% |
106,545,573 |
13.1% |
94,229,146 |
|
|
Export |
FK |
0 |
0% |
0 |
0% |
0 |
|
|
Stocked production |
FM |
22,605,732 |
137.5% |
9,519,295 |
-6.1% |
10,138,720 |
|
|
Self-constructed assets |
FN |
0 |
0% |
0 |
0% |
0 |
|
|
Operating grants |
FO |
3,340,895 |
-38.2% |
5,409,014 |
12.2% |
4,821,468 |
|
|
Release of reserves and provisions |
FP |
4,967,858 |
-38.9% |
8,135,573 |
-17.0% |
9,807,219 |
|
|
Other income |
FQ |
2,151,020 |
48.5% |
1,448,742 |
-42.7% |
2,529,353 |
Operating charges(II)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total operating charges (Total II) |
GF |
171,758,940 |
35.0% |
127,242,199 |
6.6% |
119,400,441 |
Exploitation charges
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Purchase of goods for resale |
FS |
0 |
0% |
0 |
0% |
12,762,331 |
|
|
Change in stocks of goods for resale |
FT |
0 |
0% |
0 |
0% |
0 |
|
|
Purchase of raw materials |
FU |
55,118,646 |
25.6% |
43,894,137 |
22.9% |
35,729,142 |
|
|
Change in stocks of raw materials |
FV |
6,515,255 |
79.1% |
3,636,905 |
89.3% |
1,920,887 |
|
|
Other external purchases and charges |
FW |
35,960,843 |
25.7% |
28,615,904 |
59.3% |
17,963,235 |
|
|
Tax, duty and similar payments |
FX |
2,403,762 |
-1.0% |
2,428,388 |
35.3% |
1,794,274 |
|
|
Payroll |
FY |
27,291,145 |
7.1% |
25,490,781 |
3.7% |
24,571,245 |
|
|
Social security costs |
FZ |
13,307,408 |
1.7% |
13,080,973 |
12.2% |
11,656,452 |
Depreciation
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Depreciation of fixed assets |
GA |
1,904,811 |
6.2% |
1,792,957 |
0.7% |
1,780,716 |
|
|
Amortisation of fixed assets |
GB |
0 |
0% |
0 |
0% |
0 |
|
|
Depreciation/amortisation of current assets |
GC |
1,854,942 |
155.4% |
726,158 |
-74.5% |
2,843,796 |
|
|
Provisions for risks and charges |
GD |
24,854,315 |
372.5% |
5,260,159 |
-18.8% |
6,481,477 |
Other charges
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Other charges |
GE |
2,547,813 |
10.0% |
2,315,837 |
22.1% |
1,896,886 |
Operating charges (III-IV)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Share of joint-venture transferred to other partner(s)
(Total III) |
GH |
0 |
0% |
0 |
0% |
0 |
|
|
Share of joint venture transferred from other partner(s)
(Total IV) |
GI |
0 |
0% |
0 |
0% |
0 |
Financial income(V)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total financial income (Total V) |
GP |
2,084,520 |
40.5% |
1,483,878 |
15.3% |
1,286,815 |
|
|
Share financial income |
GJ |
1,085,000 |
66.9% |
650,000 |
10.7% |
587,000 |
|
|
Other investment income & capitalised receivables |
GK |
0 |
0% |
0 |
0% |
0 |
|
|
Other interest and similar income |
GL |
4,560 |
-93.1% |
66,422 |
100.8% |
33,077 |
|
|
Released provisions and transferred charges |
GM |
0 |
0% |
0 |
0% |
0 |
|
|
Exchange gains |
GN |
994,960 |
29.6% |
767,456 |
15.1% |
666,738 |
|
|
Net income from disposal of investment securities |
GO |
0 |
0% |
0 |
0% |
0 |
Financial Charge (VI)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total financial charge (Total VI) |
GU |
1,752,953 |
-29.2% |
2,475,666 |
124.5% |
1,102,672 |
|
|
Financial reserves and provisions |
GQ |
0 |
0% |
0 |
0% |
0 |
|
|
Interest and similar charges |
GR |
856,829 |
128.6% |
374,811 |
-26.0% |
506,420 |
|
|
Exchange losses |
GS |
896,124 |
-57.3% |
2,100,855 |
252.3% |
596,252 |
|
|
Net loss from disposal of investment securities |
GT |
0 |
0% |
0 |
0% |
0 |
Extraordinary income(VII)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total extraordinary income (Total VII) |
HD |
598,313 |
-17.6% |
726,331 |
14.1% |
636,663 |
|
|
Extraordinary operating income |
HA |
256 |
-99.4% |
45,796 |
145.3% |
-101,026 |
|
|
Extraordinary income from capital transactions |
HB |
0 |
0% |
800 |
-12.9% |
918 |
|
|
Released provisions and transferred charges |
HC |
598,057 |
-12.0% |
679,735 |
-7.7% |
736,771 |
Extraordinary charges(VIII)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total extraordinary charges (Total VIII) |
HH |
226,543 |
24.2% |
182,334 |
-77.3% |
802,175 |
|
|
Extraordinary operating charges |
HE |
205,724 |
209.9% |
66,385 |
74.5% |
38,039 |
|
|
Extraordinary charges from capital transactions |
HF |
762 |
-60.9% |
1,949 |
536.9% |
306 |
|
|
Extraordinary reserves and provisions |
HG |
20,057 |
-82.4% |
114,000 |
-85.1% |
763,830 |
Employee profit sharing(IX)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Employee profit sharing (Total IX) |
HJ |
0 |
0% |
122,914 |
0% |
0 |
Tax on profits(X)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Tax on profits (Total X) |
HK |
-2,628,399 |
-24.9% |
-2,104,133 |
14.4% |
-2,458,400 |
References
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Of which equipment leases |
HP |
0 |
0% |
0 |
0% |
0 |
|
|
Of which property leases |
HQ |
0 |
0% |
0 |
0% |
0 |
|
|
Of which transferred charges |
A1 |
0 |
0% |
0 |
0% |
0 |
|
|
Of which trader's own contributions |
A2 |
0 |
0% |
0 |
0% |
0 |
|
|
Of which royalties on licences and patents (income) |
A3 |
0 |
0% |
0 |
0% |
0 |
|
|
Of which royalties on licences and patents (charges) |
A4 |
0 |
0% |
0 |
0% |
0 |
|
Display parameter |
||
|
Currency |
Euro |
Kilo
Euro |
Other incomes tax return forms
Reserve for depreciation | Provisions included in balance sheet |
State deadlines claims and debts at the end of period
Table allocation results and other information
Fixed Assets
Grand Total Fixed Assets (I to IV)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Gross value at begin of period |
OG |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess due to revaluation |
OH |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess, acquisitions, creations, contributions |
OJ |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by budget item transfer |
OK1 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by transfers |
OK2 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross value at the end of period |
OL |
0 |
0% |
0 |
0% |
0 |
Research and development Charge (Total I)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Gross value at begin of period |
CZ |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess due to revaluation |
KB |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess, acquisitions, creations, contributions |
KC |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by budget item transfer |
C01 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by transfers |
C02 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross value at the end of period |
D0 |
0 |
0% |
0 |
0% |
0 |
Other budget item from Intangible fixed assets(Total II)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Gross value at begin of period |
KD |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess due to revaluation |
KE |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess, acquisitions, creations, contributions |
KF |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by budget item transfer |
LV1 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by transfers |
LV2 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross value at the end of period |
LW |
0 |
0% |
0 |
0% |
0 |
Tangible fixed assets (Total III)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Gross value at begin of period |
LN |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess due to revaluation |
LO |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess, acquisitions, creations, contributions |
LP |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by budget item transfer |
NG1 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by transfers |
NG2 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross value at the end of period |
NH |
0 |
0% |
0 |
0% |
0 |
Fiancial assets (Total IV)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Gross value at begin of period |
LQ |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess due to revaluation |
LR |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess, acquisitions, creations, contributions |
LS |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by budget item transfer |
NJ1 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by transfers |
NJ2 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross value at the end of period |
NK |
0 |
0% |
0 |
0% |
0 |
Reserve for depreciation
Situation and movement of reserve for depreciation
Grand total (I-II-III)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Reserve for depreciation value at begin of period |
0N |
0 |
0% |
0 |
0% |
0 |
|
Increases |
0P |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess |
0Q |
0 |
0% |
0 |
0% |
0 |
|
|
|
Reserve for depreciation value at the end of period |
0R |
0 |
0% |
0 |
0% |
0 |
Research and development charge (Total I)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Reserve for depreciation value at begin of period |
CY |
0 |
0% |
0 |
0% |
0 |
|
Increases |
PB |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess |
PC |
0 |
0% |
0 |
0% |
0 |
|
|
|
Decreasess by budget item transfer |
PD |
0 |
0% |
0 |
0% |
0 |
Other intangible assets (Total II)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Reserve for depreciation value at begin of period |
PE |
0 |
0% |
0 |
0% |
0 |
|
Increases |
PF |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess |
PG |
0 |
0% |
0 |
0% |
0 |
|
|
|
Decreasess by budget item transfer |
PH |
0 |
0% |
0 |
0% |
0 |
Total fixed assets amotisation(Total III)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Reserve for depreciation value at begin of period |
QU |
0 |
0% |
0 |
0% |
0 |
|
Increases |
QV |
0 |
0% |
0 |
0% |
0 |
|
|
Decreases |
QW |
0 |
0% |
0 |
0% |
0 |
|
|
|
Decreasess by budget item transfer |
QX |
0 |
0% |
0 |
0% |
0 |
Movements during period affecting charge allocated over several period
Charges à répartir ou frais d'émission d'emprunt
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Gross value at begin of period |
Z91 |
0 |
0% |
0 |
0% |
0 |
|
Increases |
Z92 |
0 |
0% |
0 |
0% |
0 |
|
|
Depreciation of fixed assets during period |
Z9 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Decreasess by budget item transfer |
B1 |
0 |
0% |
0 |
0% |
0 |
Premium refund of obligations
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Net value at begining of period |
SP1 |
0 |
0% |
0 |
0% |
0 |
|
Increases |
SP2 |
0 |
0% |
0 |
0% |
0 |
|
|
Depreciation of fixed assets during period |
SP |
0 |
0% |
0 |
0% |
0 |
|
|
|
Net value at the end of period |
SR |
0 |
0% |
0 |
0% |
0 |
Provisions included in balance sheet
Grand Total (I-II-III)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Value at begining of period |
7C |
0 |
0% |
0 |
0% |
0 |
|
Increases |
UB |
0 |
0% |
0 |
0% |
0 |
|
|
Decreases |
UC |
0 |
0% |
0 |
0% |
0 |
|
|
|
Value at the end of period |
UD |
0 |
0% |
0 |
0% |
0 |
Includes Total allocations
|
|
Operating |
UE |
0 |
0% |
0 |
0% |
0 |
|
|
Financial |
UG |
0 |
0% |
0 |
0% |
0 |
|
|
Exceptional |
UJ |
0 |
0% |
0 |
0% |
0 |
Includes Total Withdrawal
|
|
Operating |
UF |
0 |
0% |
0 |
0% |
0 |
|
|
Financial |
UH |
0 |
0% |
0 |
0% |
0 |
|
|
Exceptional |
UK |
0 |
0% |
0 |
0% |
0 |
Total regulated provisions (Total I)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Value at begining of period |
3Z |
0 |
0% |
0 |
0% |
0 |
|
Increases |
TS |
0 |
0% |
0 |
0% |
0 |
|
|
Decreases |
TT |
0 |
0% |
0 |
0% |
0 |
|
|
|
Value at the end of period |
TU |
0 |
0% |
0 |
0% |
0 |
Total risk and charge provisions (Total II)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Value at begining of period |
5Z |
0 |
0% |
0 |
0% |
0 |
|
Increases |
TV |
0 |
0% |
0 |
0% |
0 |
|
|
Decreases |
TW |
0 |
0% |
0 |
0% |
0 |
|
|
|
Value at the end of period |
TX |
0 |
0% |
0 |
0% |
0 |
Total Provision for depreciation (Total III)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Value at begining of period |
7B |
0 |
0% |
0 |
0% |
0 |
|
Increases |
TY |
0 |
0% |
0 |
0% |
0 |
|
|
Decreases |
TZ |
0 |
0% |
0 |
0% |
0 |
|
|
|
Value at the end of period |
UA |
0 |
0% |
0 |
0% |
0 |
State deadlines claims and debts at the end
of period
State claims
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Gross value |
VT |
0 |
0% |
0 |
0% |
0 |
|
|
1 year at most |
VU |
0 |
0% |
0 |
0% |
0 |
|
|
More than one year |
VV |
0 |
0% |
0 |
0% |
0 |
State of loans
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Claims related to holdings (gross) |
UL |
0 |
0% |
0 |
0% |
0 |
|
|
Claims related to shareholdings (1 year at most) |
UM |
0 |
0% |
0 |
0% |
0 |
|
|
Loans (gross) |
UP |
0 |
0% |
0 |
0% |
0 |
|
|
Loans (1 year at most) |
UR |
0 |
0% |
0 |
0% |
0 |
|
|
Other financial assets (gross) |
UT |
0 |
0% |
0 |
0% |
0 |
|
|
Other financial assets (1 year at most) |
UV |
0 |
0% |
0 |
0% |
0 |
Receivables statement of assets
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Customers doubtful or disputed |
VA |
0 |
0% |
0 |
0% |
0 |
|
|
Other claims customer |
UX |
0 |
0% |
0 |
0% |
0 |
|
|
Receivables represent Loaned Securities |
UU |
0 |
0% |
0 |
0% |
0 |
|
|
Provision for depreciation previously established |
UQ |
0 |
0% |
0 |
0% |
0 |
|
|
Personnel and associated accounts |
UY |
0 |
0% |
0 |
0% |
0 |
|
|
Social Security and other social organizations |
UZ |
0 |
0% |
0 |
0% |
0 |
|
|
Income taxes |
VM |
0 |
0% |
0 |
0% |
0 |
|
|
Value added tax |
VB |
0 |
0% |
0 |
0% |
0 |
|
|
Other taxes and payments assimilated |
VN |
0 |
0% |
0 |
0% |
0 |
|
|
State and other public - Miscellaneous |
VP |
0 |
0% |
0 |
0% |
0 |
|
|
Group and Associates |
VC |
0 |
0% |
0 |
0% |
0 |
|
|
Accounts receivable (including claims relating to the
operation of pension titles) |
VR |
0 |
0% |
0 |
0% |
0 |
Prepaid
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Prepaid |
VS |
0 |
0% |
0 |
0% |
0 |
State Debt
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total debt (gross) |
VY |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
VZ2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
VZ3 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 5 years |
VZ4 |
0 |
0% |
0 |
0% |
0 |
|
Details
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Convertible bonds (gross) |
7Y1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
7Y2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
7Y3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Other bonds (gross) |
7Z1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
7Z2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
7Z3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Borrowing & debts to 1 year maximum at the origin
(gross) |
VG1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
VG2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
VG3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Borrowing & debts to more than 1 year at the origin
(gross) |
VH1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
VH2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
VH3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Loans and various financial liabilities (gross) |
8A1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
8A2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
8A3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Suppliers and associated accounts (gross) |
8B1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
8B2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
8B3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Personnel and associated accounts (gross) |
8C1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
8C2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
8C3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Social Security and other social organizations (gross) |
8D1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
8D2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
8D3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Taxes on profits (gross) |
8E1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
8E2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
8E3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
VAT (gross) |
VW1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
VW2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
VW3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Backed Obligations (gross) |
VX1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
VX2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
VX3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Other taxes and assimilated (gross) |
VQ1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
VQ2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
VQ3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Assets and liabilities associated accounts (gross) |
8J1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
8J2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
8J3 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 5 years |
8J4 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Groups and associates (gross) |
VI1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
VI2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
VI3 |
0 |
0% |
0 |
0% |
0 |
|
|
More 5 years |
VI4 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Other liabilities (gross) |
8K1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
8K2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
8K3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Debt representative of borrowed securities (gross) |
SZ1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
SZ2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
SZ3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Products in advance (gross) |
8L1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
8L2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
8L3 |
0 |
0% |
0 |
0% |
0 |
|
References
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Loans made during the period |
VJ |
0 |
0% |
0 |
0% |
0 |
|
|
Debt repaid during the period |
VK |
0 |
0% |
0 |
0% |
0 |
Table allocation results and other
information
Dividends distributed
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Dividends |
ZE |
0 |
0% |
0 |
0% |
0 |
Commitments
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Commitments leasing furniture |
YQ |
0 |
0% |
0 |
0% |
0 |
|
|
Commitments Real Estate Leasing |
YR |
0 |
0% |
0 |
0% |
0 |
|
|
Effects brought to the discount and unmatured |
YS |
0 |
0% |
0 |
0% |
0 |
Other charges Externes
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Subcontracting |
YT |
0 |
0% |
0 |
0% |
0 |
|
|
Rentals, rental charges and condominiums |
XQ |
0 |
0% |
0 |
0% |
0 |
|
|
Staff outside the company |
YU |
0 |
0% |
0 |
0% |
0 |
|
|
Remuneration intermediaries and fees (excluding fees) |
SS |
0 |
0% |
0 |
0% |
0 |
|
|
Fees, commissions and brokerage |
YV |
0 |
0% |
0 |
0% |
0 |
|
|
Other accounts |
ST |
0 |
0% |
0 |
0% |
0 |
|
|
Total Other purchases and external |
ZJ |
0 |
0% |
0 |
0% |
0 |
Taxes and Fees
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Business tax |
YW |
0 |
0% |
0 |
0% |
0 |
|
|
Other taxes and payments assimilated |
9Z |
0 |
0% |
0 |
0% |
0 |
|
|
Total taxes and fees |
YX |
0 |
0% |
0 |
0% |
0 |
VAT
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Amount VAT collected |
YY |
0 |
0% |
0 |
0% |
0 |
|
|
Total VAT on goods and services |
YZ |
0 |
0% |
0 |
0% |
0 |
Average number of employees
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Average number of employees |
YP |
0 |
0% |
0 |
0% |
0 |
Groups and Shareholders
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Groups and Shareholders |
ZR |
0 |
- |
0 |
- |
0 |
|
Display parameter |
||
|
Comparison mode |
Average |
Median |
Ratios
Structure and liquidity | Management or rotation | Profitability of
the business | Return on capital
Structure and Liquidity
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
Sector Median2013 |
|
|
|
Fixed Asset Financing |
|
2.53 |
5.4% |
2.40 |
7.1% |
2.24 |
2.01 |
25.9% |
|
Global Debt |
|
289days |
15.6% |
250days |
1.2% |
247days |
117days |
147.0% |
|
Working Capital Fund overall net |
|
213days |
9.8% |
194days |
2.6% |
189days |
103days |
106.8% |
|
Financial independence |
|
-180839.73% |
-1051.5% |
19006.07% |
-76.0% |
79121.52% |
782.91% |
-23198.4% |
|
|
||||||||
|
Solvability |
|
-7.26% |
-159.4% |
12.22% |
0% |
12.22% |
42.83% |
-117.0% |
|
Capacity debt futures |
|
% |
- |
% |
- |
% |
1684.11% |
- |
|
Coverage of current assets by net working capital overall |
|
55.18% |
1.2% |
54.51% |
8.3% |
50.33% |
49.75% |
10.9% |
|
General Liquidity |
|
|
- |
|
- |
|
0.91 |
- |
|
Restricted Liquidity |
|
|
- |
|
- |
|
1.30 |
- |
Management or rotation
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
Sector Median2013 |
|
|
|
Need background in operating working capital |
|
215days |
9.7% |
196days |
3.7% |
189days |
63days |
241.3% |
|
Treasury |
|
0days |
0% |
0days |
0% |
2days |
14days |
0% |
|
Inventory turnover of goods |
|
days |
- |
days |
- |
0days |
13days |
- |
|
Average length of credit granted to customers |
|
92days |
-7.1% |
99days |
-10.8% |
111days |
62days |
48.4% |
|
Average length of credit obtained suppliers |
|
94days |
-4.1% |
98days |
-16.2% |
117days |
64days |
46.9% |
|
|
||||||||
|
Inventory turnover of raw materials in industrial
enterprises |
|
69days |
-2.8% |
71days |
-14.5% |
83days |
97days |
-28.9% |
|
Inventory turnover of intermediate and finished products
in the industrial enterprise |
|
days |
- |
days |
- |
days |
525days |
- |
|
Rotation tangible assets |
|
% |
- |
% |
- |
% |
451.11% |
- |
Profitability of the business
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
Sector Median2013 |
|
|
|
Margin trading |
|
0% |
0% |
0% |
0% |
-13.54 |
0% |
0% |
|
Profitability of the business |
|
-0.99 |
-124.4% |
4.06 |
37.2% |
2.96 |
5.28% |
-118.8% |
|
Net profit |
|
-19.24% |
-483.3% |
5.02% |
2.9% |
4.88% |
3.37% |
-670.9% |
|
|
||||||||
|
Growth rate of turnover (excluding VAT) |
|
6.55% |
-49.9% |
13.07% |
692.1% |
1.65% |
0.43% |
1423.3% |
|
Rates integration |
|
33.94% |
-9.4% |
37.47% |
-1.9% |
38.20% |
38.79% |
-12.5% |
|
Rate leasing furniture |
|
0% |
0% |
0% |
0% |
0% |
0% |
0% |
|
Work Factor |
|
105.36% |
9.0% |
96.63% |
-4.0% |
100.65% |
81.77% |
28.8% |
|
Weight interests |
|
1.54 |
-33.6% |
2.32% |
98.3% |
1.17% |
0.33% |
366.7% |
Return on capital
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
Sector Median2013 |
|
|
|
Cash flow from the overall profitability |
|
-17.54% |
-357.6% |
6.81% |
-10.2% |
7.58% |
4.56% |
-484.6% |
|
Rates of economic profitability |
|
-3% |
-130.0% |
10% |
11.1% |
9% |
15% |
-120.0% |
|
Financial profitability |
|
-8820471% |
-167.8% |
13018777% |
7.0% |
12163351% |
586836.50% |
-1603.1% |
|
Return on investment |
|
-57.70% |
-422.7% |
17.88% |
2.9% |
17.38% |
10.41% |
-654.3% |
|
Display parameter |
||
|
Currency |
Euro |
Kilo Euro |
|
Comparison mode |
Average |
Median |
Soldes Intermédiaires de Gestion
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
Sector Median2013 |
|
|
Turnover |
113,522,453 |
6.5% |
106,545,573 |
13.1% |
94,229,146 |
2,350,287 € |
4730.2% |
|
Sales of goods |
0 |
0% |
0 |
0% |
0 |
|
|
|
- Purchase of goods |
0 |
0% |
0 |
0% |
12,762,331 |
|
|
|
+/- Stock of goods variation |
0 |
0% |
0 |
0% |
0 |
|
|
|
Trading margin |
0 € |
0% |
0 € |
0% |
-12,762,331 € |
0 € |
0% |
|
|
0.00 % CA |
0% |
0.00 % CA |
0% |
-13.54 % CA |
0 % CA |
0% |
|
Sale of goods produced |
113,522,453 |
6.5% |
106,545,573 |
13.1% |
94,229,146 |
|
|
|
+/- Stocked production |
22,605,732 |
137.5% |
9,519,295 |
-6.1% |
10,138,720 |
|
|
|
+ Self-constructed assets |
0 |
0% |
0 |
0% |
0 |
|
|
|
Period production |
136,128,185 € |
17.3% |
116,064,868 € |
11.2% |
104,367,866 € |
1,490,263 € |
9034.5% |
|
|
119.91 % CA |
10.1% |
108.93 % CA |
-1.7% |
110.76 % CA |
99.74 % CA |
20.2% |
|
Trading margin |
0 |
0% |
0 |
0% |
-12,762,331 |
0 |
0% |
|
+ Period Production |
136,128,185 |
17.3% |
116,064,868 |
11.2% |
104,367,866 |
1,490,263 |
9034.5% |
|
- Purchase of raw materials |
55,118,646 |
25.6% |
43,894,137 |
22.9% |
35,729,142 |
|
|
|
+/- Change in stocks of raw materiels |
6,515,255 |
79.1% |
3,636,905 |
89.3% |
1,920,887 |
|
|
|
- Other external purchases and charges |
35,960,843 |
25.7% |
28,615,904 |
59.3% |
17,963,235 |
|
|
|
Added value |
38,533,441 € |
-3.5% |
39,917,922 € |
10.9% |
35,992,271 € |
863,677 € |
4361.6% |
|
|
33.94 % CA |
-9.4% |
37.47 % CA |
-1.9% |
38.20 % CA |
38.79 % CA |
-12.5% |
|
Added value |
38,533,441 € |
-3.5% |
39,917,922 € |
10.9% |
35,992,271 € |
863,677 € |
4361.6% |
|
+ Operating grants |
3,340,895 |
-38.2% |
5,409,014 |
12.2% |
4,821,468 |
|
|
|
- Tax, duty and similar payments |
2,403,762 |
-1.0% |
2,428,388 |
35.3% |
1,794,274 |
|
|
|
- Personal charges |
40,598,553 |
5.3% |
38,571,754 |
6.5% |
36,227,697 |
|
|
|
Gross operating surplus |
-1,127,979 € |
-126.1% |
4,326,794 € |
55.0% |
2,791,768 € |
82,821 € |
-1461.9% |
|
|
-0.99 % CA |
-124.4% |
4.06 % CA |
37.2% |
2.96 % CA |
5.28 % CA |
-118.8% |
|
Gross operating surplus |
-1,127,979 € |
-126.1% |
4,326,794 € |
55.0% |
2,791,768 € |
82,821 € |
-1461.9% |
|
+ Release of reserves and provisions |
4,967,858 |
-38.9% |
8,135,573 |
-17.0% |
9,807,219 |
|
|
|
+ Other operating income |
2,151,020 |
48.5% |
1,448,742 |
-42.7% |
2,529,353 |
|
|
|
- Depreciation/Amortisation |
28,614,068 |
267.8% |
7,779,274 |
-30.0% |
11,105,989 |
|
|
|
- Other charges |
2,547,813 |
10.0% |
2,315,837 |
22.1% |
1,896,886 |
|
|
|
Operating result |
-25,170,982 € |
-759.6% |
3,815,998 € |
79.5% |
2,125,465 € |
53,264.50 € |
-47356.6% |
|
|
-22.17 % CA |
-719.3% |
3.58 % CA |
58.4% |
2.26 % CA |
4.42 % CA |
-601.6% |
|
Operating result |
-25,170,982 € |
-759.6% |
3,815,998 € |
79.5% |
2,125,465 € |
53,264.50 € |
-47356.6% |
|
+/- Result of joint-venture transferred from/to other
partners |
0 |
0% |
0 |
0% |
0 |
|
|
|
+ Financial income |
2,084,520 |
40.5% |
1,483,878 |
15.3% |
1,286,815 |
|
|
|
- Financial charges |
1,752,953 |
-29.2% |
2,475,666 |
124.5% |
1,102,672 |
|
|
|
Pre-tax result |
-24,839,415 € |
-979.5% |
2,824,210 € |
22.3% |
2,309,608 € |
52,818.50 € |
-47127.9% |
|
|
-21.88 % CA |
-925.7% |
2.65 % CA |
8.2% |
2.45 % CA |
3.65 % CA |
-699.5% |
|
Extraordinary income |
598,313 |
-17.6% |
726,331 |
14.1% |
636,663 |
4,555 |
13035.3% |
|
- Extraordinary charges |
226,543 |
24.2% |
182,334 |
-77.3% |
802,175 |
|
|
|
Extraordinary result |
371,770 € |
-31.7% |
543,997 € |
428.7% |
-165,512 € |
0 € |
0% |
|
|
0.33 % CA |
-35.3% |
0.51 % CA |
383.3% |
0 % CA |
0 % CA |
0% |
|
Pre-tax result |
-24,839,415 € |
-979.5% |
2,824,210 € |
22.3% |
2,309,608 € |
52,818.50 € |
-47127.9% |
|
Extraordinary result |
371,770 € |
-31.7% |
543,997 € |
428.7% |
-165,512 € |
0 € |
0% |
|
- Employee profit sharing |
0 |
0% |
122,914 |
0% |
0 |
|
|
|
- Tax on profits |
-2,628,399 |
-24.9% |
-2,104,133 |
14.4% |
-2,458,400 |
|
|
|
Net result |
-21,839,246 € |
-508.3% |
5,349,426 € |
16.2% |
4,602,496 € |
45,743.50 € |
-47842.8% |
|
|
-19.24 % CA |
-483.3% |
5.02 % CA |
2.9% |
4.88 % CA |
3.37 % CA |
-670.9% |
N/a
|
Other establishments |
|
|
Branches |
2 branch entities in this company |
|
|
Head office |
|
|
|
Secondary establishments |
> THALES AVIONICS ELECTRICAL SYSTEMS
- Fabrication de moteurs, génératrices et transformateurs
électriques (2711Z) in MERU (60110) |
|
|
Regionality |
Legal unit with multiple establishments in many areas
having at least 50% of workforce in same area |
|
|
Mono-activity status |
Legal unit having all establishments with the same main
activity |
|
Workforces |
|
|
Workforce at address |
200 to 249 employees |
Company workforce |
500 to 999 employees |
|
Historical Data |
||||||||||||||||
|
Registration number |
Registration date |
Date of the planned end |
Creditor |
Amount of the debt |
Due remaining amount |
|||||||||||
|
|
31001847 |
21/07/2010 |
20/09/2010 |
REUNI RETRAITE SALARIES |
5,448 EUR |
- |
||||||||||
|
||||||||||||||||
|
Event history |
||||
|
Recent publications in Gazettes
|
|
Publication
date |
Gazette
Name |
Description |
|
29/07/2014 |
JAL |
Continuation of activity in spite of stockholders' equity
become lower in the middle of the share capital |
|
Semaine de l'Ile-de-France (La)
|
|||
|
20/06/2014 |
Bodacc C |
Comptes annuels et
rapports |
|
|
|
|||
|
78 - YVELINES GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES 9207 - 552114175 RCS.
THALES AVIONICS ELECTRICAL SYSTEMS SAS. Forme : Société par actions
simplifiée. Adresse : 41 boulevard de la République 78400 Chatou.
Commentaires : Comptes annuels et rapports de l'exercice clos le :
31/12/2013. |
|||
|
18/08/2013 |
Bodacc C |
Comptes annuels et
rapports |
|
|
|
|||
|
78 - YVELINES GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES 6870 - 552114175 RCS.
THALES AVIONICS ELECTRICAL SYSTEMS SAS. Forme : Société par actions
simplifiée. Adresse : 41 boulevard de la République 78400 Chatou.
Commentaires : Comptes annuels et rapports de l'exercice clos le :
31/12/2012. |
|||
|
07/04/2013 |
Bodacc B |
Modification et
mutation diverse |
|
|
|
|||
|
78 - YVELINES GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES 1442 - 552 114 175 RCS
Versailles. THALES AVIONICS ELECTRICAL SYSTEMS SAS. Forme : Société par
actions simplifiée. Administration : Commissaire aux comptes titulaire :
MAZARS modification le 28 Mars 2013 Commissaire aux comptes suppléant : ERNST
& YOUNG ET AUTRES modification le 28 Mars 2013 Président : LEFEBVRE Guy
en fonction le 28 Mars 2013. Activité : . |
|||
|
02/04/2013 |
JAL |
Resignation /
Revocation of the social representative |
|
|
|
|||
|
Semaine de l Ile-de-France (La)
|
|||
|
02/04/2013 |
JAL |
Appointment of the
social representative |
|
|
|
|||
|
Semaine de l Ile-de-France (La)
|
|||
|
14/08/2012 |
Bodacc C |
Comptes annuels et
rapports |
|
|
|
|||
|
78 - YVELINES GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES 6660 - 552114175 RCS.
THALES AVIONICS ELECTRICAL SYSTEMS SAS. Forme : Société par actions
simplifiée. Adresse : 41 boulevard de la République 78400 Chatou. Commentaires
: Comptes annuels et rapports de l'exercice clos le : 31/12/2011. |
|||
|
29/09/2010 |
Bodacc B |
Modification et
mutation diverse |
|
|
|
|||
|
78 - YVELINES GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES 1565 - 552 114 175 RCS
Versailles. THALES AVIONICS ELECTRICAL SYSTEMS SAS. Forme : Société par
actions simplifiée. Administration : Commissaire aux comptes titulaire :
CABINET MAZARS ET GUERARD en fonction le 22 Octobre 2001 Commissaire aux
comptes suppléant : BEFEC PRICE WATERHOUSE COOPERS en fonction le 22 Octobre
2001 Président : ALIAS Jean-Marc modification le 20 Septembre 2010. |
|||
|
21/09/2010 |
JAL |
Appointment of the social
representative |
|
|
|
|||
|
LA SEMAINE DE L’ILE DE FRANCE
|
|||
|
19/08/2010 |
Bodacc C |
Comptes annuels et
rapports |
|
|
|
|||
|
78 - YVELINES GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES 6700 - 552114175 RCS.
THALES AVIONICS ELECTRICAL SYSTEMS SA. Forme : Société anonyme. Adresse : 41 boulevard de la République 78400
Chatou. Commentaires : Comptes annuels et rapports de l'exercice clos
le : 31/12/2009. |
|||
|
20/11/2009 |
Bodacc B |
Modification et
mutation diverse |
|
|
|
|||
|
78 - YVELINES GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES 2032 - 552 114 175 RCS
Versailles. THALES AVIONICS ELECTRICAL SYSTEMS SA. Forme : Société anonyme. Administration :
Administrateur : LEROY Sylviane modification le 06 Septembre 2000 Commissaire
aux comptes titulaire : CABINET MAZARS ET GUERARD en fonction le 22 Octobre
2001 Commissaire aux comptes suppléant : BEFEC PRICE WATERHOUSE COOPERS en
fonction le 22 Octobre 2001 Administrateur : PONS Dominique Regis Jean Louis
en fonction le 21 Novembre 2002 Administrateur représentant les salariés :
BERTRAND Mélanie en fonction le 27 Juillet 2005 Président du conseil
d'administration et directeur général : ALIAS Jean-Marc en fonction le 19
Juin 2009 Administrateur : AMAR Philippe en fonction le 19 Juin 2009
Administrateur : ALIAS Jean-Marc en fonction le 19 Juin 2009 Administrateur :
MATHIEU Michel en fonction le 10 Novembre 2009. |
|||
|
20/09/2009 |
Bodacc B |
Modification et
mutation diverse |
|
|
|
|||
|
78 - YVELINES GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES 1031 - 552 114 175 RCS
Versailles. THALES AVIONICS ELECTRICAL SYSTEMS SA. Forme : Société anonyme. Administration :
Administrateur : LEROY Sylviane modification le 06 Septembre 2000 Commissaire
aux comptes titulaire : CABINET MAZARS ET GUERARD en fonction le 22 Octobre
2001 Commissaire aux comptes suppléant : BEFEC PRICE WATERHOUSE COOPERS en
fonction le 22 Octobre 2001 Administrateur : PONS Dominique Regis Jean Louis
en fonction le 21 Novembre 2002 Administrateur représentant les salariés :
BERTRAND Mélanie en fonction le 27 Juillet 2005 Administrateur : GRAVE Emmanuel
en fonction le 19 Février 2007 Président du conseil d'administration et
directeur général : ALIAS Jean-Marc en fonction le 19 Juin 2009
Administrateur : AMAR Philippe en fonction le 19 Juin 2009 Administrateur :
ALIAS Jean-Marc en fonction le 19 Juin 2009. |
|||
|
14/08/2009 |
Bodacc C |
Comptes annuels et
rapports |
|
|
|
|||
|
78 - YVELINES GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES 3813 - 552114175 RCS.
THALES AVIONICS ELECTRICAL SYSTEMS SA. Forme : Société anonyme. Adresse : 41 boulevard de la République 78400
Chatou. Commentaires : Comptes annuels et rapports de l'exercice clos
le : 31/12/2008. |
|||
|
28/06/2009 |
Bodacc B |
Modification et
mutation diverse |
|
|
|
|||
|
78 - YVELINES GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES 1231 - 552 114 175 RCS
Versailles. THALES AVIONICS ELECTRICAL SYSTEMS SA. Forme : Société anonyme. Administration :
Administrateur : LEROY Sylviane modification le 06 Septembre 2000.
Commissaire aux comptes titulaire : CABINET MAZARS ET GUERARD en fonction le
22 Octobre 2001. Commissaire aux comptes suppléant : BEFEC PRICE WATERHOUSE
COOPERS en fonction le 22 Octobre 2001. Administrateur : PONS Dominique Regis
Jean Louis en fonction le 21 Novembre 2002. Administrateur représentant les
salariés : BERTRAND Mélanie en fonction le 27 Juillet 2005. Administrateur :
GARDIN Jean-Marc en fonction le 28 Juillet 2005. Administrateur : GRAVE
Emmanuel en fonction le 19 Février 2007. Président du conseil
d'administration et directeur général : ALIAS Jean-Marc en fonction le 19 Juin
2009. Administrateur : AMAR Philippe en fonction le 19 Juin 2009.
Administrateur : ALIAS Jean-Marc en fonction le 19 Juin 2009. |
|||
|
07/09/2008 |
Bodacc C |
Comptes annuels et
rapports |
|
|
|
|||
|
78 - YVELINES GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES 4404 - 552114175 RCS.
THALES AVIONICS ELECTRICAL SYSTEMS SA. Forme : Société anonyme. Adresse : 41 boulevard de la République 78400
Chatou. Commentaires : Comptes annuels et rapports de l'exercice clos
le : 31/12/2007. |
|||
|
31/07/2008 |
Bodacc B |
Modification et
mutation diverse |
|
|
|
|||
|
78 - YVELINES GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES 1538 - 552 114 175 RCS
Versailles. THALES AVIONICS ELECTRICAL SYSTEMS SA. Forme : Société anonyme. Administration :
Administrateur : LEROY Sylviane modification le 06 Septembre 2000Commissaire
aux comptes titulaire : CABINET MAZARS ET GUERARD en fonction le 22 Octobre
2001. Commissaire aux comptes suppléant : BEFEC PRICE WATERHOUSE COOPERS en
fonction le 22 Octobre 2001. Président du conseil d'administration et
administrateur : GRINHAM Stephen en fonction le 30 Mai 2002. Administrateur :
PONS Dominique Regis Jean Louis en fonction le 21 Novembre 2002.
Administrateur représentant les salariés : BERTRAND Mélanie en fonction le 27
Juillet 2005. Administrateur : GARDIN Jean-Marc en fonction le 28 Juillet
2005. Administrateur : GRAVE Emmanuel en fonction le 19 Février 2007.
Administrateur : DECOURCELLE Evrard en fonction le 21 Juillet 2008. |
|||
|
27/09/2007 |
Bodacc C |
Avis de dépôt des
comptes |
|
|
|
|||
|
1930 - 552 114 175. RCS
Versailles THALES AVIONICS ELECTRICAL SYSTEMS SA. Forme: Société anonyme. Adresse du siège social:
41 boulevard de la République 78400 Chatou. Comptes annuels et
rapports de l'exercice clos le: 31 décembre 2006. |
|||
|
08/03/2007 |
Bodacc B |
Modifications et
mutations diverses |
|
|
|
|||
|
2477 - RCS Versailles B
552 114 175. RC 87-B 1373. THALES AVIONICS ELECTRICAL SYSTEMS S.A. Forme :
S.A. Commentaires : modification survenue sur l'administration. Administration
: administrateurs partants : DELALANDE (Gérard) FAVENNEC (Jean-Paul).
Nomination d'administrateurs : VILLEVIEILLE (Alain) GRAVE (Emmanuel). |
|||
|
28/09/2006 |
Bodacc C |
Avis de dépôt des
comptes |
|
|
|
|||
|
2237 - RCS Versailles B
552 114 175. RC 87-B 1373. THALES AVIONICS ELECTRICAL SYSTEMS SA. Forme: S.A. Adresse du siège social: 41,
boulevard de la République,78400 Chatou. Comptes annuels et rapports
de l'exercice clos le: 31 décembre 2005. |
|||
|
24/08/2005 |
Bodacc C |
Avis de dépôt des
comptes |
|
|
|
|||
|
3004 - RCS Versailles B
552 114 175. RC 87-B 1373. THALES AVIONICS ELECTRICAL SYSTEMS SA. Forme: S.A. Adresse du siège social: 41,
boulevard de la République,78400 Chatou. Comptes annuels et rapports
de l'exercice clos le: 31 décembre 2004. |
|||
|
09/08/2005 |
Bodacc B |
Modifications et
mutations diverses |
|
|
|
|||
|
1934 - RCS Versailles B
552 114 175. RC 87-B 1373. THALES AVIONICS ELECTRICAL SYSTEMS S.A. Forme :
S.A. Commentaires : modification survenue sur l'administration.
Administration : administrateurs partants : QUENTIN (François, Adrien,
Robert) CHEVALIER (Jean, Luc). Nomination d'administrateurs : FAVENNEC
(Jean-Paul) GARDIN (Jean-Marc). |
|||
|
07/08/2005 |
Bodacc B |
Modifications et
mutations diverses |
|
|
|
|||
|
1479 - RCS Versailles B
552 114 175. RC 87-B 1373. THALES AVIONICS ELECTRICAL SYSTEMS S.A. Forme :
S.A. Commentaires : modification survenue sur l'administration.
Administration : administrateur partant : BOUDRANT (Antoine). Nomination d'un
administrateur représentant les salariés : BERTRAND (Mélanie). |
|||
|
10/02/2004 |
Bodacc B |
Modifications et
mutations diverses |
|
|
|
|||
|
RCS Versailles B
552114175 RC 87-B 1373 THALES AVIONICS ELECTRICAL SYSTEMS S.A. Forme : S.A.
Commentaires : modification survenue sur l'administration. Administration :
administrateur partant : VILLEVIEILLE (Alain). Nomination d'un administrateur
: CHEVALIER (Jean, Kuc). |
|||
|
22/05/2003 |
Bodacc B |
Modifications et
mutations diverses |
|
|
|
|||
|
RCS Versailles B
552114175 RC 87-B 1373 THALES AVIONICS ELECTRICAL SYSTEMS S.A. Forme : S.A.
Commentaires : modification survenue sur l'administration. Administration :
administrateurs partants : LUREAU (François) PLOND ( Gabriel). |
|||
|
04/12/2002 |
Bodacc B |
Modifications et
mutations diverses |
|
|
|
|||
|
RCS Versailles B
552114175 RC 87-B 1373 THALES AVIONICS ELECTRICAL SYSTEMS S.A. Forme : S.A.
Commentaires : modification survenue sur l'administration. Administration :
nomination d'un administrateur : PONS (Dominique, Régis, Jean, Louis). |
|||
|
12/06/2002 |
Bodacc B |
Modifications et
mutations diverses |
|
|
|
|||
|
RCS Versailles B
552114175 RC 87-B 1373 THALES AVIONICS ELECTRICAL SYSTEMS S.A. Forme : S.A.
Commentaires : modification survenue sur l'administration. Administration :
président du conseil d' administration et administrateur partant : SIMONNEAU
(Dominique). Nomination du président du conseil d' administration et
administrateur : GRINHAM (Stéphen). |
|||
|
02/11/2001 |
Bodacc B |
Modifications et
mutations diverses |
|
|
|
|||
|
RCS Versailles B
552114175 RC 87-B 1373 THALES AVIONICS ELECTRICAL SYSTEMS S.A. Forme : S.A.
Commentaires : modification survenue sur l'administration. Administration :
commissaire aux comptes titulaire partant : BEFEC-PRICE WATERHOUSE.
Nomination du commissaire aux comptes titulaire : CABINET MAZARS ET GUERARD.
Commissaire aux comptes suppléant partant : S.A. CABINET ROBERT MAZARS.
Nomination du commissaire aux comptes suppléant : BEFEC-PRICE WATERHOUSE
COOPERS. |
|||
|
01/11/2001 |
Bodacc B |
Modifications et
mutations diverses |
|
|
|
|||
|
RCS Versailles B
552114175 RC 87-B 1373 THALES AVIONICS ELECTRICAL SYSTEMS S.A. Forme : S.A.
Commentaires : modification survenue sur l'administration. Administration :
administrateur partant : MARTRE (Sylvie, Marie, Suzanne) ( Nom d' usage :
VICTOR). Nomination d'un administrateur : DELALANDE (Gérard). |
|||
|
11/03/2001 |
Bodacc B |
Modifications et
mutations diverses |
|
|
|
|||
|
RCS Versailles B
552114175 RC 87-B 1373 THALES AVIONICS ELECTRICAL SYSTEMS S.A. Forme : S.A.
Commentaires : modification survenue sur la dénomination. |
|||
|
21/09/2000 |
Bodacc B |
Modifications et
mutations diverses |
|
|
|
|||
|
RCS Versailles B
552114175 RC 87-B 1373 THOMSON CSF SEXTANT AUXILEC. Forme : S.A. Commentaires
: modification survenue sur la dénomination et l'administration.
Administration : modification d'un administrateur : LEROY (Sylviane) ( Nom
d'usage : LEMONNIER). |
|||
|
23/12/1999 |
Bodacc B |
Modifications et
mutations diverses |
|
|
|
|||
|
*. RCS Versailles B 552
114 175 RC 87-B 1373 THOMSON-C.S.F. AUXILEC. Forme : S.A. Capital : 6 851 100
euros. Commentaires : modification survenue sur la dénomination et le capital
( augmentation). |
|||
|
19/08/1999 |
Bodacc B |
Modifications et
mutations diverses |
|
|
|
|||
|
*. RCS Versailles B 552
114 175 RC 87-B 1373 AUXILEC. Forme : S.A. Commentaires : modification
survenue sur l' administration. Administration : nomination en qualité de
président du conseil d'administration et administrateur : SIMONNEAU (Dominique)
Modification : administrateur : QUENTIN (François, Adrien, Robert).
Suppression administrateurs : CLAVELLOUX (Noel, Adrien) ARBEL (Lucien).
Nomination en qualité d'administrateur : VILLEVIEILLE (Alain). |
|||
|
27/06/1999 |
Bodacc B |
Modifications et mutations
diverses |
|
|
|
|||
|
RCS Versailles B
552114175 RC 87-B 1373 AUXILEC. Forme : S.A. Commentaires : modification
survenue sur l' administration. Administration : administrateurs partants :
KELLER ( Michel) DELOCHE DE NOYELLE (Patrick) BEAUVAIS (Thierry, Jacques,
Armand). Nomination d'administrateurs : ARBEL ( Lucien) LUREAU (François)
PLOND ( Gabriel) LEROY (Sylviane) BOUDRANT ( Antoine). |
|||
|
31/08/1998 |
Bodacc B |
Modifications et
mutations diverses |
|
|
|
|||
|
RCS Versailles B 552
114 175 RC 87-B 1373 AUXILEC. Forme : S.A. Commentaires : modification
survenue sur l' administration. Administration : administrateurs partants :
LEROY ( Sylviane) ( Nom d'usage : LEMONNIER) BOUDRANT (Antoine). |
|||
|
12/06/1998 |
Bodacc B |
Modifications et
mutations diverses |
|
|
|
|||
|
RCS *. RCS Versailles B
552 114 175 RC RC 87-B 1373 AUXILEC. Forme : S.A. Administration :
modification : président du conseil d'administration et administrateur :
QUENTIN (François, Adrien, Robert) Modification : administrateurs : : KELLER
(Michel) CLAVELLOUX (Noel, Adrien). Suppression administrateur :
ALVAREZ-ORDAS ( Salustiano). Modification : administrateurs : : DELOCHE DE
NOYELLE (Patrick) LEROY (Sylviane), nom d' usage : LEMONNIER BOUDRANT
(Antoine) . Modification : commissaire aux comptes suppléant : S.A. CABINET
ROBERT MAZARS. Commentaires : modification survenue sur l' administration. |
|||
|
22/05/1998 |
Bodacc B |
Modifications et
mutations diverses |
|
|
|
|||
|
RCS *. RCS Versailles B
552 114 175 RC RC 87-B 1373 AUXILEC. Forme : S.A. Administration :
suppression : administrateur : GRUAZ (Daniel). Nomination en qualité
d'administrateur : BEAUVAIS (Thierry, Jacques, Armand). Commentaires :
modification survenue sur l'administration. |
|||
|
22/05/1998 |
Bodacc B |
Modifications et
mutations diverses |
|
|
|
|||
|
RCS *. RCS Versailles B
552 114 175 RC RC 87-B 1373 AUXILEC. Forme : S.A. Administration :
suppression : administrateur : LE PORTZ (Louis, Eugène, Marie). Nomination en
qualité d'administrateur : MARTRE (Sylvie, Marie, Suzanne), nom d'usage :
VICTOR. Commentaires : modification survenue sur l'administration. |
|||
|
27/08/1995 |
Bodacc B |
Modifications et
mutations diverses |
|
|
|
|||
|
RCS Versailles B 552
114 175 RC 87-B 1373 AUXILEC. Forme : S.A. Administration : président du
conseil d'administration et administrateur : QUENTIN (François, Adrien,
Robert). Administrateurs : LE PORTZ (Louis, Eugène, Marie) KELLER ( Michel)
CLAVELLOUX (Noel, Adrien) ALVAREZ ORDAS (Salustiano) DELOCHE DE NOYELLE
(Patrick) SANGOUARD (Louis) LEMONNIER, née LEROY (Sylviane) BOUDRANT
(Antoine). Commissaire aux comptes titulaire : BEFEC PRICE WATERHOUSE.
Commissaire aux comptes suppléant : S.A. CABINET ROBERT MAZARS. Commentaires
: modification survenue sur l'administration. |
|||
Company events history
|
|
|
|
Date |
Description |
|
12/09/2014 |
Update of
participations in other companies |
|
14/08/2014 |
Amendment |
|
14/08/2014 |
Continuation of
business despite loss of equity |
|
05/08/2014 |
Consideration of a
balance sheet that has led to a reassessment of this company's
creditworthiness |
|
21/06/2014 |
Consideration of a
balance sheet that has led to a reassessment of this company's
creditworthiness |
|
20/06/2014 |
Bodacc C : Deposit
accounts notice |
|
|
|
|
|
|
|
31/05/2014 |
Consideration of a
balance sheet that has led to a reassessment of this company's
creditworthiness |
|
22/04/2014 |
Legal Gazette:
Continuation of activity |
|
|
|
|
|
|
|
31/12/2013 |
New accounts available |
|
|
|
|
|
|
|
18/08/2013 |
Bodacc C : Deposit
accounts notice |
|
05/08/2013 |
Consideration of a
balance sheet that has led to a reassessment of this company's
creditworthiness |
|
|
|
|
|
|
|
01/08/2013 |
Consideration of a
balance sheet that has led to a reassessment of this company's
creditworthiness |
|
15/06/2013 |
Consideration of a
balance sheet that has led to a reassessment of this company's
creditworthiness |
|
07/04/2013 |
Bodacc B: Various
editing or changing |
|
02/04/2013 |
Legal Gazette: Resignation
/ Revocation of the social representative |
|
28/03/2013 |
Amendment |
|
28/03/2013 |
New chairman (CEO, CoB) |
|
11/03/2013 |
Legal Gazette:
Appointment of the social representative |
|
31/12/2012 |
New accounts available |
|
14/08/2012 |
Bodacc C : Deposit
accounts notice |
|
31/12/2011 |
New accounts available |
|
04/11/2011 |
Update of participations in other companies |
|
07/10/2011 |
New subsidiarie(s) detected |
|
01/08/2011 |
Consideration of a balance sheet that has led to a
reassessment of this company's creditworthiness |
|
29/07/2011 |
Consideration of a balance sheet that has led to a
reassessment of this company's creditworthiness |
|
26/07/2011 |
Bodacc C : Deposit accounts notice |
|
31/12/2010 |
New accounts available |
|
12/11/2010 |
New subsidiarie(s) detected |
|
29/09/2010 |
Bodacc B: Various editing or changing |
|
20/09/2010 |
Minutes of general meeting of shareholders |
|
20/09/2010 |
PV d'Assemblée |
|
20/09/2010 |
Statuts mis à jour |
|
20/09/2010 |
Updated articles of association |
|
20/09/2010 |
Audit or Management Report |
|
20/09/2010 |
Rapport des Commissaires ou du Gérant |
|
20/09/2010 |
Preferential right lapsed |
|
20/09/2010 |
Modification du Conseil d'Administration |
|
20/09/2010 |
Changes to the Board of Directors |
|
20/09/2010 |
New chairman (CEO, CoB) |
|
20/09/2010 |
Changement de
Président (PDG, PCA) |
|
20/09/2010 |
New company name |
|
20/09/2010 |
Changement de
dénomination sociale |
|
20/09/2010 |
Changement de Forme Juridique avec changement de catégorie |
|
20/09/2010 |
New legal form – new category |
|
19/08/2010 |
Bodacc C : Deposit accounts notice |
|
30/07/2010 |
Legal Gazette: Appointment of the social representative |
|
30/07/2010 |
Update of Company Name |
|
30/07/2010 |
Update of Company Legal Form |
|
30/07/2010 |
Modification to Company Identifier |
|
21/07/2010 |
New Filling of Social Security preferential right |
|
21/07/2010 |
Unfiling of a Social Security preferential right |
|
31/12/2009 |
New accounts available |
|
20/11/2009 |
Bodacc B: Various editing or changing |
|
10/11/2009 |
Changes to the Board of Directors |
|
10/11/2009 |
Modification du Conseil d'Administration |
|
10/11/2009 |
Minutes of Board meeting |
|
10/11/2009 |
Acte modificatif |
|
02/11/2009 |
Payment incident closed |
|
20/09/2009 |
Bodacc B: Various editing or changing |
|
10/09/2009 |
Changes to the Board of Directors |
|
10/09/2009 |
Minutes of Board meeting |
|
10/09/2009 |
Modification du Conseil d'Administration |
|
10/09/2009 |
Acte modificatif |
|
14/08/2009 |
Bodacc C : Deposit accounts notice |
|
24/07/2009 |
Payment incident detected |
|
28/06/2009 |
Bodacc B: Various editing or changing |
|
19/06/2009 |
New chairman (CEO, CoB) |
|
19/06/2009 |
Modification du Conseil d'Administration |
|
19/06/2009 |
Appointment/resignation of company officers |
|
19/06/2009 |
Acte modificatif |
|
19/06/2009 |
Minutes of Board meeting |
|
19/06/2009 |
Private document |
|
19/06/2009 |
Changement de Président (PDG, PCA) |
|
19/06/2009 |
Changes to the Board of Directors |
|
31/12/2008 |
New accounts available |
|
07/09/2008 |
Bodacc C : Deposit accounts notice |
|
31/07/2008 |
Bodacc B: Various editing or changing |
|
31/07/2008 |
New Bodacc B ads detected |
|
25/07/2008 |
Updated articles of association |
|
25/07/2008 |
Minutes of general meeting of shareholders |
|
25/07/2008 |
Statuts mis à jour |
|
25/07/2008 |
PV d'Assemblée |
|
25/07/2008 |
Private document |
|
21/07/2008 |
Minutes of general meeting of shareholders |
|
21/07/2008 |
Bilan de
clôture ou de liquidation |
|
21/07/2008 |
Minutes of Board meeting |
|
21/07/2008 |
Changes to the Board of Directors |
|
21/07/2008 |
Modification du Conseil d'Administration |
|
21/07/2008 |
Private document |
|
21/07/2008 |
Closing or liquidation balance |
|
21/07/2008 |
Appointment/resignation of company officers |
|
21/07/2008 |
PV d'Assemblée |
|
03/01/2008 |
Collection of preferential rights activated for this
company |
|
31/12/2007 |
New accounts available |
|
19/02/2007 |
Acte modificatif |
|
19/02/2007 |
PV du Conseil d'Administration |
|
19/02/2007 |
Appointment/resignation of company officers |
|
19/02/2007 |
Modification du Conseil d'Administration |
|
19/02/2007 |
Changes to the Board of Directors |
|
19/02/2007 |
Minutes of Board meeting |
|
31/12/2006 |
New accounts available |
|
31/12/2005 |
New accounts available |
|
28/07/2005 |
PV d'Assemblée |
|
28/07/2005 |
Nomination/démission des organes de gestion |
|
28/07/2005 |
Appointment/resignation of company officers |
|
28/07/2005 |
Changes to the Board of Directors |
|
28/07/2005 |
Private document |
|
28/07/2005 |
Acte sous seing privé |
|
28/07/2005 |
Minutes of general meeting of shareholders |
|
28/07/2005 |
Modification du Conseil d'Administration |
|
27/07/2005 |
PV d'Assemblée |
|
27/07/2005 |
Nomination/démission des organes de gestion |
|
27/07/2005 |
Appointment/resignation of company officers |
|
27/07/2005 |
Private document |
|
27/07/2005 |
Acte sous seing privé |
|
27/07/2005 |
Modification du Conseil d'Administration |
|
27/07/2005 |
Changes to the Board of Directors |
|
27/07/2005 |
Acte modificatif |
|
27/07/2005 |
Minutes of Board meeting |
|
27/07/2005 |
PV du Conseil d'Administration |
|
31/12/2004 |
New accounts available |
|
29/01/2004 |
Modification du Conseil d'Administration |
|
29/01/2004 |
PV du Conseil d'Administration |
|
29/01/2004 |
Acte modificatif |
|
31/12/2003 |
New accounts available |
|
27/10/2003 |
Acte sous seing privé |
|
27/10/2003 |
PV du Conseil d'Administration |
|
27/10/2003 |
Modification du Conseil d'Administration |
|
27/10/2003 |
Nomination/démission des organes de gestion |
|
06/05/2003 |
Nomination/démission des organes de gestion |
|
06/05/2003 |
Acte sous seing privé |
|
06/05/2003 |
Acte modificatif |
|
06/05/2003 |
PV du Conseil d'Administration |
|
06/05/2003 |
Modification du Conseil d'Administration |
|
21/11/2002 |
Acte modificatif |
|
21/11/2002 |
Modification du Conseil d'Administration |
|
21/11/2002 |
Acte sous seing privé |
|
21/11/2002 |
Nomination/démission des organes de gestion |
|
21/11/2002 |
PV d'Assemblée |
|
30/05/2002 |
Acte modificatif |
|
30/05/2002 |
Changement de
Président (PDG, PCA) |
|
30/05/2002 |
Acte sous seing privé |
|
30/05/2002 |
Modification du Conseil d'Administration |
|
30/05/2002 |
Nomination/démission des organes de gestion |
|
30/05/2002 |
PV du Conseil d'Administration |
|
22/10/2001 |
Acte modificatif |
|
22/10/2001 |
PV d'Assemblée |
|
22/10/2001 |
Changement de Commissaire aux Comptes |
|
22/10/2001 |
Nomination/démission des organes de gestion |
|
22/10/2001 |
Acte sous seing privé |
|
19/10/2001 |
Acte sous seing privé |
|
19/10/2001 |
Modification du Conseil d'Administration |
|
19/10/2001 |
PV du Conseil d'Administration |
|
19/10/2001 |
Acte modificatif |
|
19/10/2001 |
Nomination/démission des organes de gestion |
|
26/02/2001 |
Acte sous seing privé |
|
26/02/2001 |
Changement de dénomination sociale |
|
26/02/2001 |
Statuts mis à jour |
|
26/02/2001 |
PV d'Assemblée |
|
06/09/2000 |
Statuts mis à jour |
|
06/09/2000 |
Changement de
dénomination sociale |
|
06/09/2000 |
PV d'Assemblée |
|
06/09/2000 |
Acte sous seing privé |
|
07/12/1999 |
PV d'Assemblée |
|
07/12/1999 |
Statuts mis à jour |
|
07/12/1999 |
Changement de
dénomination sociale |
|
07/12/1999 |
Modification du Conseil d'Administration |
|
07/12/1999 |
Conversion du Capital Social en Euros |
|
07/12/1999 |
Acte sous seing privé |
|
04/08/1999 |
Acte sous seing privé |
|
04/08/1999 |
PV du Conseil d'Administration |
|
04/08/1999 |
Modification du Conseil d'Administration |
|
04/08/1999 |
Changement de
Président (PDG, PCA) |
|
04/08/1999 |
Nomination/démission des organes de gestion |
|
04/08/1999 |
Acte modificatif |
|
11/06/1999 |
Nomination/démission des organes de gestion |
|
11/06/1999 |
Modification du Conseil d'Administration |
|
11/06/1999 |
Acte modificatif |
|
11/06/1999 |
Acte sous seing privé |
|
11/06/1999 |
PV du Conseil d'Administration |
|
16/10/1998 |
Acte sous seing privé |
|
16/10/1998 |
Statuts mis à jour |
|
16/10/1998 |
PV d'Assemblée |
|
17/08/1998 |
Modification du Conseil d'Administration |
|
17/08/1998 |
Acte sous seing privé |
|
17/08/1998 |
Nomination/démission des organes de gestion |
|
17/08/1998 |
Acte modificatif |
|
26/05/1998 |
PV du Conseil d'Administration |
|
26/05/1998 |
Nomination/démission des organes de gestion |
|
26/05/1998 |
Acte modificatif |
|
26/05/1998 |
Acte sous seing privé |
|
26/05/1998 |
Modification du Conseil d'Administration |
|
05/05/1998 |
Nomination/démission des organes de gestion |
|
05/05/1998 |
Acte modificatif |
|
05/05/1998 |
PV du Conseil d'Administration |
|
05/05/1998 |
Acte sous seing privé |
|
05/05/1998 |
Modification du Conseil d'Administration |
|
17/12/1996 |
Acte sous seing privé |
|
17/12/1996 |
Modification du Conseil d'Administration |
|
17/12/1996 |
Acte modificatif |
|
17/12/1996 |
PV du Conseil d'Administration |
|
17/12/1996 |
Nomination/démission des organes de gestion |
|
27/07/1995 |
Acte modificatif |
|
27/07/1995 |
Modification du Conseil d'Administration |
|
27/07/1995 |
PV du Conseil d'Administration |
|
27/07/1995 |
PV d'Assemblée |
|
27/07/1995 |
Nomination/démission des organes de gestion |
|
03/08/1994 |
Nomination/démission des organes de gestion |
|
03/08/1994 |
Changement de Président (PDG, PCA) |
|
03/08/1994 |
Modification du Conseil d'Administration |
|
03/08/1994 |
PV du Conseil d'Administration |
|
03/08/1994 |
Acte modificatif |
|
03/08/1994 |
PV d'Assemblée |
|
19/11/1993 |
Acte modificatif |
|
19/11/1993 |
Nomination/démission des organes de gestion |
|
19/11/1993 |
Modification du Conseil d'Administration |
|
19/11/1993 |
PV du Conseil d'Administration |
|
09/07/1992 |
Nomination/démission des organes de gestion |
|
09/07/1992 |
Acte modificatif |
|
09/07/1992 |
PV du Conseil d'Administration |
|
09/07/1992 |
Modification du Conseil d'Administration |
|
01/07/1992 |
Modification du Conseil d'Administration |
|
01/07/1992 |
Acte modificatif |
|
01/07/1992 |
Nomination/démission des organes de gestion |
|
01/07/1992 |
PV d'Assemblée |
|
30/03/1992 |
Acte modificatif |
|
30/03/1992 |
Nomination/démission des organes de gestion |
|
30/03/1992 |
PV du Conseil d'Administration |
|
30/03/1992 |
Modification du Conseil d'Administration |
N/a
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.95 |
|
|
1 |
Rs.99.32 |
|
Euro |
1 |
Rs.78.96 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
NIS |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.