MIRA INFORM REPORT

 

 

Report Date :

19.09.2014              

 

IDENTIFICATION DETAILS

 

Name :

GIACOMINI OFFICINE MECCANICHE S.R.L.

 

 

Registered Office :

Via Cirla, 25 28883 – Gracellona Toca (VB) – IT -

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

23.04.1970

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

Manufacture of other mining, quarrying and building site machinery (including spare parts and accessories)

 

 

No. of Employees :

11 to 15

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 01, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 133% of GDP in 2013, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2013 economic growth and labor market conditions deteriorated, with growth at -1.8% and unemployment rising to 12.4%, with youth unemployment around 40%. Italy's GDP is now 8% below its 2007 pre-crisis level

Source : CIA

 


Company name and address

 

Giacomini Officine Meccaniche S.r.l.

 

Via

Cirla,

25

 

28883

- Gravellona Toce

(VB)

-IT-

 

 

Summary

 

Fiscal Code

:

00221120033

Legal Form

:

Limited liability company

start of Activities

:

23/04/1970

Equity

:

750.000

Turnover Range

:

3.000.000/3.750.000

Number of Employees

:

from 11 to 15

 

 

Activity

 

Manufacture of other mining, quarrying and building site machinery (including spare parts and accessories)

 

 

Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 00221120033

 

Chamber of Commerce no. : 104477 of Verbania since 26/05/1970

 

V.A.T. Code : 00221120033

 

Foundation date

: 23/04/1970

Establishment date

: 23/04/1970

Start of Activities

: 23/04/1970

Legal duration

: 31/12/2050

Nominal Capital

: 119.000

 

Subscribed Capital

: 119.000

 

Paid up Capital

: 119.000

 

 

 

Members

 

Description: \\vivek\Foreign Report Raw\Giacomini Officine Meccaniche S.r.l._files\Verde.gif

Giacomini

Renato

 

Description: \\vivek\Foreign Report Raw\Giacomini Officine Meccaniche S.r.l._files\Vuoto.gif

 

Born in Domodossola

(NO)

on 06/12/1940

- Fiscal Code : GCMRNT40T06D332R

 

Description: \\vivek\Foreign Report Raw\Giacomini Officine Meccaniche S.r.l._files\Vuoto.gif

 

Residence:

 

Partigiani

, 49

- 28883

Gravellona Toce

(VB)

- IT -

 

Position

Since

Shares Amount

% Ownership

Board Chairman

20/02/1999

 

 

 

Description: \\vivek\Foreign Report Raw\Giacomini Officine Meccaniche S.r.l._files\Vuoto.gif

No Prejudicial events are reported

 

Description: \\vivek\Foreign Report Raw\Giacomini Officine Meccaniche S.r.l._files\Vuoto.gif

No Protests registered

 

Description: \\vivek\Foreign Report Raw\Giacomini Officine Meccaniche S.r.l._files\Verde.gif

Giacomini

Paolo

 

Description: \\vivek\Foreign Report Raw\Giacomini Officine Meccaniche S.r.l._files\Vuoto.gif

 

Born in Premosello-Chiovenda

(NO)

on 13/06/1971

- Fiscal Code : GCMPLA71H13H037V

 

Description: \\vivek\Foreign Report Raw\Giacomini Officine Meccaniche S.r.l._files\Vuoto.gif

 

Residence:

 

Pratolungo

, 1D

- 28028

Pettenasco

(NO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

20/02/1999

 

 



Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Description: \\vivek\Foreign Report Raw\Giacomini Officine Meccaniche S.r.l._files\Verde.gif

Giacomini

Renato

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Giacomini Immobiliare S.r.l.

Gravellona Toce (VB) - IT -

02018660031

Board Chairman

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Giacomini Renato

Gravellona Toce - IT -

GCMRNT40T06D332R

64.260 .Eur

54,00

Giacomini Paolo

Pettenasco - IT -

GCMPLA71H13H037V

21.420 .Eur

18,00

Giacomini Immobiliare S.r.l.

 

02018660031

21.420 .Eur

18,00

Uberti Cleonice

 

BRTCNC41A64E153T

11.900 .Eur

10,00

 


Direct Participations

 

The Company under review has no participations in other Companies.



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

since 23/04/1970

 

 

 

 

 

 

Cirla

, 25

- 28025

- Gravellona Toce

(VB)

- IT -

 

 

 

 

PHONE

: 0323848474

 

 

 

 

Employees

: 14

 

Fittings and Equipment for a value of 170.000

Eur

 

Stocks for a value of 1.920.000

Eur

 

 

The firm operates abroad as importer / exporter..

To purchase foreign products the firm uses the following channels :

- direct orders to foreign companies

Export represents from 20% to 50% of the global turnover.

Products abroad are placed by :

- its own agents

 

- direct orders from foreign companies

 

- consortium with other companies

 

Export is mainly towards:

- Gabon

 

- Italy

 

- Austria

 

 

Historical Information and/or Firm's Status

 

EX-MEMBERS / EX-POSITIONS:

 

Description: \\vivek\Foreign Report Raw\Giacomini Officine Meccaniche S.r.l._files\Rosso.gif

Giacomini Sergio

 

 

Description: \\vivek\Foreign Report Raw\Giacomini Officine Meccaniche S.r.l._files\Vuoto.gif

 

Born in Domodossola

(NO)

on 22/06/1939

- Fiscal Code : GCMSRG39H22D332V

 

Description: \\vivek\Foreign Report Raw\Giacomini Officine Meccaniche S.r.l._files\Vuoto.gif

 

Fiscal residence:

 

Risaia

, 8

- 28025

Gravellona Toce

(NO)

- IT -

 

Ex-Postions

Sole Director



Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Description: \\vivek\Foreign Report Raw\Giacomini Officine Meccaniche S.r.l._files\Verde.gif

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial and Economical Analysis

 

Subject is active since 1970

The analysis is based on the latest 3 balance sheets.

Under an economic point of view, profits were registered during the last years with a r.o.e. of 2,16% in 2013 keeping the turnover steady during the last two years.

The operating result in 2013 was positive (3,88%) falling within the field's average.

An operating result of Eur. 153.119 has been registered. recording a drop as opposed to the year before (-22,32%).

The G.O.M. amounted to Eur. 230.048 , stable if compared to the year before.

Company's financial status is balanced since indebtedness is not high (3,9) and falling as against the previous year (4,51).

It's shareholders funds amount to Eur. 591.606 , stable in comparison with the value of the previous year.

In the year 2013 total debts amounted to Eur. 3.196.022 , a more or less stable value.

Liquidity is good.

The financial management generated a cash flow of Eur. 89.705.

Labour cost expenses amount to Eur. 558.249 , representing 18,75% on the total of production costs. , with a 17,53% incidence on turnover.

Financial charges have a high incidence (-3,51%) on turnover figures.



Financial Data

 

Description: \\vivek\Foreign Report Raw\Giacomini Officine Meccaniche S.r.l._files\Verde.gif

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

3.183.927

Profit (Loss) for the period

12.776

 

Description: \\vivek\Foreign Report Raw\Giacomini Officine Meccaniche S.r.l._files\Verde.gif

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

3.273.180

Profit (Loss) for the period

18.502

 

Description: \\vivek\Foreign Report Raw\Giacomini Officine Meccaniche S.r.l._files\Verde.gif

 

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

3.399.636

Profit (Loss) for the period

91

 

Description: \\vivek\Foreign Report Raw\Giacomini Officine Meccaniche S.r.l._files\Verde.gif

 

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

3.166.430

Profit (Loss) for the period

-56.772



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

Years

2013

2012

2011

BALANCE SHEET ACCOUNTS

 

ASSETS

 

 

 

CREDITS VS PARTNERS

 

 

 

. Deposits not yet withdrawn

 

 

 

. Deposits already withdrawn

 

 

 

Total credits vs partners

 

 

 

FIXED ASSETS

 

 

 

. INTANGIBLE FIXED ASSETS

 

 

 

. . Start-up and expansion expenses

 

 

 

. . Research,develop. and advert.expens.

 

 

 

. . Industrial patent rights

 

 

 

. . Concessions,licenses,trademarks,etc.

 

 

 

. . Goodwill

 

 

 

. . Assets in formation and advance paymen.

 

 

 

. . Other intangible fixed assets

 

 

 

. Total Intangible Fixed Assets

352.269

394.433

443.257

. TANGIBLE FIXED ASSETS

 

 

 

. . Real estate

 

 

 

. . Plant and machinery

 

 

 

. . Industrial and commercial equipment

 

 

 

. . Other assets

 

 

 

. . Assets under construction and advances

 

 

 

. Total Tangible fixed assets

83.139

33.503

41.143

. FINANCIAL FIXED ASSETS

 

 

 

. . Equity investments

 

 

 

. . . Equity invest. in subsidiary companies

 

 

 

. . . Equity invest. in associated companies

 

 

 

. . . Equity invest. in holding companies

 

 

 

. . . Equity invest. in other companies

 

 

 

. . Financial receivables

 

 

23.289

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivab due from subsidiaries

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from assoc.comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from holding comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from third parties

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Other securities

 

 

 

. . Own shares

 

 

 

. . . Total nominal value

 

 

 

. Total financial fixed assets

25.897

25.897

25.897

Total fixed assets

461.305

453.833

510.297

CURRENT ASSETS

 

 

 

. INVENTORIES

 

 

 

. . Raw materials and other consumables

 

 

 

. . Work in progress and semimanufactured

 

 

 

. . Work in progress on order

 

 

 

. . Finished goods

 

 

 

. . Advance payments

 

 

 

. Total Inventories

1.920.370

2.040.309

2.205.309

. CREDITS NOT HELD AS FIXED ASSETS

 

 

 

. . Within 12 months

1.321.000

1.428.592

1.803.820

. . Beyond 12 months

 

 

 

. . Trade receivables

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from subsid. comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from assoc. comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from holding comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Fiscal Receivables

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables for anticipated taxes

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from third parties

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. Total Credits not held as fixed assets

1.321.000

1.428.592

1.803.820

. FINANCIAL ASSETS

 

 

 

. . Equity invest. in subsidiary comp.

 

 

 

. . Equity invest. in associated companies

 

 

 

. . Equity invest. in holding companies

 

 

 

. . Other equity investments

 

 

 

. . Own shares

 

 

 

. . . Total nominale value

 

 

 

. . Other securities

 

 

 

. Total Financial Assets

 

 

 

. LIQUID FUNDS

 

 

 

. . Bank and post office deposits

 

 

 

. . Checks

 

 

 

. . Banknotes and coins

 

 

 

. Total Liquid funds

217.138

88.052

71.990

Total current assets

3.458.508

3.556.953

4.081.119

ADJUSTMENT ACCOUNTS

 

 

 

. Discount on loans

 

 

 

. Other adjustment accounts

23.951

8.335

9.471

Total adjustments accounts

23.951

8.335

9.471

TOTAL ASSETS

3.943.764

4.019.121

4.600.887

 

 

 

 

LIABILITIES

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

. Capital stock

119.000

119.000

119.000

. Additional paid-in capital

 

 

 

. Revaluation reserves

251.145

251.145

251.145

. Legal reserve

20.429

19.503

19.499

. Reserve for Own shares

 

 

 

. Statute reserves

 

 

 

. Other reserves

188.256

170.679

170.593

. Accumulated Profits (Losses)

 

 

 

. Profit( loss) of the year

12.776

18.502

91

. Advances on dividends

 

 

 

. Partial loss of the year Coverage

 

 

 

Total Stockholders'Equity

591.606

578.829

560.328

RESERVES FOR RISKS AND CHARGES

 

 

 

. . Reserve for employee termination indem.

 

 

 

. . Taxation fund, also differed

 

 

 

. . Other funds

 

 

 

Total Reserves for Risks and Charges

 

 

 

Employee termination indemnities

139.720

130.581

125.963

ACCOUNTS PAYABLE

 

 

 

. . . . Within 12 months

2.522.947

2.698.681

3.295.724

. . . . Beyond 12 months

673.075

592.706

612.872

. . Bonds

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Convertible bonds repayable

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to shareholders for financing

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to banks

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to other providers of finance

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Advances from customers

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Trade payables

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Securities issued

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to subsidiary companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to associated companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to holding companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to the tax authorities

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to social security and welfare inst.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Other payables

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

Total accounts payable

3.196.022

3.291.387

3.908.596

ADJUSTMENT ACCOUNTS

 

 

 

. Agio on loans

 

 

 

. Other adjustment accounts

16.416

18.324

6.000

Total adjustment accounts

16.416

18.324

6.000

TOTAL LIABILITIES

3.943.764

4.019.121

4.600.887

 

 

 

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

 

 

 

Investment accounts

 

 

 

Risk accounts

 

 

 

Civil and fiscal norms relation

 

 

 

 

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

 

 

 

. Revenues from sales and services

3.183.927

3.273.180

3.399.636

. Changes in work in progress

-59.970

-133.022

-13.250

. Changes in semi-manufact. products

 

 

 

. Capitalization of internal work

 

 

 

. Other income and revenues

5.894

6.724

11.563

. . Contributions for operating expenses

 

 

 

. . Different income and revenues

5.894

6.724

11.563

Total value of production

3.129.851

3.146.882

3.397.949

PRODUCTION COSTS

 

 

 

. Raw material,other materials and consum.

1.614.850

1.508.943

1.690.463

. Services received

 

 

 

. Leases and rentals

648.869

720.378

768.192

. Payroll and related costs

558.249

621.673

674.210

. . Wages and salaries

376.811

417.257

462.388

. . Social security contributions

149.886

168.086

178.510

. . Employee termination indemnities

27.637

30.822

27.785

. . Pension and similar

 

 

 

. . Other costs

3.915

5.508

5.527

. Amortization and depreciation

76.929

56.464

75.901

. . Amortization of intangible fixed assets

45.737

48.824

48.824

. . Amortization of tangible fixed assets

11.286

7.640

27.077

. . Depreciation of tangible fixed assets

 

 

 

. . Writedown of current receiv.and of liquid

19.906

 

 

. Changes in raw materials

59.969

31.978

-15.250

. Provisions to risk reserves

 

 

 

. Other provisions

 

 

 

. Other operating costs

17.866

10.314

20.132

Total production costs

2.976.732

2.949.750

3.213.648

Diff. between value and cost of product.

153.119

197.132

184.301

FINANCIAL INCOME AND EXPENSE

 

 

 

. Income from equity investments

 

 

 

. . In subsidiary companies

 

 

 

. . In associated companies

 

 

 

. . In other companies

 

 

 

. Other financial income

116

371

121

. . Financ.income from receivables

 

 

 

. . . Towards subsidiary companies

 

 

 

. . . Towards associated companies

 

 

 

. . . Towards holding companies

 

 

 

. . . Towards other companies

 

 

 

. . Financ.income from secur. t.f.assets

 

 

 

. . Financ.income from secur. cur.assets

 

 

 

. . Financ.income other than the above

116

371

121

. . . - Subsidiary companies

116

371

 

. . . - Associated companies

 

 

 

. . . - Holding companies

 

 

 

. . . - Other companies

 

 

121

. Interest and other financial expense

-111.783

-138.516

-134.914

. . Towards subsidiary companies

 

 

 

. . Towards associated companies

 

 

 

. . Towards holding companies

 

 

 

. . Towards other companies

111.783

138.516

134.914

Total financial income and expense

-111.667

-138.145

-134.793

ADJUSTMENTS TO FINANCIAL ASSETS

 

 

 

. Revaluations

 

 

 

. . Of equity investments

 

 

 

. . Of financ.fixed assets not repres.E.I.

 

 

 

. . Of securities incl.among current assets

 

 

 

. Devaluation

 

 

 

. . Of equity investments

 

 

 

. . Of financial fixed assets (no equity inv)

 

 

 

. . Of securities included among current ass

 

 

 

Total adjustments to financial assets

 

 

 

EXTRAORDINARY INCOME AND EXPENSE

 

 

 

. Extraordinary income

12.562

15.834

 

. . Gains on disposals

 

 

 

. . Other extraordinary income

12.562

15.834

 

. Extraordinary expense

-1.084

-11.723

-6.099

. . Losses on disposals

 

 

 

. . Taxes relating to prior years

 

 

 

. . Other extraordinary expense

-1.084

-11.723

-6.099

Total extraordinary income and expense

11.478

4.111

-6.099

Results before income taxes

52.930

63.098

43.409

. Taxes on current income

40.154

44.596

43.318

. . current taxes

51.883

61.664

58.919

. . differed taxes(anticip.)

-11.729

-17.068

-15.601

. Net income for the period

12.776

18.502

91

. Adjustments in tax regulations pursuance

 

 

 

. Provisions in tax regulations pursuance

 

 

 

. Profit (loss) of the year

12.776

18.502

91

 

RATIOS

Value Type

as at 31/12/2013

as at 31/12/2012

as at 31/12/2011

Sector Average

COMPOSITION ON INVESTMENT

 

 

 

 

 

Rigidity Ratio

Units

0,12

0,11

0,11

0,18

Elasticity Ratio

Units

0,88

0,89

0,89

0,80

Availability of stock

Units

0,49

0,51

0,48

0,24

Total Liquidity Ratio

Units

0,39

0,38

0,41

0,48

Quick Ratio

Units

0,06

0,02

0,02

0,03

COMPOSITION ON SOURCE

 

 

 

 

 

Net Short-term indebtedness

Units

3,90

4,51

5,75

3,25

Self Financing Ratio

Units

0,15

0,14

0,12

0,19

Capital protection Ratio

Units

0,78

0,76

0,79

0,63

Liabilities consolidation quotient

Units

0,32

0,27

0,22

0,19

Financing

Units

5,40

5,69

6,98

3,80

Permanent Indebtedness Ratio

Units

0,36

0,32

0,28

0,36

M/L term Debts Ratio

Units

0,21

0,18

0,16

0,11

Net Financial Indebtedness Ratio

Units

n.c.

n.c.

n.c.

0,63

CORRELATION

 

 

 

 

 

Fixed assets ratio

Units

3,04

2,87

2,55

1,75

Current ratio

Units

1,37

1,32

1,24

1,21

Acid Test Ratio-Liquidity Ratio

Units

0,61

0,56

0,57

0,81

Structure's primary quotient

Units

1,28

1,28

1,10

1,03

Treasury's primary quotient

Units

0,09

0,03

0,02

0,06

Rate of indebtedness ( Leverage )

%

666,62

694,35

821,11

516,42

Current Capital ( net )

Value

935.561

858.272

785.395

422.465

RETURN

 

 

 

 

 

Return on Sales

%

2,82

2,29

2,24

3,35

Return on Equity - Net- ( R.O.E. )

%

2,16

3,20

0,02

5,13

Return on Equity - Gross - ( R.O.E. )

%

8,95

10,90

7,75

14,77

Return on Investment ( R.O.I. )

%

3,88

4,90

4,01

4,16

Return/ Sales

%

4,81

6,02

5,42

4,11

Extra Management revenues/charges incid.

%

8,34

9,39

0,05

28,57

Cash Flow

Value

89.705

74.966

75.992

122.482

Operating Profit

Value

153.119

197.132

184.301

144.752

Gross Operating Margin

Value

230.048

253.596

260.202

241.990

MANAGEMENT

 

 

 

 

 

Credits to clients average term

Days

n.c.

n.c.

n.c.

111,85

Debts to suppliers average term

Days

n.c.

n.c.

n.c.

128,30

Average stock waiting period

Days

217,13

224,40

233,53

80,43

Rate of capital employed return ( Turnover )

Units

0,81

0,81

0,74

1,08

Rate of stock return

Units

1,66

1,60

1,54

4,45

Labour cost incidence

%

17,53

18,99

19,83

19,12

Net financial revenues/ charges incidence

%

-3,51

-4,22

-3,96

-1,08

Labour cost on purchasing expenses

%

18,75

21,08

20,98

19,02

Short-term financing charges

%

3,50

4,21

3,45

2,68

Capital on hand

%

123,86

122,79

135,33

91,91

Sales pro employee

Value

187.289

172.272

161.887

198.432

Labour cost pro employee

Value

32.838

32.719

32.105

35.779

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

Description: \\vivek\Foreign Report Raw\Giacomini Officine Meccaniche S.r.l._files\Spazio.gif161.575

Population living in the region

:

Description: \\vivek\Foreign Report Raw\Giacomini Officine Meccaniche S.r.l._files\Spazio.gif4.330.172

Number of families in the region

:

Description: \\vivek\Foreign Report Raw\Giacomini Officine Meccaniche S.r.l._files\Spazio.gif1.889.207

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Description: \\vivek\Foreign Report Raw\Giacomini Officine Meccaniche S.r.l._files\Spazio.gif429

- per non food products

:

Description: \\vivek\Foreign Report Raw\Giacomini Officine Meccaniche S.r.l._files\Spazio.gif1.789

- per energy consume

:

Description: \\vivek\Foreign Report Raw\Giacomini Officine Meccaniche S.r.l._files\Spazio.gif135

 

 


Sector Data

 

The values are calculated on a base of 1.206 significant companies.

 

The companies cash their credits on an average of 112 dd.

The average duration of suppliers debts is about 128 dd.

The sector's profitability is on an average of 3,35%.

The labour cost affects the turnover in the measure of 19,12%.

Goods are held in stock in a range of 80 dd.

The difference between the sales volume and the resources used to realize it is about 1,08.

The employees costs represent the 19,02% of the production costs.

 

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered moderately risky.

In the region 27.019 protested subjects are found; in the province they count to 1.296.

The insolvency index for the region is 0,63, , while for the province it is 0,81.

Total Bankrupt companies in the province : 428.

Total Bankrupt companies in the region : 14.165.

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.05

UK Pound

1

Rs.99.55

Euro

1

Rs.78.57

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

PDT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.