MIRA INFORM REPORT

 

 

Report Date :

19.09.2014

 

IDENTIFICATION DETAILS

 

Name :

METAMAX COMMUNICATIONS LIMITED

 

 

Registered Office :

H. No. 3-6-696, Flat No.502, Raghavendras Royal, Fort, Street No.11, Himayat Nagar, Hyderabad – 500029, Telangana 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

09.04.2007

 

 

Com. Reg. No.:

36-053488

 

 

Capital Investment / Paid-up Capital :

Rs.116.940 Millions

 

 

CIN No.:

[Company Identification No.]

U72200TG2007PLC053488

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of providing broadband communications services.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (11)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has failed to file its financials after 2010 with government department.

 

Our executive were not able to contact the company due to unavailability of contact numbers.

 

As per financials of 2010, there are accumulated losses recorded by the company.

 

Business is active. Payment terms are unknown.

 

The company can be considering for business dealing on a safe and secured trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

INFORMATION DENIED

 

Unable to contact the company as their contact numbers are not available.

 

 

LOCATIONS

 

Registered Office :

H. No. 3-6-696, Flat No.502, Raghavendras Royal, Fort, Street No.11, Himayat Nagar, Hyderabad – 500029, Telangana, India  

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

deepak.shahane@gmail.com

wecare@metamax.in

Website :

www.metamax.in

 

 

DIRECTORS

 

AS ON 29.09.2010

 

Name :

Mr. Deepak Vasant Shahane

Designation :

Director

Address :

3-6-696 Street No.11, Raghavendra Royal, Fort, Himayatnagar, Hyderabad – 500029, Telangana, India

Date of Birth/Age :

23.07.1961

Date of Appointment :

09.04.2007

DIN No.:

02073932

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200TG2007PLC053488

METAMAX COMMUNICATIONS LIMITED

Director

09/04/2007

09/04/2007

-

Active

NO

2

U72900TG2008PTC060042

CLEARPATH INTERNET SERVICES PRIVATE LIMITED

Director

07/07/2008

07/07/2008

-

Active

YES

 

 

Name :

Mrs. Jyoti Rajurkar

Designation :

Director

Address :

3-6-696 Street No.11, Raghavendra Royal, Fort, Himayatnagar, Hyderabad – 500029, Telangana, India

Date of Birth/Age :

15.08.1968

Date of Appointment :

09.04.2007

DIN No.:

02073031

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200TG2007PLC053488

METAMAX COMMUNICATIONS LIMITED

Director

09/04/2007

09/04/2007

-

Active

NO

2

U72900TG2008PTC060042

CLEARPATH INTERNET SERVICES PRIVATE LIMITED

Director

07/07/2008

07/07/2008

-

Active

YES

 

 

MAJOR SHAREHOLDERS

 

AS ON 29.09.2010

 

Names of Shareholders

 

No. of Shares

Deepak Vasant Shahane

8934110

Jyoti Rajurkar

45000

Vikas Rajurkar

100

Rajesh Rajurkar

100

Narasimha Rajurkar

100

Anjali Rajurkar

100

Prerna Rajurkar

100

Amitabh Chandra

125000

Ashok Bhide

209850

Munishhagarwal

212000

Mukul Parikh

212860

Greengate Ventures Limited, Mauritius

1954710

Total

11694030

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2010

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

6.00

Bodies corporate

17.00

Directors or relatives of Directors

77.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of providing broadband communications services.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Not Available

 

 

Facilities :

SECURED LOANS

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Loans and Advances from banks

 

 

Vehicle loan

0.337

0.669

Other loans and advances

 

 

Term loan

20.661

0.000

 

 

 

Total

20.998

0.669

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Andhra Pradesh State Financial Corporation, 5-9-194, Chirag Ali Lane, P B No. 165, Hyderabad – 500001, Telangana, India

 

 

Auditors :

 

Name :

Walker Chandiok and Company

Chartered Accountants

Address :

3rd Floor, Uptown Banjara Road No.3, Banjara Hills, Hyderabad – 500034, Telangana, India

PAN No.:

AAAFW4298E

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12500000

Equity Shares

Rs.10/- each

Rs.125.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11694030

Equity Shares

Rs.10/- each

Rs.116.940 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

116.940

95.580

0.505

2] Share Application Money

0.000

0.000

92.064

3] Reserves & Surplus

82.050

22.791

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

198.990

118.371

92.569

LOAN FUNDS

 

 

 

1] Secured Loans

20.998

0.669

0.898

2] Unsecured Loans

1.876

0.000

0.000

TOTAL BORROWING

22.874

0.669

0.898

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

221.864

119.040

93.467

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

131.393

141.739

12.707

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

6.695

0.416

0.000

 

Cash & Bank Balances

27.826

1.662

28.148

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

2.385

2.898

3.782

Total Current Assets

36.906

4.976

31.930

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

0.000

0.000

0.000

 

Other Current Liabilities

25.814

46.429

1.351

 

Provisions

1.668

0.500

3.270

Total Current Liabilities

27.482

46.929

4.621

Net Current Assets

9.424

(41.953)

27.309

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

53.451

PROFIT/LOSS ACCOUNT

81.047

19.254

0.000

 

 

 

 

TOTAL

221.864

119.040

93.467

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

 

SALES

 

 

 

 

 

Income

32.980

3.571

0.000

 

 

Other Income

0.000

0.000

0.000

 

 

TOTAL                                                (A)

32.980

3.571

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Personnel cost

29.649

7.424

0.000

 

 

Selling, general & administrative expenses

30.963

11.495

0.000

 

 

Prior period items

16.206

0.000

0.000

 

 

TOTAL                                                (B)

76.818

18.919

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(43.838)

(15.348)

0.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.705

0.023

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(46.543)

(15.371)

0.000

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

15.249

3.744

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)      

(61.792)

(19.115)

0.000

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.139

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(61.792)

(19.254)

0.000

 

 

 

 

 

 

CIF VALUE OF IMPORT

9.444

13.957

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

(7.86)

(2.01)

0.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(187.36)

(539.18)

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(187.36)

(535.28)

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(36.72)

(13.03)

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.31)

(0.16)

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.11

0.01

0.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.34

0.11

6.91

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2008

31.03.2009

31.03.2010

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

0.505

95.580

116.940

Reserves & Surplus

0.000

22.791

82.050

Share Application money pending allotment

92.064

0.000

0.000

Net worth

92.569

118.371

198.990

 

 

 

 

Secured Loans

0.898

0.669

20.998

Unsecured Loans

0.000

0.000

1.876

Total borrowings

0.898

0.669

22.874

Debt/Equity ratio

0.010

0.006

0.115

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2008

31.03.2009

31.03.2010

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

0.000

3.571

32.980

 

 

 

823.551

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2008

31.03.2009

31.03.2010

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

0.000

3.571

32.980

Profit

0.000

(19.254)

(61.792)

 

 

(539.18%)

(187.36%)

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

No

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOANS:

 

Particulars

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Other loans and advances

 

 

Loan from director

1.876

0.000

 

 

 

Total

1.876

0.000

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10159030

27/05/2009

30,000,000.00

ANDHRA PRADESH STATE FINANCIAL CORPORATION

5-9-194, CHIRAG ALI LANE, P B NO. 165,, HYDERABAD,
ANDHRA PRADESH - 500001, INDIA

A62691233

 

 

FIXED ASSETS:

 

·         Computers

·         Plant and machinery

·         Leaseholds

·         Furniture and fittings

·         Office equipment

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.06

UK Pound

1

Rs.99.55

Euro

1

Rs.78.57

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

1

OPERATING SCALE

1~10

1

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

1

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

2

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

11

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.