MIRA INFORM REPORT

 

 

Report Date :

19.09.2014

 

IDENTIFICATION DETAILS

 

Name :

SHUBHALAKSHMI POLYESTERS LIMITED

 

 

Registered Office :

401, A-Wing, Oberoi Chambers, Near Kuber, Andheri Link Road, Andheri (West), Mumbai – 400053, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

13.09.2005

 

 

Com. Reg. No.:

11-190937

 

 

Capital Investment / Paid-up Capital :

Rs. 339.917 Millions

 

 

CIN No.:

[Company Identification No.]

U17110MH2005PLC190937

 

 

PAN No.:

[Permanent Account No.]

AAJCS2757C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Yarns.

 

 

No. of Employees :

1500 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear 

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities: “BBB –”

Rating Explanation

Moderate degree of safety. It carry moderate credit risk.

Date

04.04.2014

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities: “A3”

Rating Explanation

Moderate degree of safety. It carry higher credit risk.

Date

04.04.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sanjay Jain

Designation :

Accounts Manager

Contact No.:

91-22-26744375

 

 

LOCATIONS

 

Registered/ Corporate Office :

401, A-Wing, Oberoi Chambers, Near Kuber, Andheri Link Road, Andheri (West), Mumbai – 400053, Maharashtra, India

Tel. No.:

91-22-26744375 / 6

Fax No.:

91-22-26744377

E-Mail :

export@shubhalakshmi.com

enqury@shubhalakshmi.com

shubhl@vsnl.com

sanjay@shubhalakshmi.com

subhalakshmi@sify.com

pradeepsinghica@yahoo.co.in

anupam@shubhalakshmi.com

subhash@shubhakakshmi.com

investor@shubhalakshmi.com

Website :

www.shubhalakshmi.com

Location:

Owned

 

 

Head Office :

418, Jeevandeep Complex, Opposite J. K. Tower, Ring Road, Surat – 395002, Gujarat, India   

Tel No.:

91-261-2354402/3

Fax No.:

91-261-2354401

E-mail Id :

corporate@shubhalakshmi.com 

 

 

Factory 1:

Survey No.179/1/2, Village: Silli, Silvassa – 396230, Union Territory of Dadra and Nagar Haveli, India

Tel. No.:

91-260-3253441 / 42

Fax No.:

91-260-2632939

E-Mail :

enquiry@shubhalakshmi.com

 

 

Factory 2:

376/2, 16-17-22, Opposite Rishi Packer, Kachigam, Union Territory of Daman and Diu, India

Tel No.:

91-260 - 2240117 / 2241535

 

 

Factory 3 :

Located at

 

·         Bharuch, Gujarat, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Ajay Agarwal

Designation :

Managing Director

Address :

A-302, Nanadigram Apartments, Ghod Dod Road, Opposite Parle Point, Surat-395001, Gujarat, India

Date of Birth/Age :

23.02.1963

Date of Appointment :

01.04.2012

PAN No.:

AACPA1348P

DIN No.:

00088953

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17297GJ1987PLC009689

SHUBHALAKSHMI INDUSTRIES LIMITED

Director

01-06-1987

01-06-1987

-

Amalgamated

NO

2

U17119GJ1991PTC014906

SHUBHLAXMI DYETEX PRIVATE LIMITED

Director

16-01-1991

16-01-1991

-

Active

NO

3

U17119GJ1991PLC015677

SHUBHLAXMI POLYTEX LIMITED

Director

17-05-1991

17-05-1991

17-03-2010

Active

NO

4

U72200GJ2000PTC038298

SHUBHALAKSHMI PETRO-YARNS PRIVATE LIMITED

Director

27-01-2004

27-01-2004

17-09-2009

Active

NO

5

U17110MH2005PLC190937

SHUBHALAKSHMI POLYESTERS LIMITED

Managing director

01-04-2012

13-09-2005

-

Active

NO

6

U45300GJ2006PLC047780

SURAT SUPER YARN PARK LIMITED

Additional director

14-08-2006

14-08-2006

01-08-2011

Active

NO

7

U17120MH1972GAT016028

ASSOCIATION OF SYNTHETIC FIBRE INDUSTRY

Nominee director

25-08-2006

25-08-2006

-

Active

NO

8

U17120GJ2007PLC051574

SURAT SUPER FILAMENT LIMITED

Director

23-08-2007

23-08-2007

01-09-2011

Active

NO

9

U45201GJ2001PTC039777

R.B.A PROJECTS PRIVATE LIMITED

Director

01-03-2008

01-03-2008

-

Active

NO

10

U40106DL2008PTC224786

SUNKON ENERGY PRIVATE LIMITED

Director

13-02-2010

13-02-2010

-

Active

NO

11

U40101MH2010PTC201233

INDUS SOLAR PRIVATE LIMITED

Director

24-03-2010

24-03-2010

-

Active

NO

12

U40104DL2010PTC201381

DAHEJ ENERGY PRIVATE LIMITED

Director

29-09-2011

09-04-2010

-

Active

NO

13

U40106GJ2010PTC060486

NEXGEN SOLAR PARK PRIVATE LIMITED

Director

29-04-2010

29-04-2010

-

Active

NO

14

U01400GJ2010PTC060507

FERRO AGRO PARK PRIVATE LIMITED

Director

30-04-2010

30-04-2010

-

Active

NO

 

 

Name :

Mr. Vikas Agarwal

Designation :

Director

Address :

51-A, Royal Accord IV Apnaghar Layout, Lokhandwala, Andheri (West), Mumbai-400053, Maharashtra, India

Date of Birth/Age :

30.08.1981

Date of Appointment :

01.04.2012

PAN No.:

ADVPA1863D

DIN No.:

00089659

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200GJ2000PTC038298

SHUBHALAKSHMI PETRO-YARNS PRIVATE LIMITED

Director

03-07-2000

03-07-2000

07-09-2009

Active

NO

2

U17110MH2005PLC190937

SHUBHALAKSHMI POLYESTERS LIMITED

Whole-time director

01-04-2012

13-09-2005

-

Active

NO

3

U40106GJ2010PTC060486

NEXGEN SOLAR PARK PRIVATE LIMITED

Director

29-04-2010

29-04-2010

-

Active

NO

 

 

Name :

Mr. Ramu Raman Late Babulal Agarwal

Designation :

Director

Address :

51-A, Royal Accord IV Apnaghar Layout, Lokhandwala, Andheri (West), Mumbai-400053, Maharashtra, India

Date of Birth/Age :

22.11.1949

Date of Appointment :

30.06.2011

DIN No.:

00203860

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17297GJ1987PLC009689

SHUBHALAKSHMI INDUSTRIES LIMITED

Director

01-06-1987

01-06-1987

-

Amalgamated

NO

2

U17119GJ1991PLC015677

SHUBHLAXMI POLYTEX LIMITED

Director

15-06-1992

15-06-1992

17-03-2010

Active

NO

3

L99999MH1987PLC044942

SHREE HARI CHEMICALS EXPORT LIMITED

Whole-time director

01-04-2007

29-10-1998

01-04-2012

Active

NO

4

U72900MH2000PTC127901

SHUBHALAKSHMI FARMAKEM PRIVATE LIMITED

Director

25-07-2000

25-07-2000

25-03-2011

Active

NO

5

U17110MH2005PLC190937

SHUBHALAKSHMI POLYESTERS LIMITED

Director

30-06-2011

13-09-2005

-

Active

NO

6

U40109MH2010PTC199414

SAMRIDHI GLOBAL INDUSTRIES PRIVATE LIMITED

Director

28-01-2010

28-01-2010

25-03-2011

Active

NO

 

 

Name :

Mr. Manoj Agarwal

Designation :

Director

Address :

41-Royal Accord, 4th Floor, Opposite Lokhandwala Complex, Andheri (West) Mumabi-400090, Maharashtra, India

Date of Birth/Age :

16.08.1977

Date of Appointment :

13.09.2005

PAN No.:

AAKPA6827F

DIN No.:

00267951

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200GJ2000PTC038298

SHUBHALAKSHMI PETRO-YARNS PRIVATE LIMITED

Director

03-07-2000

03-07-2000

07-09-2009

Active

NO

2

U72900MH2000PTC127901

SHUBHALAKSHMI FARMAKEM PRIVATE LIMITED

Director

25-07-2000

25-07-2000

-

Active

NO

3

U17297GJ1987PLC009689

SHUBHALAKSHMI INDUSTRIES LIMITED

Director

01-12-2000

01-12-2000

-

Amalgamated

NO

4

U17110MH2005PLC190937

SHUBHALAKSHMI POLYESTERS LIMITED

Director

13-09-2005

13-09-2005

-

Active

NO

5

U01400GJ2010PTC060507

FERRO AGRO PARK PRIVATE LIMITED

Director

30-04-2010

30-04-2010

-

Active

NO

6

U40109MH2010PTC199414

SAMRIDHI GLOBAL INDUSTRIES PRIVATE LIMITED

Director

25-07-2011

25-03-2011

-

Active

NO

7

U99100MH1954NPL009434

THE SYNTHETIC AND RAYON TEXTILES EXPORT PROMOTION COUNCIL

Director

10-09-2012

10-09-2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Mahesh Kumar Poddar

Designation :

Company Secretary

Address :

C-201, Whispering Palms-XXclusive, Lokhandwala Complex, Kandiwali East, Mumbai-400101, Maharashtra, India

Date of Birth/Age :

15.03.1974

Date of Appointment :

01.07.2011

PAN No.:

AIWPP1708N

 

 

Name :

Mr. Sanjay Jain

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Ajaykumar Agarwal

846020

Bankesh Chandra Agarwal

748445

Ramu Raman Agarwal

737392

Manoj Kumar Agarwal

563000

Vikas Agarwal

526333

Shailendra Chaudhary

34333

Vikram Chaudhary

1000

Shubhlaxmi Dyetex Private Limited, India

31116072

Ajay Kumar Agarwal –HUF

97523

Babulal Agarwal –HUF

54028

Bankesh Chandra Agarwal –HUF

68334

Ramau Raman Agarwal - HUF

162053

Gayatri Devi Agarwal

119393

Kanta Agarwal

3000

Narangi Devi Agarwal

69000

Suman Agarwal

131975

Chandra Choudhary

12500

Shubhalakshmi Petro-Yarns Private Limited, India

841337

TOTAL

36131738

 

ALLOTTEE AS ON 01.10.2013

 

Names of Allottee

 

No. of Shares

Narangi Devi Agarwal

35000

Suman Agarwal

7000

Total

42000

 

 

ALLOTTEE AS ON 11.10.2013

 

Names of Allottee

 

No. of Shares

Suman Agarwal

28500

Total

28500

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

88.45

Directors or relatives of directors

11.55

TOTAL

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Yarns.

 

 

Products :

Item Code No. (ITC Code)

Product Description

54024700

Synthetic Yarn and Fiber

 

 

GENERAL INFORMATION

 

Suppliers :

Indian Oil

 

 

No. of Employees :

1500 [Approximately] 

 

 

Bankers :

·         Bank of Baroda, Parsi, Sheri Branch, Surat-395003, Gujarat, India

State Bank of India - State Bank of India, BOB- Parsi, Sheri BR SBI – Special Commercial BR, Surat – 395003, Gujarat, India

IDBI Bank Limited, ESS En House, Ghod Dod Road, Surat - 395007, Gujarat, India

Allahabad Bank

IDBI Bank

Axis Bank Limited

Kotak Mahindra Bank

State Bank of Travancore

 

 

Facilities :

SECURED LOAN

31.03.2013

[Rs. in Millions]

31.03.2012

[Rs. in Millions]

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

3100.725

2249.714

Other loans and advances

7.138

6.712

 

 

 

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

69.651

0.000

Working capital loans from banks

1280.189

458.845

Other loans and advances

0.204

1.178

TOTAL

4457.907

2716.449

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Pradeep Singhi and Associates

Chartered Accountants

Address :

A/501, President Plaza, Near RTO, Ring Road, Nanpura, Surat, Gujarat, India

PAN No:

ADRPS1701L

 

 

Holding Company :

Shubhlaxmi Dyetex Private Limited [U17119GJ1991PTC014906]

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2013

 

Authorised Capital : Rs. 450.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 397.374 Millions

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40000000

Equity Shares

Rs.10/- each

Rs. 400.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

33991738

Equity Shares

Rs.10/- each

Rs. 339.917 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

339.917

246.977

214.949

(b) Reserves & Surplus

1755.144

1073.423

740.564

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

100.000

Total Shareholders’ Funds (1) + (2)

2095.061

1320.400

1055.513

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3214.659

2257.401

1006.118

(b) Deferred tax liabilities (Net)

200.536

136.660

115.927

(c) Other long term liabilities

283.664

66.423

21.506

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

3698.859

2460.484

1143.551

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1350.044

460.023

465.948

(b) Trade payables

1697.274

514.039

529.392

(c) Other current liabilities

263.687

239.304

8.011

(d) Short-term provisions

149.106

110.367

95.864

Total Current Liabilities (4)

3460.111

1323.733

1099.215

 

 

 

 

TOTAL

9254.031

5104.617

3298.279

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5162.231

1566.406

1480.620

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

7.072

1845.567

150.731

(iv) Intangible assets under development

40.733

30.668

0.000

(b) Non-current Investments

35.101

35.093

8.051

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

33.535

22.134

22.132

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

5278.672

3499.868

1661.534

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

2.627

53.025

88.093

(b) Inventories

1345.803

373.126

506.741

(c) Trade receivables

1622.390

722.559

594.295

(d) Cash and cash equivalents

376.191

268.948

258.514

(e) Short-term loans and advances

625.364

185.353

188.797

(f) Other current assets

2.984

1.738

0.305

Total Current Assets

3975.359

1604.749

1636.745

 

 

 

 

TOTAL

9254.031

5104.617

3298.279

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

7505.760

5669.152

4537.472

 

 

Other Income

9.572

8.808

2.508

 

TOTAL                                                                (A)

7515.332

5677.960

4539.980

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

6436.743

4709.905

3676.600

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(151.332)

(62.781)

(60.714)

 

 

Employees benefits expense

130.754

97.475

83.982

 

 

Other expenses

629.306

538.131

440.406

 

TOTAL                                                                 (B)

7045.471

5282.730

4140.274

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION            (C)

469.861

395.230

399.706

 

 

 

 

 

Less

FINANCIAL EXPENSES                                     (D)

175.830

102.354

80.487

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

294.031

292.876

319.219

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    (F)

111.431

94.666

80.733

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)               (G)

182.600

198.210

238.486

 

 

 

 

 

Less

TAX                                                                       (I)

(0.023)

33.847

36.976

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)                   (J)

182.623

164.363

201.510

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports Earnings

287.257

137.632

206.522

 

TOTAL EARNINGS

287.257

137.632

206.522

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

735.122

0.000

0.000

 

 

Components and Stores parts

91.266

0.000

0.000

 

 

Capital Goods

698.444

0.000

0.000

 

TOTAL IMPORTS

1524.832

0.000

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.37

6.65

9.37

 

 

Particulars

 

 

 

31.03.2014

 

 

 

 

Sales Turnover (Approximately)

 

 

20000.000

 

 

 

 

 

The above information has been parted by Mr. Sanjay Jain.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.43

2.89

4.44

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.43

3.50

5.26

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.99

6.21

7.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.15

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.18

2.06

1.39

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.15

1.21

1.49

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

214.949

246.977

339.917

Reserves & Surplus

740.564

1073.423

1755.144

Share Application money pending allotment

100.000

0.000

0.000

Net worth

1055.513

1320.400

2095.061

 

 

 

 

long-term borrowings

1006.118

2257.401

3214.659

Short term borrowings

465.948

460.023

1350.044

Total borrowings

1472.066

2717.424

4564.703

Debt/Equity ratio

1.395

2.058

2.179

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4537.472

5669.152

7505.760

 

 

24.941

32.397

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4537.472

5669.152

7505.760

Profit

201.510

164.363

182.623

 

4.44%

2.90%

2.43%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

           --

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10455072

05/10/2013

5,387,200,000.00

BANK OF BARODA

PARSI SHERI BRANCH, SURAT - 395003, GUJARAT, INDIA

B87492393

2

10455073

05/10/2013

5,387,200,000.00

BANK OF BARODA

PARSI SHERI BRANCH, SURAT - 395003, GUJARAT, INDIA

B87491700

3

10432231

17/06/2013

500,000,000.00

BANK OF BARODA

PARSI SHERI BRANCH, SURAT - 395003, GUJARAT, INDIA

B77561694

4

10359331

06/06/2012

58,500,000.00

IDBI BANK LIMITED

IDBI TOWER WTC COMPLEX, CUFFE PARADE, MUMBAI, BRANCH AT 2ND FLOOR, ESSEN HOUSE, GHOD DOD ROAD, SURAT - 395009, GUJARAT, INDIA

B41088253

5

10358963

11/05/2012

150,000,000.00

STATE BANK OF TRAVANCORE

RAJHANS COMPLEX, 0PP.J.K TOWER, RING ROAD,SURAT, SURAT - 395002, GUJARAT, INDIA

B40909608

6

10201640

01/02/2010

89,000,000.00

IDBI BANK LIMITED

ESS EN HOUSE, GHOD DOD ROAD, SURAT - 395007, GUJARAT, INDIA

A79150314

7

10009861

16/06/2013 *

113,600,000.00

STATE BANK OF INDIA

MID CORPORATE GROUP INDUSTRIAL FINANCE BRANCH, MARBLE ARCH, RACE COURSE CIRCLE, VADODARA - 
390007, GUJARAT, INDIA

B79181020

8

10007280

30/01/2013 *

7,369,600,000.00

BANK OF BARODA

PARSI SHERI BRANCH, SURAT - 395003, GUJARAT, INDIA

B67573303

9

90094980

28/06/1997

11,700,000.00

BANK OF BARODA

PARSI SHERI BRANCH, SURAT - 395003, GUJARAT, INDIA

-

10

90243086

12/04/1991

4,750,000.00

STATE BANK OF INDIA

SP COMM. BRNCH, SURAT, GUJARAT, INDIA

-

 

* Date of charge modification

 

 

CHANGE OF ADDRESS

 

The Registered Office of the company has been shifted from “418 Jeevandeep Complex, Opposite J.K. Tower Ring road, Surat – 395002, Gujarat, India” to present w.e.f 23.02.2009.

 

 

PROGRESS

 

The Company has set up a new plant for manufacturing of PET Chips having capacity of 600 TPD at Bhensali, Dahej and operation of this plant has started in the last quarter of the year. The Company has capitalized all the pre-operative expenditure and depreciation has been provided on Straight Line method (SLM) as per Section 205 (2) of the Companies Act, 1956.

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2013

[Rs. in Millions]

31.03.2012

[Rs. in Millions]

LONG TERM BORROWINGS

 

 

Deposits from directors

6.796

0.975

Loans and advances from related parties

100.000

0.000

TOTAL

106.796

0.975

 

 

FIXED ASSETS

 

·         Land and Buildings

Plant and Equipment

Furniture and Fixtures

Motor Vehicles

Office Equipment

Computer Equipments

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.06

UK Pound

1

Rs.99.55

Euro

1

Rs.78.57

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MRI

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.