1. Summary Information
|
|
|
Country |
|
|
Company Name |
JAINEX
LIMITED |
Principal Name 1 |
Mr.
Rajendra Singh Dugar |
|
Status |
Satisfactory
|
Principal Name 2 |
Mr.
Khozema Mohammed Faizullabhoy |
|
|
|
Registration # |
11-094147 |
|
Street Address |
405
and 406, Sharda Chambers, Sir Vithaldas Thackersey Marg, New Marine Lines,
Mumbai – 400020, Maharashtra, India |
||
|
Date of Established |
18.07.1972 |
SIC Code |
-- |
|
Telephone# |
91-22-22002252 |
Business Style 1 |
Manufacturer |
|
Fax # |
91-22-22002254 |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
Steel Strips and Wires |
|
|
# of employees |
Not
Divulged |
Product Name 2 |
Hypoid
Gears |
|
Paid up capital |
Rs.
80,000,000 /- |
Product Name 3 |
Hardened and Tempered Steel Strips |
|
Shareholders |
Bodies corporate – 28.00% Directors or
relatives of Directors – 72.00% |
Banking |
Bank of Baroda |
|
Public Limited Corp. |
No |
Business Period |
42 Years |
|
IPO |
No |
International
Ins. |
- |
|
Public Enterprise |
No |
Rating |
Ba (46) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Associates |
India |
Jainex Food Private Limited |
-- |
|
Note |
- |
||
2. Summary Financial
Statement
|
Balance Sheet as of |
31.03.2013 |
(Unit:
Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
279,263,000 |
Current Liabilities |
120,570,000 |
|
Inventories |
108,166,000 |
Long-term Liabilities |
56,804,000 |
|
Fixed Assets |
48,981,000 |
Other Liabilities |
4,537,000 |
|
Deferred Assets |
0.00 |
Total Liabilities |
181,911,000 |
|
Invest& other Assets |
0.00 |
Retained Earnings |
174,499,000 |
|
|
|
Net Worth |
254,499,000 |
|
Total Assets |
436,410,000 |
Total Liab. & Equity |
436,410,000 |
|
Total
Assets (Previous Year) |
389,023,000 |
|
|
|
P/L Statement as of |
31.03.2013 |
(Unit:
Indian Rs.) |
|
|
Total Income |
1,301,384,000 |
Net Profit |
31,298,000 |
|
Total Income (Previous yr) |
1,218,586,000 |
Net Profit(Prev.yr) |
30,818,000 |
|
Report Date : |
19.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
JAINEX LIMITED |
|
|
|
|
Formerly Known
As : |
JAINEX AGENCIES LIMITED JAINEX AGENCIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
405 and 406, Sharda Chambers, Sir Vithaldas Thackersey Marg, New
Marine Lines, Mumbai – 400020, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
18.07.1972 |
|
|
|
|
Com. Reg. No.: |
11-094147 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 80.000
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51900MH1972PLC094147 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMJ03913A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACJ0917G |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Trader, Importer, Exporter and Supplier of Cold Rolled Steel Strips,
Hardened and Tempered Steel Strips and all types of Wires. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1000000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. General financial position of the company seems to be sound and
healthy. Profitability of the company is fair. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central Bureau
of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as
bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains revenue
guidance. COO Rao says attrition still an area of concern and it would take a
few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DECLINED
MANAGEMENT NON-COOPERATIVE
(CONTACT NO.: 91-22-23480608)
LOCATIONS
|
Registered Office : |
405 and 406, Sharda Chambers, Sir Vithaldas Thackersey Marg, New
Marine Lines, Mumbai – 400020, Maharashtra, India |
|
Tel. No.: |
91-22-22002252 |
|
Fax No.: |
91-22-22002254 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Branch Offices : |
Located at: ·
·
Chennai ·
·
·
·
|
DIRECTOR
AS ON 28.09.2013
|
Name : |
Mr. Rajendra Singh Dugar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Sandeep Apartments, Pretoria Street, Kolkata - 700017, West Bengal,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
31.10.1947 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
BE |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.01.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ADJPD5942N |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00063775 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Khozema Mohammed Faizullabhoy |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
44, Gulistan, Carmicheal Road, Mumbai - 400026, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.11.1944 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
MBA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.06.1978 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAAPF0502G |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00013602 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Pravin Chimanlal Vora |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Kasturba Apartments, 77, Bhaudaji Road, Matunga, Mumbai - 400019,
Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.07.1943 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Com |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
19.12.1996 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAEPV4599D |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00013118 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rahul Dugar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
11A, Meherina Apartments, Nepeansea Road, Mumbai - 400026,
Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.11.1968 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Com |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.04.2004 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AABPD5471D |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00013704 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mukarram Khoozema Faizullabhoy |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
44, Gulistan, Carmicheal Road, Mumbai - 400026, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.07.1976 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Com |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.04.2004 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAAPF0500E |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00013754 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Shabir Tyebbhoy |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Old 16, New 14, 3rd Cross Street, Kasturba Nagar, Adyar,
Chennai - 600020, Tamilnadu, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.07.1948 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Com |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AADPT0246L |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03014427 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bhagat Singh Dugar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
11A, Meherina Apartments, Nepeansea Road, Mumbai - 400026,
Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
23.10.1945 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.03.1974 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AABPD5488J |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00013082 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 28.09.2013
|
Names of Shareholders |
No. of Shares |
|
Bhagat Singh Dugar |
38215 |
|
Sushil Kumar Dugar |
1600 |
|
Rajendra Singh Dugar |
1480 |
|
Santosh Kumar Dugar |
500 |
|
K. M. Faizullabhoy |
64198 |
|
Kiran Kunvar Dugar |
700 |
|
Madhu Dugar |
3667 |
|
Madhuri Dugar |
660 |
|
Meena Dugar |
900 |
|
Dolly Dugar |
900 |
|
A K Faizullabhoy Jointly with K M Faizullabhoy |
23602 |
|
Jainex Imports and Exports Private Limited, India |
44700 |
|
B.S. Dugar and Others |
40358 |
|
R |
167 |
|
Rahul Dugar |
166093 |
|
Jainex Foods Private Limited, India |
59467 |
|
Durriya M Faizullabhoy |
2500 |
|
Mukarram K Faizullabhoy |
167720 |
|
Ananya Dugar |
8534 |
|
Dvij Dugar |
8234 |
|
Nandita Dugar |
23825 |
|
Mustafa K Faizullabhoy Jointly with K.M. Faizullabhoy |
3980 |
|
Mehlam K Faizullabhoy Jointly with K M Faizullabhoy |
18000 |
|
Trucut Tools India Private Limited, India |
120000 |
|
|
|
|
Total |
800000 |
AS ON 28.09.2013
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Bodies
corporate |
28.00 |
|
Directors
or relatives of directors |
72.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Trader, Importer, Exporter and Supplier of Cold Rolled Steel Strips,
Hardened and Tempered Steel Strips and all types of Wires. |
||||
|
|
|
||||
|
Products/ Services : |
|
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
· Bank of Baroda, Mumbai Main Office, Mumbai Samachar Marg, Fort, Mumbai - 400001, Maharashtra, India |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
R. A. Singh and Associates Chartered Accountants |
|
Address : |
25, Saibaba Shopping Centre, Keshav Rao Kadam Marg, Mumbai
Central, Mumbai – 400008, Maharashtra, India |
|
Pan
No.: |
AAEPS4107J |
|
|
|
|
Associates : |
· Jainex Foods Private Limited [U15100MH1977PTC019691] · Trucut Tools (India) Private Limited [U29220MH1993PTC073766] · Jainex Imports and Exports Private Limited [U51900MH1974PTC017306] · Star Steels · Dugar Brothers and Company ·
Jainex Aamcol Limited [L74999MH1947PLC005695] |
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs. 100/- each |
Rs. 100.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
800000 |
Equity Shares |
Rs. 100/- each |
Rs. 80.000
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
80.000 |
60.000 |
60.000 |
|
(b) Reserves & Surplus |
174.499 |
143.202 |
112.384 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
254.499 |
203.202 |
172.384 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
49.828 |
76.898 |
55.836 |
|
(b) Deferred tax liabilities (Net) |
2.864 |
2.923 |
2.984 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
52.692 |
79.821 |
58.820 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
6.976 |
22.471 |
43.514 |
|
(b) Trade payables |
105.139 |
71.831 |
50.553 |
|
(c) Other current
liabilities |
15.431 |
9.967 |
9.393 |
|
(d) Short-term provisions |
1.673 |
1.731 |
2.906 |
|
Total Current Liabilities (4) |
129.219 |
106.000 |
106.366 |
|
|
|
|
|
|
TOTAL |
436.410 |
389.023 |
337.570 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
48.981 |
49.191 |
50.395 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
3.429 |
3.527 |
2.379 |
|
(e) Other Non-current assets |
0.000 |
0.057 |
0.121 |
|
Total Non-Current Assets |
52.410 |
52.775 |
52.895 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
108.166 |
101.234 |
75.291 |
|
(c) Trade receivables |
227.532 |
188.346 |
164.839 |
|
(d) Cash and cash
equivalents |
29.857 |
35.289 |
35.417 |
|
(e) Short-term loans and
advances |
18.445 |
11.379 |
9.128 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total Current Assets |
384.000 |
336.248 |
284.675 |
|
|
|
|
|
|
TOTAL |
436.410 |
389.023 |
337.570 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
1297.908 |
1212.800 |
1201.348 |
|
|
|
Other Income |
3.476 |
5.786 |
19.599 |
|
|
|
TOTAL (A) |
1301.384 |
1218.586 |
1220.947 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchases of Stock-in-Trade |
1116.248 |
1053.164 |
1025.365 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(6.932) |
(25.943) |
(1.239) |
|
|
|
Employees benefits expense |
31.359 |
28.850 |
21.967 |
|
|
|
Other expenses |
103.023 |
102.419 |
99.284 |
|
|
|
TOTAL (B) |
1243.698 |
1158.490 |
1145.377 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
57.686 |
60.096 |
75.570 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
5.996 |
9.021 |
8.822 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
51.690 |
51.075 |
66.748 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
5.139 |
5.138 |
4.420 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
46.551 |
45.937 |
62.328 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
15.253 |
15.119 |
21.062 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
31.298 |
30.818 |
41.266 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
301.201 |
297.125 |
405.434 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
39.12 |
51.36 |
68.78 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
2.40 |
2.53 |
3.38 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
3.59 |
3.79 |
5.19 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
10.67 |
11.81 |
18.46 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.18 |
0.23 |
0.36 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.22 |
0.49 |
0.58 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.97 |
3.17 |
2.68 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
60.000 |
60.000 |
80.000 |
|
Reserves & Surplus |
112.384 |
143.202 |
174.499 |
|
Net
worth |
172.384 |
203.202 |
254.499 |
|
|
|
|
|
|
long-term borrowings |
55.836 |
76.898 |
49.828 |
|
Short term borrowings |
43.514 |
22.471 |
6.976 |
|
Total
borrowings |
99.350 |
99.369 |
56.804 |
|
Debt/Equity
ratio |
0.576 |
0.489 |
0.223 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
1201.348 |
1212.800 |
1297.908 |
|
|
|
0.953 |
7.017 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
1201.348 |
1212.800 |
1297.908 |
|
Profit |
41.266 |
30.818 |
31.298 |
|
|
3.43% |
2.54% |
2.41% |

LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES
OF LONG TERM DEBT
|
Particulars |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
31.03.2011 (Rs.
In Millions) |
|
|
|
|
|
|
Current maturities of long-term debt |
0.616 |
0.574 |
0.818 |
|
|
|
|
|
|
Sr. No. |
Check List by Info Agents |
Available In
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Ye/s |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
NOTE: The Registered office
of the company has been shifted from Broach Sadan, Ground Floor, Devji Ratansey
Marg, Mumbai - 400009, Maharashtra, India to present address w.e.f. 16.08.2010.
UNSECURED LOANS
|
UNSECURED LOANS |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
LONG-TERM BORROWINGS |
|
|
|
Intercorporate borrowings |
1.000 |
1.000 |
|
Loans and advances from directors |
11.360 |
19.164 |
|
Loans and advances from others |
36.399 |
56.676 |
|
SHORT TERM BORROWINGS |
|
|
|
Loans and advances from related parties |
0.000 |
7.065 |
|
|
|
|
|
Total |
48.759 |
83.905 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/ Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10236394 |
07/02/2012 * |
82,500,000.00 |
BANK OF BARODA |
MUMBAI MAIN
OFFICE,, MUMBAI SAMACHAR MARG, FORT,, |
B32415663 |
|
2 |
80023860 |
07/02/2012 * |
82,500,000.00 |
BANK OF BARODA |
MUMBAI MAIN
OFFICE, MUMBAI SAMACHAR MARG, FORT, M |
B32354250 |
FIXED ASSETS
· Land
· Buildings
· Office Building
· Plant and Equipment
· Other plant and Equipment
· Furniture and Fixtures
· Vehicles
· Motor Vehicles
· Office Equipment
· Computer Equipments
OPERATIONS
During the year, though the steel sector had a slowdown but company's turnover improved marginally in local as well as exports. The handling contracts awarded by Tata Steel continues at Hyderabad. However, margins during the year had been at more or less at previous year's level. With current outlook, the company expects the market and margins to remain at previous year's level due to continuing slowdown in steel sector.
There has been no development in the position of appeal filed by the company on Kolkata Municipal Corporation in Calcutta High Court for the additional demand of municipal tax on the company's commercial premises. The company has paid the arrears of additional demand made by the corporation till March 2009 in earlier years under dispute to get the hearing of the appeal expedited/decided at the earliest.
The company has filed an appeal/application for cancellation
of demand raised by Sales Tax Department, Maharashtra under MVAT and CST.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 60.99 |
|
|
1 |
Rs. 99.09 |
|
Euro |
1 |
Rs. 79.03 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVD |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
KLS |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.