MIRA INFORM REPORT

 

 

Report Date :

18.09.2014

 

IDENTIFICATION DETAILS

 

Name :

WALSIN LIHWA CORPORATION, YEN SHUI PLANT

 

 

Registered Office :

Block A, No. 3-10, Shi Jou Liau, Chin Shuei Li, Yenshui DIst., Tainan City,

 

 

Country :

Taiwan

 

 

Financial Data :

31.12.2013

 

 

Date of Incorporation :

12.06.1990

 

 

Com. Reg. No.:

99657714

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Manufacturing and sales of steel products

 

 

No. of Employees

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Unknown

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Taiwan

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

TAIWAN ECONOMIC OVERVIEW

 

Taiwan has a dynamic capitalist economy with gradually decreasing government guidance of investment and foreign trade. Exports, led by electronics, machinery, and petrochemicals have provided the primary impetus for economic development. This heavy dependence on exports exposes the economy to fluctuations in world demand. Taiwan's diplomatic isolation, low birth rate, and rapidly aging population are other major long-term challenges. Free trade agreements have proliferated in East Asia over the past several years, and following the landmark Economic Cooperation Framework Agreement (ECFA) signed with China in June 2010, Taiwan in July 2013 signed a free trade deal with New Zealand—Taipei’s first-ever with a country with which it does not maintain diplomatic relations—and in November inked a trade pact with Singapore. Negotiations continue on follow-on components of ECFA regarding trade in goods and a dispute resolution mechanism; a trade in services agreement is under review in the legislature. Taiwan's Total Fertility rate of just over one child per woman is among the lowest in the world, raising the prospect of future labor shortages, falling domestic demand, and declining tax revenues. Taiwan's population is aging quickly, with the number of people over 65 accounting for 11.2% of the island's total population as of 2012. The island runs a large overall trade surplus largely because of its surplus with China, and its foreign reserves are the world's sixth largest, behind China, Japan, Saudi Arabia, Russia, and Switzerland. In 2006 China overtook the US to become Taiwan's second-largest source of imports after Japan. China is also the island's number one destination for foreign direct investment. Taiwan since 2009 has gradually loosened rules governing Chinese investment on the island, and has also secured greater market access for its investors in the mainland. In August 2012, Taiwan Central Bank signed a memorandum of understanding on cross-Strait currency settlement with its Chinese counterpart. The MOU allows for the direct settlement of Chinese RMB and the New Taiwan dollar across the Strait, which could help develop Taiwan into a local RMB hub. Closer economic links with the mainland bring greater opportunities for the Taiwan economy, but also poses new challenges as the island becomes more economically dependent on China while political differences remain unresolved.

 

Source : CIA

 

 

 


Company name and address

 

Company Name:

WALSIN LIHWA CORPORATION, YEN SHUI PLANT

Supplied Name:

WALSIN LIHWA CORP YENSHUI PLANT

Trading Address:

No. 3-10, Shi Jou Liau, Chin Shuei Li, Yenshui DIst., Tainan City, Taiwan

Supplied Address:

NO 3-10 SHI JOU LIAU CHIN SHUEI LI YENSHUI DIST TAINAN CITY 73743

Telephone Number:

+886- 6-652-0911/0929

Fax Number:

+886- 6-652-0933/0931

Notes: The exact name and address are as above.

 

 

Company Identification Details

 

Name:

WALSIN LIHWA CORPORATION, YEN SHUI PLANT

Registered Address:

Block A, No. 3-10, Shi Jou Liau, Chin Shuei Li, Yenshui DIst., Tainan City, Taiwan

Date of Foundation:

1990-6-12

Date of Registration:

1994-10-11

Factory Registration Number:

99657714

Factory Manager:

Hongsheng Xu

Principal Activities:

Manufacturing and sales of steel products, etc.

Staff:

N/A

Status:

In Production

Date of Last Annual Return:

2012-3-14

Major Products:

241 Steel and iron

Notes: Subject declined to disclose its staff number; from other source we cannot obtain the relevant information, either.

 

 

History

 

Subject was incorporated on 1990-6-12 with Factory Registration Number 99657714 as a plant of Walsin Lihwa Corporation in Taiwan.

 

 

 

 

Headquarter

 

The subject is a plant of Walsin Lihwa Corporation, and the related information of its headquarter as following:

 

Registered Name:

Walsin Lihwa Corporation

Registered Address:

25F, No.1, Songzhi Rd., Xinyi District, Taipei 11047, Taiwan

Date of Foundation:

1966-12-1

Registration Number:

35412204

Registry:

Department of Commerce, Ministry of Economic Affairs, R.O.C.

Registered Capital:

NTD 65,000,000,000 (USD 2,151,500,000)

(As of 2014.09, 1 NTD = 0.0331 USD)

Paid-up Capital:

NTD 35,760,002,580 (USD 1,183,656,085)

Legal Representatives:

Youlun Jiao

Legal Form:

Joint Stock Company

Principal Activities:

The company is mainly engaged in manufacturing and sales of electrical components, steel products, motech solar and etc.

Staff:

About 6,500 Employees

Listed at Stock Exchange:

Yes; stock symbol:1605

Subject listed on Taiwan stock exchange on 1972-11-3.

Date of Last Annual Return:

2014-9-4

Tel

+886-2-8726-2211

Fax

+ 886-2-2720-2234

 

 

Management Information

 

Core Management

 

Directors

Name

Hongsheng Xu

Position

Manager

 

 

Operation Information

 

Offices & Factories

 

 

Headquarters

Add

No. 3-10, Shi Jou Liau, Chin Shuei Li, Yenshui DIst., Tainan City, Taiwan

 

 

Production Information

 

Subject is engaged in manufacturing of steel products, etc.

It is introduced that subject’s annual capacity includes stainless billet of approx. 350,000 tons, wire rods of 140,000 tons, and round bars of 12,000 tons,

 

Purchase Information

 

It is introduced that subject purchases its raw materials and etc both at home and abroad.

 

Sales Information

 

Subject is engaged in sale of steel products, etc.

The major products are specialty steel, such as S.S billet, slab, hot rolled stainless steel band/ No. 1 coil, wire rod, hot rolled bar, peeling bar

Subject’s sales regions cover China, Southeast Asia, India, Japan, South Korea, Europe, America and etc.

Subject’s major customers are manufacturers of computer and related equipment, vessels, medical equipment, construction materials, kitchenware, electrical appliances and etc.

 

 

Settlements

 

Purchase

 

Domestic Purchase

Products

Raw materials and etc

Payment Terms

T/T, Cash and etc

 

Import

Products

Raw materials and etc

Payment Terms

L/C, T/T and etc

 

Sales

 

Domestic Markets

Product

Steel products, etc.

Selling Terms

T/T, Cash and etc

 

Export

Product

Steel products, etc.

Selling Terms

L/C, T/T and etc

 

 

Financial Information

 

The subject refused to discloses its financial information for us, however, we found financial figures of its headquarter (Walsin Lihwa Corporation) from public files as following:

 

Balance Sheet

Unit: NTD/000

 

2013-12-31

2012-12-31

Assets

 

 

   Current assets

 

 

    Cash and cash equivalents

 

 

     Total cash and cash equivalents

7,556,082

6,060,115

    Current financial assets at fair value through profit or loss

 

 

     Total current financial assets at fair value through profit or loss

55,430

50,191

    Current available-for-sale financial assets

 

 

     Current available-for-sale financial assets, net

0

4,413

    Notes receivable, net

 

 

     Notes receivable, net

7,943,404

5,407,147

    Accounts receivable, net

 

 

     Accounts receivable

9,434,396

10,714,589

     Lease payments receivable

69,379

55,590

     Accounts receivable, net

9,503,775

10,770,179

    Other receivables

 

 

     Other receivables, net

796,544

503,293

    Inventories

 

 

     Total inventories

21,061,176

20,744,591

    Prepayments

 

 

     Prepaid rents

32,150

30,379

     Total prepayments

32,150

30,379

    Non-current assets classified as held for sale, net

 

 

     Non-current assets classified as held for sale, net

3,955,006

33,676

    Other current assets

 

 

     Other current financial assets

797,957

649,281

     Other current assets, others

1,164,719

1,691,766

     Total other current assets

1,962,676

2,341,047

    Total current assets

52,866,243

45,945,031

   Non-current assets

 

 

    Non-current financial assets at fair value through profit or loss

 

 

     Total non-current financial assets at fair value through profit or loss

0

0

    Non-current available-for-sale financial assets

 

 

     Non-current available-for-sale financial assets, net

3,212,430

1,265,444

    Held-to-maturity non-current financial assets

 

 

     Non-current held-to-maturity financial assets, net

0

0

    Derivative non-current financial assets for hedging

0

0

    Non-current financial assets at cost

 

 

     Non-current financial assets at cost, net

1,396,821

1,548,538

    Investments accounted for using equity method

 

 

     Investments accounted for using equity method, net

16,894,103

17,131,250

    Property, plant and equipment

 

 

     Total property, plant and equipment

21,635,479

25,844,974

    Investment property, net

 

 

     Investment property, net

10,952,192

10,835,517

    Intangible assets

 

 

     Total intangible assets

199,178

191,401

    Deferred tax assets

1,471,593

1,133,781

    Other non-current assets

 

 

     Guarantee deposits paid

325,085

417,041

     Long-term notes and accounts receivable

 

 

      Long-term notes and accounts receivable, net

2,653,354

1,905,899

     Non-current prepayments for investments

0

0

     Long-term prepaid rents

1,194,362

1,536,079

     Other non-current assets, others

 

 

      Total other non-current assets, others

607,501

867,374

     Total other non-current assets

4,780,302

4,726,393

    Total non-current assets

60,542,098

62,677,298

   Total assets

113,408,341

108,622,329

   Total assets (USD)

3,753,816,087

3,595,399,090

  Liabilities

 

 

   Current liabilities

 

 

    Short-term borrowings

 

 

     Total short-term borrowings

9,614,797

11,772,817

    Short-term notes and bills payable

 

 

     Total short-term notes and bills payable

0

95,956

    Current financial liabilities at fair value through profit or loss

 

 

     Total current financial liabilities at fair value through profit or loss

0

4,529

    Current derivative financial liabilities for hedging

0

287

    Notes payable

 

 

     Total notes payable

709,311

907,770

    Accounts payable

 

 

     Total accounts payable

6,103,919

5,037,441

    Other payables

 

 

     Other payables, others

3,373,315

3,829,810

     Total other payables

3,373,315

3,829,810

    Current tax liabilities

173,230

923,755

    Liabilities related to non-current assets classified as held for sale

952,803

0

    Other current liabilities

 

 

     Advance receipts

 

 

      Advance real estate receipts

4,694,783

0

      Total advance receipts

4,694,783

0

     Long-term liabilities, current portion

 

 

      Total long-term liabilities, current portion

9,068,283

126,174

     Other current liabilities, others

1,172,828

1,233,362

     Total other current liabilities

14,935,894

1,359,536

    Total current liabilities

35,863,269

23,931,901

   Non-current liabilities

 

 

    Long-term borrowings

 

 

     Total long-term borrowings

12,103,582

19,589,042

    Deferred tax liabilities

 

 

     Total deferred tax liabilities

356,242

320,538

    Other non-current liabilities

 

 

     Long-term notes and accounts payable

 

 

      Total long-term notes and accounts payable

70,474

74,574

     Accrued pension liabilities

1,222,346

1,355,380

     Other non-current liabilities, others

1,595,151

1,483,996

     Total other non-current liabilities

2,887,971

2,913,950

    Total non-current liabilities

15,347,795

22,823,530

   Total liabilities

51,211,064

46,755,431

  Equity

 

 

   Equity attributable to owners of parent

 

 

    Share capital

 

 

     Ordinary share

35,760,002

36,160,002

     Total capital stock

35,760,002

36,160,002

    Capital surplus

 

 

     Total capital surplus

15,629,054

15,742,724

    Retained earnings

 

 

     Legal reserve

2,438,101

5,424,527

     Special reserve

3,507,455

1,136,328

     Unappropriated retained earnings (accumulated deficit)

 

 

      Total unappropriated retained earnings (accumulated deficit)

1,813,125

3,856,576

     Total retained earnings

7,758,681

10,417,431

    Other equity interest

 

 

     Exchange differences on translation of foreign financial statements

 

 

      Total exchange differences on translation of foreign financial statements

317,266

-1,478,713

     Unrealized gains (losses) on available-for-sale financial assets

 

 

      Total unrealized gains (losses) on available-for-sale financial assets

506,269

-2,136,988

     Gains (losses) on effective portion of cash flow hedges

 

 

      Total gains (losses) on effective portion of cash flow hedges

0

-287

     Total other equity interest

823,535

-3,615,988

    Treasury shares

0

1,055,961

    Total equity attributable to owners of parent

59,971,272

57,648,208

   Non-controlling interests

2,226,005

4,218,690

   Total equity

62,197,277

61,866,898

   Total equity(USD)

2,058,729,869

2,047,794,324

   Equivalent issue shares of advance receipts for ordinary share

0

0

   Number of shares in entity held by entity and by its subsidiaries

0

102,187,289

(As of 2014.09, 1 NTD = 0.0331 USD)

 

 

Profit and Loss Account

Unit: NTD/000

 

2013

2012

Operating revenue

 

 

   Total operating revenue

148,634,957

157,463,051

   Total operating revenue (USD)

4,919,817,077

5,212,026,988

  Operating costs

 

 

   Total operating costs

144,003,799

149,923,971

  Gross profit (loss) from operations

4,631,158

7,539,080

  Gross profit (loss) from operations

4,631,158

7,539,080

  Operating expenses

 

 

   Selling expenses

 

 

    Total selling expenses

1,807,680

1,800,250

   Administrative expenses

 

 

    Total administrative expenses

2,571,429

3,005,104

   Research and development expenses

 

 

    Total research and development expenses

206,852

450,895

   Total operating expenses

4,585,961

5,256,249

  Net operating income (loss)

45,197

2,282,831

  Non-operating income and expenses

 

 

   Other income

 

 

    Interest income

 

 

     Total interest income

408,334

459,489

    Dividend income

32,835

55,353

    Other income, others

743,276

221,810

    Total other income

1,184,445

736,652

   Other gains and losses

 

 

    Gains on disposals of property, plant and equipment

507,196

11,226

    Foreign exchange gains

598,678

149,787

    Gains on financial assets (liabilities) at fair value through profit or loss

17,029

88,661

    Miscellaneous disbursements

669,230

185,616

    Losses on disposals of investments

595,820

730,837

    Impairment loss

 

 

     Total impairment loss

2,538,030

2,669,437

    Other gains and losses, net

-2,680,177

-3,336,216

   Finance costs

 

 

    Interest expense

614,601

617,659

    Finance costs, net

614,601

617,659

   Share of profit (loss) of associates and joint ventures accounted for using equity method

 

 

    Share of profit (loss) of associates and joint ventures accounted for using equity method, net

-251,001

-829,130

   Total non-operating income and expenses

-2,361,334

-4,046,353

  Profit (loss) from continuing operations before tax

-2,316,137

-1,763,522

  Tax expense (income)

 

 

   Total tax expense (income)

115,285

1,361,317

  Profit (loss) from continuing operations

-2,431,422

-3,124,839

  Profit (loss)

-2,431,422

-3,124,839

  Profit (loss)(USD)

-80,480,068

-103,432,171

  Other comprehensive income

 

 

   Exchange differences on translation

1,760,547

-1,540,440

   Unrealised gains (losses) on valuation of available-for-sale financial assets

2,643,375

390,226

   Cash flow hedges

287

61,717

   Actuarial gains (losses) on defined benefit plans

82,406

-26,525

   Share of other comprehensive income of associates and joint ventures accounted for using equity method

 

 

    Total share of other comprehensive income of associates and joint ventures accounted for using equity method

3,350

-53,554

   Other comprehensive income, net

4,489,965

-1,168,576

  Total comprehensive income

2,058,543

-4,293,415

  Profit (loss), attributable to:

 

 

   Profit (loss), attributable to owners of parent

-2,688,696

-3,186,541

   Profit (loss), attributable to non-controlling interests

257,274

61,702

  Comprehensive income attributable to:

 

 

   Comprehensive income, attributable to owners of parent

1,836,583

-4,302,013

   Comprehensive income, attributable to non-controlling interests

221,960

8,598

  Basic earnings per share

 

 

   Basic earnings (loss) per share from continuing operations

-0.77

-0.90

   Total basic earnings per share

-0.77

-0.90

(As of 2014.09, 1 NTD = 0.0331 USD)

 

Cash Flows

Unit: NTD/000

 

2013

2012

Cash flows from (used in) operating activities, indirect method

 

 

   Profit (loss) from continuing operations before tax

-2,316,137

-1,763,522

   Profit (loss) before tax

-2,316,137

-1,763,522

   Adjustments

 

 

    Adjustments to reconcile profit (loss)

 

 

     Depreciation expense

2,609,854

2,593,034

     Amortization expense

110,013

104,801

     Provision (reversal of provision) for bad debt expense

23,066

7,902

     Net loss (gain) on financial assets or liabilities at fair value through profit or loss

-17,029

-88,661

     Interest expense

614,601

617,659

     Interest income

-408,334

-459,489

     Dividend income

-32,835

55,353

     Share-based payments

6,375

0

     Share of loss (profit) of associates and joint ventures accounted for using equity method

251,001

829,130

     Loss (gain) on disposal of property, plan and equipment

-507,196

-11,226

     Loss (gain) on disposal of investments

-1,050,864

433,265

     Loss (gain) on disposal of investments accounted for using equity method

1,646,684

297,572

     Impairment loss on financial assets

538,000

1,950,920

     Impairment loss on non-financial assets

2,000,030

718,517

     Unrealized foreign exchange loss (gain)

-318,312

-9,117

     Other adjustments to reconcile profit (loss)

2,213

33,250

     Total adjustments to reconcile profit (loss)

5,467,267

7,072,910

    Changes in operating assets and liabilities

 

 

     Changes in operating assets

 

 

      Decrease (increase) in financial assets held for trading

1,040,561

-307,181

      Decrease (increase) in notes receivable

-2,536,257

2,125,780

      Decrease (increase) in accounts receivable

1,243,338

-1,751,081

      Decrease (increase) in other receivable

-354,684

-299,052

      Decrease (increase) in inventories

-316,585

7,707,390

      Decrease (increase) in other current assets

371,329

36,215

      Decrease (increase) in other operating assets

-165,458

-63,537

      Total changes in operating assets

-717,756

7,448,534

     Changes in operating liabilities

 

 

      Increase (decrease) in notes payable

-198,459

-32,137

      Increase (decrease) in accounts payable

1,066,478

-4,487,462

      Increase (decrease) in other payable

-374,463

1,178,432

      Increase (decrease) in receipts in advance

4,694,783

-2,931,938

      Increase (decrease) in other current liabilities

-60,534

-132,072

      Increase (decrease) in accrued pension liabilities

-133,034

-19,276

      Increase (decrease) in other operating liabilities

269,824

169,101

      Total changes in operating liabilities

5,264,595

-6,255,352

     Total changes in operating assets and liabilities

4,546,839

1,193,182

    Total adjustments

10,014,106

8,266,092

   Cash inflow (outflow) generated from operations

7,697,969

6,502,570

   Interest received

459,218

936,006

   Dividends received

84,860

123,695

   Interest paid

-696,885

-597,714

   Income taxes refund (paid)

-1,362,325

-543,475

  Net cash flows from (used in) operating activities

6,182,837

6,421,082

  Cash flows from (used in) investing activities

 

 

   Proceeds from disposal of available-for-sale financial assets

4,878

0

   Acquisition of financial assets at cost

-95,178

-281,312

   Proceeds from disposal of financial assets at cost

41,677

168,527

   Proceeds from capital reduction of financial assets at cost

25,182

880

   Acquisition of investments accounted for using equity method

-1,809,574

-534,780

   Proceeds from disposal of investments accounted for using equity method

8,800

811,232

   Net cash flow from acquisition of subsidiaries

0

518,486

   Proceeds from disposal of subsidiaries

-1,599,157

-13,957

   Proceeds from capital reduction of investments accounted for using equity method

0

59,110

   Acquisition of property, plant and equipment

-2,201,644

-6,297,946

   Proceeds from disposal of property, plant and equipment

1,150,866

285,751

   Decrease in refundable deposits

-345,411

39,697

   Acquisition of intangible assets

-1,386

0

   Decrease in other financial assets

0

1,108,419

   Decrease in other prepayments

223,447

0

   Other investing activities

-42,403

-32,312

   Net cash flows from (used in) investing activities

-4,639,903

-4,168,205

  Cash flows from (used in) financing activities

 

 

   Increase in short-term loans

-2,042,129

-461,702

   Decrease in short-term notes and bills payable

-95,956

95,956

   Proceeds from long-term debt

1,226,808

0

   Repayments of long-term debt

0

-7,899,649

   Disposal of ownership interests in subsidiaries (without losing control)

278,662

0

   Change in non-controlling interests

-39,949

-64,788

   Other financing activities

-115,430

-2,511

   Net cash flows from (used in) financing activities

-787,994

-8,332,694

  Effect of exchange rate changes on cash and cash equivalents

882,707

-799,904

  Net increase (decrease) in cash and cash equivalents

1,637,647

-6,879,721

  Cash and cash equivalents at beginning of period

6,060,115

12,939,836

  Cash and cash equivalents at end of period

7,697,762

6,060,115

   Cash and cash equivalents reported in the statement of financial position

7,556,082

6,060,115

   Other items qualifying for cash and cash equivalents under the definition of IAS 7

141,680

0

 

 

Bankers

 

Subject declined to disclose its bank details; frm other source we could not obtain the relevant information, either.

 

 

Public Record

 

Mortgage

 

No chattel mortgage record of subject has been found within the recent 3 months.

 

Lawsuit

 

Up to date of reporting, no existing or latent litigation of the subject has been found.

 

 

Special Note

 

Interview Details

Name

Mr. Suen

Department

Sales Department

E-mail

harry_suen@walsin.com


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.95

UK Pound

1

Rs.99.32

Euro

1

Rs.78.96

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NIS

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

 

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.