MIRA INFORM REPORT

 

 

Report Date :

19.09.2014

 

IDENTIFICATION DETAILS

 

Name :

ROYAL SURGICARE PRIVATE LIMITED

 

 

Registered Office :

Plot No. 832, Nr. Ganesh Rubber, Prime Automization Gali, Sanjet – 382721, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.08.2006

 

 

Com. Reg. No.:

04-048890

 

 

Capital Investment / Paid-up Capital :

Rs. 1.500 Millions

 

 

CIN No.:

[Company Identification No.]

U33112GJ2006PTC048890

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMR04151A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter Disposable Products.

 

 

No. of Employees :

46 ( Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 46000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Pareshkumar  Patel

Designation :

Director

Contact No.:

91-9898019292

Date :

13.09.2014

 

LOCATIONS

 

Registered Office / Factory  :

Plot No. 832, Nr. Ganesh Rubber, Prime Automization Gali, Sanjet – 382721, Gujarat, India

Tel. No.:

91-2764-286633 / 292288

Mobile No,:

91-9898019292 (Mr. Pareshkumar  Patel)

E-Mail :

royalsurgicare@yahoo.co.in

Area :

Owned

 

 

 DIRECTORS

 

As on 27.09.2013

 

Name :

Mr. Kalpanaben Pareshkumar Patel

Designation :

Director

Address :

Bunglow No. 16, Shaligram, Near Sangini Bunglows, Thaltej, Ahmedabad-380015, Gujarat , India

Date of Birth/Age :

16.08.1971

Date of Appointment :

10.08.2006

DIN No.:

01552075

 

 

Name :

Mr. Pareshkumar Jayantilal Patel

Designation :

Director

Address :

Bunglow No.16, Shaligram, Near Sangini Bunglows, Thaltej, Ahmedabad - 380015, Gujarat , India

Date of Birth/Age :

18.07.1968

Date of Appointment :

10.08.2006

DIN No.:

01552099

Other Directorship :

 

S. No.

 

CIN/LLPIN

 

Name of the Company/ LLP

 

Current designation of the Director/ Designated Partner

 

Date of appointment at current designation

 

Original date of appointment

 

Date of cessation

 

Company/ LLP Status

 

Defaulting status

 

1

 

U33110GJ1997PTC032318

 

UMA FLOW SURGICAL PRIVATE LIMITED

 

Director

 

13/05/1997

 

13/05/1997

 

-

 

Strike off

 

NO

 

2

 

U33112GJ2006PTC048890

 

ROYAL SURGICARE PRIVATE LIMITED

 

Director

 

10/08/2006

 

10/08/2006

 

-

 

Active

 

NO

 

 

MAJOR SHAREHOLDERS

 

As on 27.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Pareshkumar Jayantilal Patel

76700

51.13

Kalpanaben Pareshkumar Patel

73300

48.87

Total

150000

100.00

 

 

As on 27.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter Disposable Products

 

 

Exports :

 

Countries :

·         Australia

 

 

Imports :

 

Countries :

·         China

·         Korea

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

46 (Approximately)

 

 

Bankers :

Bank of Baroda, Sola Road, Ahmedabad-380061, Gujarat, India

 

 

Facilities :

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lakhani Ismaili Tundiya and Company

Chartered Accountant

Address :

911-913, Span Trade Center, Near Kochrab Ashram Road, Ahmedabad-380006, Gujarat, India

PAN No.:

AABFL1713G

 

 

CAPITAL STRUCTURE

 

 

As on 27.09.2013

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Share

Rs.10/- each

Rs. 2.500 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Share

Rs.10/- each

Rs. 1.500 millions

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.500

1.500

1.500

(b) Reserves & Surplus

10.137

7.868

5.976

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

11.637

9.368

7.476

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

8.706

7.157

6.728

(b) Deferred tax liabilities (Net)

0.029

0.048

0.105

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

8.735

7.205

6.833

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

4.060

0.816

1.903

(b) Trade payables

7.084

4.241

5.471

(c) Other current liabilities

2.606

3.530

3.115

(d) Short-term provisions

2.802

1.775

0.849

Total Current Liabilities (4)

16.552

10.362

11.338

 

 

 

 

TOTAL

36.924

26.935

25.647

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

11.085

8.937

8.969

(ii) Intangible Assets

0.019

0.022

0.026

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.012

0.012

0.012

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.705

0.640

0.632

(e) Other Non-current assets

0.022

0.031

0.041

Total Non-Current Assets

11.843

9.642

9.680

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

11.389

6.968

5.438

(c) Trade receivables

10.186

7.244

8.003

(d) Cash and cash equivalents

0.362

1.521

0.336

(e) Short-term loans and advances

3.135

1.550

2.180

(f) Other current assets

0.009

0.010

0.010

Total Current Assets

25.081

17.293

15.967

 

 

 

 

TOTAL

36.924

26.935

25.647

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

 

SALES

 

 

 

 

 

Income

61.201

59.017

52.937

 

 

Other Income

0.031

0.536

0.315

 

 

TOTAL                                    

61.232

59.553

53.252

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

29.950

32.842

37.765

 

 

Office Expenses

12.741

10.694

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.625

(0.550)

0.218

 

 

Employees benefits expense

6.217

6.652

6.995

 

 

Other expenses

5.386

4.191

3.387

 

 

TOTAL                                    

54.919

53.829

48.365

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

6.313

5.724

4.887

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

1.363

1.438

0.905

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION                          

4.950

4.286

3.982

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

1.674

1.479

1.389

 

 

 

 

 

 

PROFIT BEFORE EXCEPTIONAL AND EXTRAORDINARY ITEMS AND TAX                              

3.276

2.807

2.593

 

 

 

 

 

Less

PRIOR PERIOD ADJUSTMENT

0.000

0.046

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX

3.276

2.761

2.593

 

 

 

 

 

Less

TAX                                                                 

1.007

0.869

0.806

 

 

 

 

 

 

PROFIT AFTER TAX                

2.269

1.892

1.787

 

 

 

 

 

 

PROFIT / (LOSS) OF EARLIER YEARS

7.868

5.976

4.188

 

 

 

 

 

 

Balance Carried to the B/S

10.137

7.868

5.975

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

15.13

12.62

11.92

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

PAT / Total Income

(%)

3.71

3.18

3.36

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.35

4.68

4.90

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.88

10.26

10.12

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.29

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.10

0.85

1.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.52

1.67

1.41

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1.500

1.500

1.500

Reserves & Surplus

5.976

7.868

10.137

Net worth

7.476

9.368

11.637

 

 

 

 

long-term borrowings

6.728

7.157

8.706

Short term borrowings

1.903

0.816

4.060

Total borrowings

8.631

7.973

12.766

Debt/Equity ratio

1.154

0.851

1.097

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

52.937

59.017

61.201

 

 

11.485

3.701

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

52.937

59.017

61.201

Profit

1.788

1.893

2.269

 

3.38%

3.21%

3.71%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

 Yes

2]

Locality of the firm

  Yes

3]

Constitutions of the firm

  Yes

4]

Premises details

  No

5]

Type of Business

 Yes

6]

Line of Business

 Yes

7]

Promoter's background

Yes

8]

No. of employees

 Yes

9]

Name of person contacted

 Yes

10]

Designation of contact person

 Yes

11]

Turnover of firm for last three years

 Yes

12]

Profitability for last three years

 Yes

13]

Reasons for variation <> 20%

------------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

 Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

 Yes

21]

Market information

-----------------------

22]

Litigations that the firm / promoter involved in

-----------------------

23]

Banking Details

 Yes

24]

Banking facility details

 Yes

25]

Conduct of the banking account

------------------------

26]

Buyer visit details

-----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

 Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note :

 

Registered office of the company has been shifted from Bunglow No. – 16, Shaligram-3, NR. Sangnini Bunglows, Thaltej, Ahmedabad - 380015, Gujarat, India to the present address w.e.f   03.10.2012. But the same has not been in the Government registry.

 

 

INDEX OF CHARGES

 

 

S.No.

 

Charge ID

 

Date of Charge Creation/Modification

 

Charge amount secured

 

Charge Holder

 

Address

 

Service Request Number (SRN)

1

 

10422281

 

20/03/2013

 

300,000.00

 

BANK OF BARODA

 

SOLA ROAD, AHMEDABAD, Gujarat - 380061, INDIA

 

B73901167

 

2

 

10413539

 

25/09/2012

 

699,125.00

 

BANK OF BARODA

 

SOLA ROAD, AHMEDABAD, Gujarat - 380061, INDIA

 

B63053870

 

3

 

10325506

 

 

12/11/2011

 

353,000.00

 

BANK OF BARODA

 

SOLA ROAD BRANCH- A.P.M. SHOPPING MALL, OPP. SUN -N- STEP CLUB, SOLA ROAD, AHMEDABAD, Gujarat - 380061, INDIA

 

B28738896

 

4

 

10054076

 

24/01/2013 *

 

9,437,000.00

 

BANK OF BARODA

 

SOLA ROAD BRANCH- A.P.M. SHOPPING MALL, OPP. SUN- N- STEP CLUB, SOLA ROAD, AHMEDABAD, Gujarat - 380061, INDIA

 

B68260272

 

 

Fixed Assets:

 

·         Office Equipments

·         Land and Building

·         Computer and Printers

·         Vehicles

·         Furniture and Fixtures

·         Plant and Machinery

 

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.05

UK Pound

1

Rs.99.55

Euro

1

Rs.78.57

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

TRU

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.