MIRA INFORM REPORT

 

 

Report Date :

19.09.2014

 

IDENTIFICATION DETAILS

 

Name :

ROMELL REAL ESTATE PRIVATE LIMITED

 

 

Registered Office :

101, Wing – B, Gharkul Co-operative Society, Near Railway Crossing, Azad Road, Misquitta Street, Vile Parle (East), Mumbai – 400057, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

23.11.1995

 

 

Com. Reg. No.:

11-094736

 

 

Capital Investment / Paid-up Capital :

Rs.50.000 Millions

 

 

CIN No.:

[Company Identification No.]

U70100MH1995PTC094736

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR07655E

 

 

PAN No.:

[Permanent Account No.]

AAACR2503C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Service Provider of Construction and Residential.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2900000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having satisfactory track.

 

The rating takes into consideration company’s sound financial risk profile and decent profitability levels of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non-Cooperative

 

Contact No.: 91-22-26144635

 

 

LOCATIONS

 

Registered Office / Administrative Office :

101, Wing – B, Gharkul Co-operative Society, Near Railway Crossing, Azad Road, Misquitta Street, Vile Parle (East), Mumbai – 400057, Maharashtra, India

Tel. No.:

91-22-26144635

Fax No.:

91-22-26104635

E-Mail :

finance@romellgroup.com

property@romellgroup.com

Website :

http://www.romellgroup.com

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Jude Boniface Romell

Designation :

Director

Address :

3, Silver Shell, I C Colony, Borivali (West), Mumbai – 400103, Maharashtra, India

Date of Appointment :

23.11.1995

Date of Birth :

06.02.1954

DIN No.:

00855915

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U70100MH1995PTC094736

ROMELL REAL ESTATE PRIVATE LIMITED

Director

23/11/1995

23/11/1995

-

Active

NO

2

U45200MH1999PTC120026

ROMELL PROPERTIES PRIVATE LIMITED

Director

25/09/1999

25/09/1999

-

Active

NO

3

U70101MH2003PTC139842

HI - FI CONSTRUCTION PRIVATE LIMITED

Director

01/04/2003

01/04/2003

-

Strike off

NO

4

U70102MH2003PTC140780

ROMELL HOMEMAKERS PRIVATE LIMITED

Director

06/06/2003

06/06/2003

-

Strike off

NO

5

U45400MH2009PTC195463

RAZAK DEVELOPERS PRIVATE LIMITED

Director

03/09/2009

03/09/2009

-

Strike off

NO

 

 

Name :

Domnic Savio Romell

Designation :

Director

Address :

3, Silver Shell, I C Colony, Borivali (West), Mumbai – 400103, Maharashtra, India

Date of Appointment :

23.11.1995

Date of Birth :

01.01.1968

DIN No.:

00855945

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U70100MH1995PTC094736

ROMELL REAL ESTATE PRIVATE LIMITED

Director

23/11/1995

23/11/1995

-

Active

NO

2

U45200MH1999PTC120026

ROMELL PROPERTIES PRIVATE LIMITED

Director

25/09/1999

25/09/1999

-

Active

NO

3

U70101MH2003PTC139842

HI - FI CONSTRUCTION PRIVATE LIMITED

Director

01/04/2003

01/04/2003

-

Strike off

NO

4

U70102MH2003PTC140780

ROMELL HOMEMAKERS PRIVATE LIMITED

Director

06/06/2003

06/06/2003

-

Strike off

NO

5

U72900MH2003PLC140182

TEJORA TECHNOLOGIES LIMITED

Director

28/03/2005

28/03/2005

27/02/2009

Active

NO

6

U45400MH2007PTC169761

MAGICVIEW DEVELOPERS PRIVATE LIMITED

Director

09/04/2007

09/04/2007

-

Active

NO

7

U45202MH2007PTC244045

ROMELL INFRASTRUCTURE PRIVATE LIMITED

Director

16/10/2007

16/10/2007

-

Active

NO

8

U45200MH2009PTC193674

DCube Ventures & Developers Private Limited

Director

30/06/2009

30/06/2009

-

Active

NO

9

U45400MH2009PTC195463

RAZAK DEVELOPERS PRIVATE LIMITED

Director

03/09/2009

03/09/2009

-

Strike off

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

                         

Names of Shareholders

 

 

No. of Shares

Jude John Romell

 

1526261

Domnic Savio Romell

 

3089810

Marceline John Romell

 

383929

 

 

 

TOTAL

 

5000000

 

 

AS ON 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

 

Category

Percentage

Directors or relatives of Directors

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Service Provider of Construction and Residential

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

·         State Bank of India, Eastern Express Highway, Gala No 9 and 10, Sun Thane - 400604, Maharashtra, India

·         Citizencredit Co-operative Bank Limited.-Borivali (West) Branch, Rosario Apartments, I.C. Colony Road, Borivali (West), Mumbai - 400103, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

0.000

187.500

Rupee term loans from

Others

[Equitable Mortgage of Rtech Park Project Land and Structure theron, Assignment/Hypothecation of receivables and Personal Guarantee of Directors]

0.000

726.450

Other loans and advances, others

[Equitable Mortgage of Rtech Park Project Land and Structure theron,

Assignment/Hypothecation of receivables and Personal Guarantee of 2 Directors]

2344.296

1109.025

SHORT TERM BORROWINGS

 

 

Other loans and advances, others

[Secured against Fixed Deposits Kept as Margin]

44.482

0.000

 

 

 

Total

2388.778

2022.975

 

Banking Relations :

--

 

 

Financial Institution :

IDBI Trusteeship Services Limited, Asian Building, Ground Floor, 17, R. Kamani Marg, Ballard Estate, Mumbai - 400001, Maharashtra, India

 

 

Auditors :

 

Name :

P. Raj and Company

Chartered Accountant

Address :

3/1218, Navjivan Commercial Premises CHS Limited, Lamington Road, Mumbai – 400008, Maharashtra, India

PAN.:

AANFP6200G

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives :

·         Romell Properties Private Limited [U45200MH1999PTC120026]

·         Magicview Developers Private Limited [U45400MH2007PTC169761]

·         Romell Infrastructure Private Limited [U45202MH2007PTC244045]

 

 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7000000

Equity Shares

Rs.10/- each

Rs.70.000 Millions

 

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

50.000

50.000

50.000

(b) Reserves & Surplus

670.356

462.750

301.954

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

720.356

512.750

351.954

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2344.296

2022.975

1940.137

(b) Deferred tax liabilities (Net)

0.000

0.000

8.849

(c) Other long term liabilities

513.326

595.410

442.094

(d) long-term provisions

1.955

1.352

0.000

Total Non-current Liabilities (3)

2859.577

2619.737

2391.080

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

44.482

0.000

0.000

(b) Trade payables

137.350

123.549

87.488

(c) Other current liabilities

387.044

466.169

537.926

(d) Short-term provisions

43.510

0.126

0.000

Total Current Liabilities (4)

612.386

589.844

625.414

 

 

 

 

TOTAL

4192.319

3722.331

3368.448

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1014.827

1059.719

1085.910

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

19.513

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

1.532

1.171

0.000

(d)  Long-term Loan and Advances

118.050

109.084

198.910

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1153.922

1169.974

1284.820

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1152.373

789.007

622.728

(c) Trade receivables

81.737

77.155

4.304

(d) Cash and cash equivalents

340.538

758.129

617.153

(e) Short-term loans and advances

1463.749

928.066

839.443

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

3038.397

2552.357

2083.628

 

 

 

 

TOTAL

4192.319

3722.331

3368.448

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Revenue from operations

895.440

956.301

120.244

 

Other Income

59.781

33.125

9.494

 

TOTAL (A)

955.221

989.426

129.738

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Operating Cost

452.529

590.767

63.219

 

Employees benefits expense

28.676

17.309

0.000

 

Expenditure on production, transportation and other expenditure

2.231

1.678

0.903

 

Prior period income / (expenses)

0.000

7.106

0.000

 

TOTAL (B)

483.436

616.860

64.122

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

471.785

372.566

65.616

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

132.048

98.180

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

339.737

274.386

65.616

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

59.055

57.257

29.139

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

280.682

217.129

36.477

 

 

 

 

 

Less

TAX (H)

73.076

56.334

28.868

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

207.606

160.795

7.609

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

41.52

32.16

1.52

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

21.73

16.25

5.86

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

31.35

22.71

30.34

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.73

5.83

1.08

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.39

0.42

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.32

3.95

5.51

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.96

4.33

3.33

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

50.000

50.000

50.000

Reserves & Surplus

301.954

462.750

670.356

Net worth

351.954

512.750

720.356

 

 

 

 

long-term borrowings

1940.137

2022.975

2344.296

Short term borrowings

0.000

0.000

44.482

Total borrowings

1940.137

2022.975

2388.778

Debt/Equity ratio

5.512

3.945

3.316

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

120.244

956.301

895.440

 

 

695.300

(6.364)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

120.244

956.301

895.440

Profit/(Loss) After Tax

7.609

160.795

207.606

 

6.33%

16.81%

23.18%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

---

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

LITIGATION DETAILS

 

LITIGATION DETAILS

                                                        Bench:- Bombay

 

PRESENTATION DATE : 17.09.2014

Lodging No:-

CHSL/1514/2014

Failing Date:-

17.09.2014    

 

MAIN MATTER

Lodging No:-

SL/1668/2012

Reg No.:-

S/427/2013

 

 

Petitioner:-

BLUE SEA DEVELOPERS PRIVATE LIMITED AND 6

Respondent:-

MAHINDRA D. PATIL AND 7 ORS AND ROM

Petn.Adv:-

M/S. M.P. SAVLA AND COMPANY (0)

Resp.Adv.:

0 (0)

District:-

MUMBAI

 

Bench:-

SINGLE

Category:

CHAMBER SUMMONS

Status:-

Pre-Admission

 

Next Date:-

24.09.2014

Last Coram:-

ACCORDING TO SITTING LIST

 

 

Act:-

Code of Civil Procedure 1908 

 

 

VIEW INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10372990

30/01/2013 *

3,250,000,000.00

STATE BANK OF INDIA

EASTERN EXPRESS HIGHWAY, GALA NO 9 &10, SUN, MAGN 
ETIC, NEAR LIC OFF, LOUIS WADI SERVICE ROAD,, THANE, MAHARASHTRA - 400604, INDIA

B68345636

 

 

* Date of charge modification

 

 

Note: The registered office address has been changed from Shop No. 6, Shailesh Aprtments, Mandepshwar Road, Borivali (West), Mumbai – 400103, Maharashtra, India present address w.e,f 31.10.2009.

 

PERFORMANCE REVIEW:

 

During the year, the Management has taken several vital decisions and steps for future growth of the Company which resulted into remarkable progress on all fronts.

 

 

HIGHLIGHTS OF THE SAME ARE AS UNDER:

 

Response to our ongoing project sales was as expected has been received.

 

· With the recruitment of experienced and qualified professionals from the real estate and non-real estate sector at the top level, backed by the strong support and guidance of the Board members, substantial progress have been made in key projects of the Company.

 

· Process for obtaining various approvals have been speed up and kept on the utmost priority.

 

· Bankers have shown tremendous interest in the projects and funded them at the right time.

 

· Private equity investors are also very keen and optimistic about the future of the Company and ready to fill gap by providing funds for the projects. The Company will capture this opportunity as and when it requires from these funds.

 

The Company’s income for the year from its operations was Rs. 895.440 Millions which was lower as compared to Rs. 956.301 Millions in the previous year. The Company has earned post tax profit of Rs. 207.606 Millions in the year as compared to Rs. 160.795 Millions in the previous year.

 

 

FIXED ASSETS

 

  • Freehold Land
  • Construction Equipment
  • Office Equipment
  • Furniture and Fixture
  • Air Conditioner
  • Computer
  • Vehicle

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.06

UK Pound

1

Rs.99.55

Euro

1

Rs.78.57

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.